BASF India Ltd

BASF India Ltd

₹ 3,634 -1.47%
31 Jul - close price
About

BASF India Ltd's portfolio consists of six segments: Agricultural Solutions, Materials, Industrial solutions, Surface Technologies, Nutrition & Care and Chemicals.[1]

It is a part of BASF group which have ~110,000 employees globally in almost every country in the world. It generated sales of ~59 billion euros in 2020.[2]

Key Points

Business Verticals:[1]
a) Materials (~30% of FY26 revenue):**
The segment comprises Performance Materials, Monomers and Polyamides. Its products include polyurethanes, engineering and specialty plastics, isocyanates and polyamide intermediates used across automobiles, appliances, footwear, furniture, construction and packaging. In FY26, Performance Materials benefited from higher volumes and better asset utilisation, including participation in new automobile and electric-vehicle programmes. However, lower price realisations, Asian overcapacity, freight and input-cost volatility continued to constrain the segment. [2]

  • Market Cap 15,729 Cr.
  • Current Price 3,634
  • High / Low 4,863 / 2,907
  • Stock P/E 38.1
  • Book Value 914
  • Dividend Yield 0.69 %
  • ROCE 14.5 %
  • ROE 10.9 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 18.4%

Cons

  • Company has a low return on equity of 13.6% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2020 Sep 2020 Dec 2020 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,786 2,460 2,507 3,326 3,360 3,967 4,248 3,635 3,287 3,875 3,896 3,863 3,444
1,774 2,299 2,267 3,114 3,114 3,654 4,047 3,465 3,237 3,661 3,741 3,693 3,333
Operating Profit 13 161 240 212 246 312 201 170 50 214 155 170 111
OPM % 0.7% 7% 10% 6% 7% 8% 4.7% 4.7% 1.5% 6% 4.0% 4.4% 3.2%
3 427 6 27 25 36 18 18 35 19 31 11 17
Interest 12 9 6 3 3 5 3 4 4 5 7 5 2
Depreciation 44 44 43 49 48 47 45 45 41 41 37 34 37
Profit before tax -41 535 197 187 219 297 171 138 41 188 142 143 90
Tax % -23% 23% 41% 25% 26% 26% 25% 25% 33% 27% 24% 25% 23%
-31 413 115 140 161 221 128 104 27 137 107 107 69
EPS in Rs -7.20 95.37 26.60 32.36 37.29 50.96 29.55 23.92 6.24 31.74 24.75 24.64 15.91
Raw PDF
Upcoming result date: 4 August 2026

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2020 Mar 2024 Mar 2025 Mar 2026
683 847 1,055 1,318 1,627 7,595 13,767 14,780 14,944
597 754 948 1,213 1,457 7,316 12,878 14,050 14,284
Operating Profit 86 93 107 104 170 279 890 730 660
OPM % 13% 11% 10% 8% 10% 3.7% 6% 4.9% 4.4%
8 -0 2 6 9 -4 76 103 70
Interest 2 3 4 7 2 83 16 15 19
Depreciation 22 12 15 17 28 181 191 170 145
Profit before tax 70 78 91 88 150 10 759 648 565
Tax % 36% 36% 37% 45% 36% -131% 26% 26% 26%
45 50 57 49 96 23 563 479 420
EPS in Rs 16.07 17.75 20.38 17.24 23.56 5.28 130.13 110.67 97.05
Dividend Payout % 44% 39% 34% 41% 34% 57% 12% 18% 26%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 1%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -6%
Stock Price CAGR
10 Years: 13%
5 Years: 5%
3 Years: 11%
1 Year: -25%
Return on Equity
10 Years: %
5 Years: %
3 Years: 14%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2020 Mar 2024 Mar 2025 Mar 2026
Equity Capital 28 28 28 28 41 43 43 43
Reserves 248 275 309 335 802 3,180 3,591 3,914
5 32 27 22 0 156 190 133
127 171 211 289 465 3,853 4,638 4,346
Total Liabilities 408 506 576 674 1,308 7,233 8,462 8,436
64 110 128 138 254 759 777 725
CWIP 16 5 4 21 10 61 97 160
Investments 3 3 3 0 0 0 2 8
325 388 441 515 1,043 6,413 7,587 7,542
Total Assets 408 506 576 674 1,308 7,233 8,462 8,436

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2020 Mar 2024 Mar 2025 Mar 2026
51 48 65 97 46 807 373 -110
-23 -46 -31 -42 140 -450 -114 379
-27 2 -31 -36 -47 -102 -129 -179
Net Cash Flow 1 4 3 20 140 255 131 89
Free Cash Flow 28 2 34 55 22 708 202 -310
CFO/OP 92% 83% 93% 130% 66% 114% 78% -5%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2020 Mar 2024 Mar 2025 Mar 2026
Debtor Days 80 74 67 49 70 67 64 67
Inventory Days 103 93 82 91 138 68 83 77
Days Payable 74 86 89 99 134 114 120 104
Cash Conversion Cycle 109 81 60 41 74 21 28 40
Working Capital Days 103 89 75 54 90 44 43 51
ROCE % 27% 28% 26% 25% 18% 15%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Agricultural Solutions segment revenue share
% of total revenue

Log in to view insights

Please log in to see hidden values.

Login
Industrial Solutions segment revenue share
% of total revenue
Materials segment revenue share
% of total revenue
Number of manufacturing sites
sites
Ag new product launches (cumulative last 4 years)
products ・Standalone data
Capacity utilization (overall plants)
% ・Standalone data
Number of dealers/distributors
count ・Standalone data
Agricultural Solutions market share in India
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33%
3.18% 3.81% 4.12% 4.35% 4.44% 4.24% 4.29% 4.21% 4.14% 4.13% 5.34% 5.21%
6.77% 6.63% 6.67% 5.97% 6.27% 6.24% 6.30% 6.31% 6.43% 6.42% 6.29% 6.29%
16.72% 16.21% 15.87% 16.34% 15.94% 16.19% 16.07% 16.14% 16.09% 16.11% 15.04% 15.17%
No. of Shareholders 52,11951,06848,21950,41254,55261,74761,33464,78063,57262,84862,47464,263

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls