BASF India Ltd
BASF India Ltd's portfolio consists of six segments: Agricultural Solutions, Materials, Industrial solutions, Surface Technologies, Nutrition & Care and Chemicals.[1]
It is a part of BASF group which have ~110,000 employees globally in almost every country in the world. It generated sales of ~59 billion euros in 2020.[2]
- Market Cap ₹ 16,176 Cr.
- Current Price ₹ 3,737
- High / Low ₹ 3,854 / 2,282
- Stock P/E 292
- Book Value ₹ 372
- Dividend Yield 0.21 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 10.0 times its book value
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2020 | |
---|---|---|---|---|---|---|
683 | 847 | 1,055 | 1,318 | 1,627 | 7,595 | |
597 | 754 | 948 | 1,213 | 1,457 | 7,316 | |
Operating Profit | 86 | 93 | 107 | 104 | 170 | 279 |
OPM % | 13% | 11% | 10% | 8% | 10% | 4% |
8 | -0 | 2 | 6 | 9 | -4 | |
Interest | 2 | 3 | 4 | 7 | 2 | 83 |
Depreciation | 22 | 12 | 15 | 17 | 28 | 181 |
Profit before tax | 70 | 78 | 91 | 88 | 150 | 10 |
Tax % | 36% | 36% | 37% | 45% | 36% | -131% |
45 | 50 | 57 | 49 | 96 | 23 | |
EPS in Rs | 16.07 | 17.75 | 20.38 | 17.24 | 23.56 | 5.28 |
Dividend Payout % | 44% | 39% | 34% | 41% | 34% | 57% |
Compounded Sales Growth | |
---|---|
10 Years: | 17% |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | -5% |
5 Years: | % |
3 Years: | % |
TTM: | % |
Stock Price CAGR | |
---|---|
10 Years: | 18% |
5 Years: | 23% |
3 Years: | 18% |
1 Year: | 57% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Sep 2020 | |
---|---|---|---|---|---|---|
Equity Capital | 28 | 28 | 28 | 28 | 41 | 43 |
Reserves | 248 | 275 | 309 | 335 | 802 | 1,568 |
5 | 32 | 27 | 22 | 0 | 633 | |
127 | 171 | 211 | 289 | 465 | 2,274 | |
Total Liabilities | 408 | 506 | 576 | 674 | 1,308 | 4,519 |
64 | 110 | 128 | 138 | 254 | 857 | |
CWIP | 16 | 5 | 4 | 21 | 10 | 31 |
Investments | 3 | 3 | 3 | 0 | 0 | 0 |
325 | 388 | 441 | 515 | 1,043 | 3,631 | |
Total Assets | 408 | 506 | 576 | 674 | 1,308 | 4,519 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2020 | |
---|---|---|---|---|---|---|
51 | 48 | 65 | 97 | 46 | ||
-23 | -46 | -31 | -42 | 140 | ||
-27 | 2 | -31 | -36 | -47 | ||
Net Cash Flow | 1 | 4 | 3 | 20 | 140 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2020 | |
---|---|---|---|---|---|---|
Debtor Days | 80 | 74 | 67 | 49 | 70 | |
Inventory Days | 103 | 93 | 82 | 91 | 138 | |
Days Payable | 74 | 86 | 89 | 99 | 134 | |
Cash Conversion Cycle | 109 | 81 | 60 | 41 | 74 | |
Working Capital Days | 103 | 89 | 75 | 54 | 90 | |
ROCE % | 27% | 28% | 26% | 25% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 1d
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Newspaper Advertisement regarding transfer of unpaid / unclaimed dividend and resultant shares for F.Y 2016-17
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 2d
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 26 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 18 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Concalls
-
Nov 2023Transcript PPT
-
May 2023Transcript PPT
-
Nov 2022TranscriptNotesPPT
-
Jun 2022Transcript PPT
-
Mar 2022TranscriptPPT
-
Dec 2021Transcript PPT
-
Mar 2021Transcript PPT
-
Aug 2018Transcript PPT
-
Sep 2017Transcript PPT
-
Aug 2016TranscriptNotesPPT
Materials Segment (~23% of revenues)[1]
The company's materials business segment includes the performance materials and monomers business.
a. The performance materials business consists of polyurethanes, engineering plastics and specialty plastics. It caters to the requirement of consumer, construction, industrial product applications and transportation industries.
b. The monomers business deals in basic raw materials for polyurethanes, inorganics & polyamiedes and its precursors. Its products caters to essential industries such as food & packaging, pharma and agro-chemicals.[2]