AWL Agri Business Ltd

AWL Agri Busine. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

AWL Agri Business Ltd

₹ 198 -3.29%
12 May - close price
adaniwilmar.com BSE: 543458 NSE: AWL
About

Incorporated in 1999, Adani Wilmar Ltd deals in edible oil and food and other FMCG products. Adani has exited the joint venture in FY24 to focus on other segments. AWL Agri Business is the new name decided in online voting.[1]

Key Points

Business Segments
1) Edible Oil[1]
The company offers sunflower oil, groundnut oil, mustard oil, rice bran oil, soybean oil, cottonseed oil, and more under its brands ''Fortune and Kings''

Website BSE NSE
  • Market Cap ₹ 25,758 Cr.
  • Current Price ₹ 198
  • High / Low ₹ 286 / 171
  • Stock P/E 25.8
  • Book Value ₹ 79.6
  • Dividend Yield 0.50 %
  • ROCE 17.8 %
  • ROE 10.2 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 9.37% over last 3 years.
  • Company's cost of borrowing seems high
  • Promoter holding has decreased over last 3 years: -31.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil

Part of BSE 500 BSE Fast Moving Consumer Goods Nifty 500 Nifty MNC BSE 150 MidCap Index

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
13,122 12,379 11,720 12,440 12,688 13,735 13,994 16,470 17,487 16,746 17,126 17,854 20,582
13,023 12,257 11,563 11,910 12,356 13,120 13,371 15,688 17,086 16,415 16,463 17,342 20,104
Operating Profit 99 122 156 530 333 616 624 782 401 331 662 512 478
OPM % 1% 1% 1% 4% 3% 4% 4% 5% 2% 2% 4% 3% 2%
312 65 10 58 103 53 54 65 61 205 -78 107 160
Interest 197 153 196 170 156 148 158 189 166 144 181 172 161
Depreciation 81 83 85 85 69 86 83 98 88 90 95 99 115
Profit before tax 132 -49 -115 333 212 434 438 560 208 301 309 349 362
Tax % 26% -22% -24% 26% 26% 25% 26% 27% 25% 25% 26% 25% 26%
98 -38 -87 247 156 324 326 409 157 225 229 260 268
EPS in Rs 0.75 -0.30 -0.67 1.90 1.20 2.49 2.51 3.15 1.21 1.73 1.76 2.00 2.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
14,780 22,973 26,354 28,802 29,657 37,090 52,302 55,262 49,243 61,677 72,308
14,552 22,330 25,433 27,703 28,345 35,763 50,577 54,346 48,102 59,254 70,324
Operating Profit 228 643 921 1,100 1,312 1,328 1,726 917 1,141 2,423 1,984
OPM % 2% 3% 4% 4% 4% 4% 3% 2% 2% 4% 3%
198 152 88 122 108 104 169 956 236 233 393
Interest 347 328 298 470 569 407 525 729 674 661 658
Depreciation 72 119 146 182 242 268 285 319 322 355 398
Profit before tax 8 348 566 570 609 757 1,084 825 381 1,640 1,321
Tax % 45% 34% 34% 36% 35% 14% 25% 26% 27% 26% 26%
4 230 375 365 395 655 808 607 278 1,216 982
EPS in Rs 0.39 20.09 32.79 31.95 34.52 57.27 6.22 4.67 2.14 9.35 7.55
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 13%
Compounded Sales Growth
10 Years: %
5 Years: 14%
3 Years: 9%
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: 9%
3 Years: 18%
TTM: -18%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -20%
1 Year: -25%
Return on Equity
10 Years: 12%
5 Years: 10%
3 Years: 9%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 109 114 114 114 114 114 130 130 130 130 129
Reserves 666 1,166 1,540 1,905 2,298 2,952 7,248 7,858 8,142 9,238 10,211
1,948 2,622 2,244 1,829 2,300 3,051 2,626 2,259 2,360 1,885 976
2,521 3,465 5,750 7,541 6,914 6,958 10,247 9,372 8,170 10,245 12,174
Total Liabilities 5,244 7,367 9,649 11,390 11,627 13,076 20,251 19,619 18,803 21,498 23,490
1,377 1,950 2,273 2,954 3,759 3,702 4,146 4,377 4,548 5,101 6,042
CWIP 43 70 443 570 325 531 262 323 864 1,059 431
Investments 136 52 53 54 55 106 286 288 230 497 1,354
3,688 5,294 6,880 7,812 7,488 8,736 15,557 14,631 13,160 14,841 15,662
Total Assets 5,244 7,367 9,649 11,390 11,627 13,076 20,251 19,619 18,803 21,498 23,490

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-64 1,601 1,680 793 741 1,192 514 366 1,735 3,858
-396 -916 -935 -518 -499 -3,852 596 139 -302 -1,057
459 -645 -742 -7 -531 2,682 -919 -619 -1,235 -1,668
Net Cash Flow -1 39 2 268 -289 22 190 -114 198 1,133
Free Cash Flow -265 743 772 163 280 672 -154 -545 800 3,069
CFO/OP -2% 183% 165% 70% 78% 82% 71% 45% 84% 212%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 18 13 17 16 11 15 15 13 13 15 14
Inventory Days 37 54 60 59 57 55 57 52 58 56 44
Days Payable 63 56 82 96 85 60 66 55 54 53 16
Cash Conversion Cycle -8 12 -5 -21 -17 10 6 9 17 18 42
Working Capital Days -38 17 -25 -19 -17 -8 -11 -3 0 6 11
ROCE % 22% 27% 28% 22% 20% 15% 10% 21% 18%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Sales Volume - Edible Oil
Million MT

Log in to view insights

Please log in to see hidden values.

Login
Sales Volume - Food & FMCG
Million MT
Consolidated Sales Volume - Total
Million MT
Rural Town Coverage
Count
Crude Oil Refining Capacity
TPD
Direct Reach Outlets
Lakh Outlets
Market Share - Branded Edible Oil (ROCP)
Percentage
Retail Outlet Reach
Million Outlets
Seed Crushing Capacity
TPD

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
87.94% 87.94% 87.88% 87.88% 87.88% 87.88% 87.88% 74.36% 74.36% 63.94% 56.94% 56.94%
1.14% 0.63% 0.65% 0.77% 0.73% 0.95% 1.16% 4.31% 4.61% 14.11% 21.15% 21.86%
0.06% 0.06% 0.12% 0.29% 0.25% 0.07% 0.05% 8.90% 8.62% 8.82% 9.28% 8.37%
10.85% 11.36% 11.35% 11.08% 11.15% 11.11% 10.91% 12.08% 12.08% 12.78% 12.30% 12.38%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.34% 0.34% 0.34% 0.34% 0.45%
No. of Shareholders 11,44,60211,53,74812,00,26711,73,45011,61,45310,75,64710,59,39010,57,69510,34,67510,13,5279,66,7219,41,828

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls