Bansal Wire Industries Ltd

AI

Bansal Wire Industries Ltd

₹ 59.0 -0.81%
13 Nov - close price
About

Incorporated in 1985, Bansal Wire Industries
Ltd manufactures and sells wires of multiple varieties[1]

Key Points

Business Overview:[1]
Bansal Wire Industries is an Indian steel wire manufacturer, ranked 2nd by volume overall and the largest in stainless steel wire by volume

  • Market Cap ₹ 4,615 Cr.
  • Current Price ₹ 59.0
  • High / Low ₹ 74.3 / 44.5
  • Stock P/E 29.0
  • Book Value ₹ 19.2
  • Dividend Yield 0.00 %
  • ROCE 13.8 %
  • ROE 12.1 %
  • Face Value ₹ 1.00

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 3.07 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
603 606 709 817 825 925 940 939 1,055 1,029 1,136 1,168 1,308
567 570 663 756 762 853 871 867 979 944 1,060 1,112 1,204
Operating Profit 36 36 46 61 64 72 70 72 77 85 76 56 105
OPM % 6% 6% 6% 7% 8% 8% 7% 8% 7% 8% 7% 4.8% 8%
5 1 1 1 4 1 3 3 5 0 3 0 0
Interest 6 7 9 12 6 7 11 12 16 15 14 15 18
Depreciation 2 3 6 5 6 8 11 12 15 15 15 15 15
Profit before tax 32 27 32 44 57 58 51 50 51 56 50 26 72
Tax % 44% 43% 23% 29% 30% 28% 35% 21% 25% 23% 20% 21% 26%
18 15 24 32 40 42 33 39 38 43 40 20 53
EPS in Rs 0.28 0.23 0.37 0.47 0.51 0.53 0.42 0.50 0.49 0.55 0.51 0.26 0.68
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
2,197 2,412 2,466 3,507 4,159 4,641
2,091 2,307 2,321 3,241 3,849 4,319
Operating Profit 106 105 144 266 310 323
OPM % 4.8% 4.4% 6% 8% 7% 7%
7 10 8 9 10 4
Interest 27 24 29 35 56 62
Depreciation 8 9 13 30 57 61
Profit before tax 78 82 110 210 207 204
Tax % 27% 27% 32% 30% 22%
57 60 75 146 161 157
EPS in Rs 0.90 0.94 1.16 1.85 2.06 2.00
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 20%
TTM: 20%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 40%
TTM: 4%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -6%
Return on Equity
10 Years: %
5 Years: 16%
3 Years: 15%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 9 9 64 78 78 78
Reserves 214 273 359 1,191 1,352 1,426
413 422 681 608 555 335
59 44 160 291 532 786
Total Liabilities 695 749 1,264 2,168 2,517 2,626
116 116 229 693 831 884
CWIP 0 38 212 178 214 198
Investments 23 23 1 1 1 1
557 573 821 1,296 1,471 1,543
Total Assets 695 749 1,264 2,168 2,517 2,626

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-12 103 -541 -153 333
-19 -87 -496 -444 -223
30 -15 1,038 597 -110
Net Cash Flow -0 0 2 -0 0
Free Cash Flow -30 15 -1,033 -612 103
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 5% 127% -361% -35% 120%

Ratios

Consolidated / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 41 38 53 50 52
Inventory Days 55 45 58 86 81
Days Payable 4 2 11 25 42
Cash Conversion Cycle 92 81 100 110 91
Working Capital Days 35 40 42 59 49
ROCE % 16% 15% 16% 14%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2024 Mar 2025 Mar 2026
Number of Customers
count

Log in to view insights

Please log in to see hidden values.

Login
Industry Mix - Automotive Share
%
Installed Capacity
MTPA
Sales Volume
MT
Capacity Utilization
%
Specialty Wire Capacity
MT
Customer Retention Rate (Top 300 customers)
%
Number of SKUs
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
77.97% 77.99% 77.99% 77.99% 77.99% 77.99% 77.99% 77.99% 75.00% 75.00%
2.30% 2.91% 2.90% 2.36% 2.07% 2.35% 2.12% 0.88% 1.99% 2.55%
13.07% 14.92% 15.50% 16.19% 16.15% 15.92% 15.67% 17.06% 15.57% 14.83%
6.67% 4.18% 3.63% 3.47% 3.78% 3.73% 4.23% 4.08% 7.43% 7.62%
No. of Shareholders 1,00,21862,83957,96956,32556,12456,03054,37952,90550,67850,732

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Annual reports

Concalls