Bombay Burmah Trading Corporation Ltd

Bombay Burmah Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bombay Burmah Trading Corporation Ltd

₹ 1,978 0.32%
21 May - close price
bbtcl.com BSE: 501425 NSE: BBTC
About

Founded in the year 1863, Bombay Burmah Trading Corporation Limited (BBTCL) is a flagship Company of Wadia Group.
Originally BBTCL was formed as a public company to carry out Teak business of William Wallace and was catering to domestic demands. Later in 1913 BBTCL turned to tea plantations by investing in Tea estates in South India.

Currently BBTCL has its presence in diversified business of Tea, Coffee, other plantation products, Biscuits, Dairy products, Auto electric and White goods, weighing products, horticulture, Healthcare products, Dental, orthopedic and ophthalmic products. [1]

Key Points

Part of the Wadia Group
The company is one of the flagship entities of the Wadia Group and has been in existence for over 150 years. The Wadia Group is one of the oldest conglomerates in India, with a diversified presence in consumer goods, healthcare, real estate, aviation, chemicals, and auto-electrical components. [1] [2]

Website BSE NSE
  • Market Cap ₹ 13,801 Cr.
  • Current Price ₹ 1,978
  • High / Low ₹ 2,975 / 1,318
  • Stock P/E 127
  • Book Value ₹ 27.1
  • Dividend Yield 0.86 %
  • ROCE 28.5 %
  • ROE 56.8 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has delivered good profit growth of 53.1% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 50.3%
  • Company has been maintaining a healthy dividend payout of 17.4%
  • Company's working capital requirements have reduced from 257 days to 81.1 days

Cons

  • Stock is trading at 73.0 times its book value
  • The company has delivered a poor sales growth of 5.12% over past five years.
  • Earnings include an other income of Rs.209 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Part of BSE 500 BSE Fast Moving Consumer Goods Nifty 500 BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
142 56 62 62 64 58 72 60 71 66 73 74 63
93 60 73 75 74 64 84 78 83 73 85 82 76
Operating Profit 49 -4 -11 -13 -10 -6 -12 -18 -11 -7 -12 -8 -13
OPM % 34% -8% -17% -21% -16% -10% -16% -31% -16% -11% -16% -11% -21%
15 12 8 11 110 10 9 2 98 34 6 109 61
Interest 23 22 20 23 23 20 18 14 10 8 8 9 9
Depreciation 2 2 2 2 2 2 2 2 2 2 2 2 2
Profit before tax 39 -15 -24 -26 75 -18 -22 -31 74 17 -15 90 37
Tax % 47% 0% 0% 0% 0% 0% 0% 0% 11% 50% -14% -7% 26%
21 -15 -24 -26 75 -18 -22 -31 66 8 -13 96 27
EPS in Rs 3.00 -2.19 -3.45 -3.78 10.68 -2.55 -3.20 -4.51 9.42 1.21 -1.82 13.77 3.94
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
275 241 241 260 208 242 214 208 302 245 261 275
255 232 260 271 236 253 253 223 274 283 309 315
Operating Profit 20 8 -19 -11 -28 -11 -39 -15 28 -38 -48 -40
OPM % 7% 3% -8% -4% -13% -5% -18% -7% 9% -16% -18% -14%
17 36 27 49 37 35 69 107 90 142 119 209
Interest 22 27 32 34 31 34 38 80 83 87 62 33
Depreciation 8 7 9 8 9 8 9 9 7 7 7 7
Profit before tax 7 10 -32 -4 -31 -19 -18 4 28 9 2 129
Tax % 29% 30% 2% -10% -16% 6% -4% 26% 65% 0% 352% 8%
5 7 -33 -3 -26 -20 -17 3 10 9 -6 119
EPS in Rs 0.74 1.01 -4.69 -0.46 -3.70 -2.82 -2.44 0.40 1.42 1.26 -0.84 17.09
Dividend Payout % 136% 99% -21% -218% -27% -35% -49% 299% 85% 95% -142% 99%
Compounded Sales Growth
10 Years: 1%
5 Years: 5%
3 Years: -3%
TTM: 5%
Compounded Profit Growth
10 Years: 33%
5 Years: 53%
3 Years: 162%
TTM: 5118%
Stock Price CAGR
10 Years: 15%
5 Years: 19%
3 Years: 27%
1 Year: 28%
Return on Equity
10 Years: 7%
5 Years: 29%
3 Years: 50%
Last Year: 57%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 14 14 14 14 14 14 14 14 14 14 14 14
Reserves 252 244 261 313 277 243 220 216 197 192 180 175
191 357 331 334 358 414 500 1,045 1,012 954 351 324
57 59 45 45 49 55 59 72 82 103 94 104
Total Liabilities 513 674 650 706 699 726 793 1,346 1,305 1,262 639 617
107 111 116 114 109 111 114 117 118 79 74 72
CWIP 3 1 1 3 5 7 11 14 13 3 1 1
Investments 166 165 209 287 287 287 385 457 446 352 351 352
238 396 324 302 298 321 282 758 728 828 213 192
Total Assets 513 674 650 706 699 726 793 1,346 1,305 1,262 639 617

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
32 -15 -8 42 -19 -41 -21 -16 51 -40 -37 -92
-64 -20 24 15 25 5 -12 -410 103 170 725 245
-19 84 -64 -35 -19 31 37 467 -118 -161 -682 -201
Net Cash Flow -51 49 -48 22 -14 -5 4 40 36 -31 6 -48

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 58 74 66 49 70 72 62 76 57 76 80 71
Inventory Days 292 441 334 189 300 371 348 402 185 203 154 155
Days Payable 80 117 93 48 92 76 90 111 70 66 69 78
Cash Conversion Cycle 270 398 307 191 277 367 319 367 172 213 165 148
Working Capital Days 133 206 350 257 356 336 58 1,073 660 610 79 81
ROCE % 6% 7% -0% 1% -2% 2% 3% 8% 7% 4% 8% 29%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.04% 74.04% 74.04% 74.04% 74.04% 74.05% 74.05% 74.05% 74.05% 74.05% 74.05% 74.05%
7.63% 7.71% 7.82% 7.95% 8.24% 8.27% 8.48% 8.96% 8.86% 9.48% 9.64% 9.60%
1.18% 1.18% 1.20% 1.19% 1.19% 1.30% 1.25% 1.27% 1.45% 1.50% 1.48% 1.47%
17.14% 17.06% 16.95% 16.83% 16.53% 16.39% 16.22% 15.71% 15.64% 14.97% 14.84% 14.88%
No. of Shareholders 45,15344,96044,35643,68640,49538,08633,32232,50034,10440,61039,02843,025

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls