BASF India Ltd

BASF India Ltd

₹ 3,452 -2.19%
27 Feb - close price
About

BASF India Ltd's portfolio consists of six segments: Agricultural Solutions, Materials, Industrial solutions, Surface Technologies, Nutrition & Care and Chemicals.[1]

It is a part of BASF group which have ~110,000 employees globally in almost every country in the world. It generated sales of ~59 billion euros in 2020.[2]

Key Points

Materials Segment (~23% of revenues)[1]
The company's materials business segment includes the performance materials and monomers business.
a. The performance materials business consists of polyurethanes, engineering plastics and specialty plastics. It caters to the requirement of consumer, construction, industrial product applications and transportation industries.
b. The monomers business deals in basic raw materials for polyurethanes, inorganics & polyamiedes and its precursors. Its products caters to essential industries such as food & packaging, pharma and agro-chemicals.[2]

  • Market Cap 14,943 Cr.
  • Current Price 3,452
  • High / Low 5,424 / 3,421
  • Stock P/E 41.0
  • Book Value 875
  • Dividend Yield 0.58 %
  • ROCE 17.5 %
  • ROE 13.4 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
1,892 1,786 2,460 2,507 3,326 3,360 3,967 4,248 3,635 3,287 3,875 3,896 3,863
1,811 1,774 2,299 2,267 3,114 3,114 3,654 4,047 3,465 3,237 3,661 3,741 3,693
Operating Profit 82 13 161 240 212 246 312 201 170 50 214 155 170
OPM % 4% 1% 7% 10% 6% 7% 8% 5% 5% 2% 6% 4% 4%
12 3 427 6 27 25 36 18 18 35 19 31 11
Interest 16 12 9 6 3 3 5 3 4 4 5 7 5
Depreciation 43 44 44 43 49 48 47 45 45 41 41 37 34
Profit before tax 34 -41 535 197 187 219 297 171 138 41 188 142 143
Tax % -30% -23% 23% 41% 25% 26% 26% 25% 25% 33% 27% 24% 25%
45 -31 413 115 140 161 221 128 104 27 137 107 107
EPS in Rs 10.33 -7.20 95.37 26.60 32.36 37.29 50.96 29.55 23.92 6.24 31.74 24.75 24.64
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2020 Mar 2024 Mar 2025 TTM
683 847 1,055 1,318 1,627 7,595 13,767 15,260 14,920
597 754 948 1,213 1,457 7,316 12,878 14,527 14,331
Operating Profit 86 93 107 104 170 279 890 733 589
OPM % 13% 11% 10% 8% 10% 4% 6% 5% 4%
8 -0 2 6 9 -4 76 109 97
Interest 2 3 4 7 2 83 16 16 21
Depreciation 22 12 15 17 28 181 191 180 152
Profit before tax 70 78 91 88 150 10 759 646 513
Tax % 36% 36% 37% 45% 36% -131% 26% 26%
45 50 57 49 96 23 563 479 378
EPS in Rs 16.07 17.75 20.38 17.24 23.56 5.28 130.13 110.67 87.37
Dividend Payout % 44% 39% 34% 41% 34% 57% 12% 18%
Compounded Sales Growth
10 Years: %
5 Years: 15%
3 Years: %
TTM: -2%
Compounded Profit Growth
10 Years: %
5 Years: 53%
3 Years: %
TTM: -40%
Stock Price CAGR
10 Years: 16%
5 Years: 13%
3 Years: 14%
1 Year: -19%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2024 Mar 2025 Sep 2025
Equity Capital 28 28 28 28 41 43 43 43
Reserves 248 275 309 335 802 3,180 3,591 3,744
5 32 27 22 0 156 190 146
127 171 211 289 465 3,853 4,638 3,739
Total Liabilities 408 506 576 674 1,308 7,233 8,462 7,673
64 110 128 138 254 759 777 763
CWIP 16 5 4 21 10 61 97 141
Investments 3 3 3 0 0 0 2 2
325 388 441 515 1,043 6,413 7,587 6,767
Total Assets 408 506 576 674 1,308 7,233 8,462 7,673

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2020 Mar 2024 Mar 2025
51 48 65 97 46 807 373
-23 -46 -31 -42 140 -450 -114
-27 2 -31 -36 -47 -102 -129
Net Cash Flow 1 4 3 20 140 255 131

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2020 Mar 2024 Mar 2025
Debtor Days 80 74 67 49 70 67 62
Inventory Days 103 93 82 91 138 68 84
Days Payable 74 86 89 99 134 114 120
Cash Conversion Cycle 109 81 60 41 74 21 25
Working Capital Days 103 89 75 54 90 44 42
ROCE % 27% 28% 26% 25% 18%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33%
2.93% 3.02% 3.18% 3.81% 4.12% 4.35% 4.44% 4.24% 4.29% 4.21% 4.14% 4.13%
6.35% 6.58% 6.77% 6.63% 6.67% 5.97% 6.27% 6.24% 6.30% 6.31% 6.43% 6.42%
17.37% 17.07% 16.72% 16.21% 15.87% 16.34% 15.94% 16.19% 16.07% 16.14% 16.09% 16.11%
No. of Shareholders 54,68353,88352,11951,06848,21950,41254,55261,74761,33464,78063,57262,848

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls