BASF India Ltd

BASF India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

BASF India Ltd

₹ 3,491 -0.67%
26 May - close price
basf.com/in/en.html BSE: 500042 NSE: BASF
About

BASF India Ltd's portfolio consists of six segments: Agricultural Solutions, Materials, Industrial solutions, Surface Technologies, Nutrition & Care and Chemicals.[1]

It is a part of BASF group which have ~110,000 employees globally in almost every country in the world. It generated sales of ~59 billion euros in 2020.[2]

Key Points

Materials Segment (~23% of revenues)[1]
The company's materials business segment includes the performance materials and monomers business.
a. The performance materials business consists of polyurethanes, engineering plastics and specialty plastics. It caters to the requirement of consumer, construction, industrial product applications and transportation industries.
b. The monomers business deals in basic raw materials for polyurethanes, inorganics & polyamiedes and its precursors. Its products caters to essential industries such as food & packaging, pharma and agro-chemicals.[2]

Website BSE NSE
  • Market Cap ₹ 15,109 Cr.
  • Current Price ₹ 3,491
  • High / Low ₹ 5,400 / 2,907
  • Stock P/E 36.2
  • Book Value ₹ 919
  • Dividend Yield 0.57 %
  • ROCE 14.7 %
  • ROE 10.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 18.3%

Cons

  • The company has delivered a poor sales growth of 9.41% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Part of BSE 500 BSE Commodities BSE 250 SmallCap Index BSE 400 MidSmallCap Index BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
3,277 3,375 3,707 3,326 3,360 3,967 4,248 3,635 3,189 3,752 3,904 3,877 3,453
3,143 3,177 3,473 3,114 3,114 3,654 4,047 3,465 3,126 3,530 3,750 3,707 3,341
Operating Profit 134 198 234 212 246 312 201 170 63 222 154 169 112
OPM % 4% 6% 6% 6% 7% 8% 5% 5% 2% 6% 4% 4% 3%
27 9 16 27 25 36 18 18 43 21 27 11 12
Interest 2 8 2 3 3 5 3 4 4 5 8 5 2
Depreciation 47 47 47 49 48 47 45 45 38 38 37 34 37
Profit before tax 112 152 200 187 219 297 171 138 64 201 136 141 85
Tax % 27% 26% 26% 25% 26% 26% 25% 25% 27% 27% 25% 26% 25%
82 113 149 140 162 221 128 104 47 147 101 105 64
EPS in Rs 19.03 26.03 34.45 32.36 37.31 50.96 29.56 23.93 10.88 34.00 23.34 24.29 14.69
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4,706 4,749 5,073 5,583 6,026 7,595 9,558 13,100 13,645 13,767 15,162 14,985
4,572 4,642 4,802 5,238 5,861 7,316 8,926 12,188 12,958 12,878 14,415 14,329
Operating Profit 133 107 271 346 165 279 633 911 687 890 747 656
OPM % 3% 2% 5% 6% 3% 4% 7% 7% 5% 6% 5% 4%
39 173 27 182 139 -4 419 37 53 76 116 70
Interest 96 148 142 113 85 83 38 17 14 16 16 20
Depreciation 142 163 169 153 147 181 174 171 182 191 178 145
Profit before tax -66 -30 -12 261 72 10 840 760 543 759 670 562
Tax % 2% 0% 13% 6% -14% -131% 34% 22% 26% 26% 25% 26%
-67 -30 -14 246 82 23 553 595 403 563 499 417
EPS in Rs -15.46 -7.02 -3.26 56.95 18.88 5.28 127.67 137.42 93.08 130.15 115.33 96.32
Dividend Payout % -26% -14% -31% 5% 26% 57% 8% 4% 9% 12% 17% 26%
Compounded Sales Growth
10 Years: 12%
5 Years: 9%
3 Years: 3%
TTM: -1%
Compounded Profit Growth
10 Years: 15%
5 Years: 8%
3 Years: 3%
TTM: -12%
Stock Price CAGR
10 Years: 14%
5 Years: 8%
3 Years: 12%
1 Year: -35%
Return on Equity
10 Years: 13%
5 Years: 16%
3 Years: 14%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 43 43 43 43 43 43 43 43 43 43 43 43
Reserves 1,119 1,073 1,059 1,301 1,370 1,201 1,743 2,293 2,658 3,180 3,614 3,934
1,600 1,349 1,275 868 912 822 286 122 106 156 157 132
1,406 1,311 1,498 1,635 1,524 2,764 3,072 3,652 3,758 3,853 4,517 4,072
Total Liabilities 4,168 3,777 3,875 3,846 3,849 4,830 5,144 6,110 6,565 7,233 8,330 8,181
1,351 1,289 1,222 1,117 957 965 817 763 793 759 694 725
CWIP 74 55 33 27 42 23 53 100 19 61 84 160
Investments 0 0 0 0 0 0 0 0 0 0 213 8
2,743 2,433 2,619 2,702 2,850 3,842 4,274 5,247 5,753 6,413 7,339 7,288
Total Assets 4,168 3,777 3,875 3,846 3,849 4,830 5,144 6,110 6,565 7,233 8,330 8,181

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-96 199 221 290 -77 572 483 330 531 807 389 -101
-163 199 -66 158 177 -21 182 -120 -199 -450 -111 377
372 -425 -133 -465 -95 -464 -592 -257 -91 -102 -137 -170
Net Cash Flow 113 -27 22 -16 5 87 73 -47 241 255 141 106
Free Cash Flow -268 195 143 251 -148 516 417 206 468 708 221 -292
CFO/OP -61% 201% 85% 97% -18% 210% 87% 64% 100% 114% 78% -5%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 72 80 77 71 63 68 79 73 63 67 60 67
Inventory Days 106 85 93 94 99 93 73 66 71 68 80 79
Days Payable 98 117 120 117 103 133 126 112 108 114 118 106
Cash Conversion Cycle 80 49 50 48 59 28 25 26 26 21 23 40
Working Capital Days 43 43 36 28 32 10 26 34 37 44 40 51
ROCE % 0% -2% 5% 9% 1% 6% 23% 34% 20% 25% 18% 15%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Count

Log in to view insights

Please log in to see hidden values.

Login
Waste Intensity (per MT of total production)
MT
Installed Solar Power Capacity (Dahej Site)
kW
Renewable Power PPA - Combined Solar and Wind
MW

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33%
3.02% 3.18% 3.81% 4.12% 4.35% 4.44% 4.24% 4.29% 4.21% 4.14% 4.13% 5.34%
6.58% 6.77% 6.63% 6.67% 5.97% 6.27% 6.24% 6.30% 6.31% 6.43% 6.42% 6.29%
17.07% 16.72% 16.21% 15.87% 16.34% 15.94% 16.19% 16.07% 16.14% 16.09% 16.11% 15.04%
No. of Shareholders 53,88352,11951,06848,21950,41254,55261,74761,33464,78063,57262,84862,474

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls