AWL Agri Business Ltd
Incorporated in 1999, Adani Wilmar Ltd deals in edible oil and food and other FMCG products. Adani has exited the joint venture in FY24 to focus on other segments. AWL Agri Business is the new name decided in online voting.[1]
- Market Cap ₹ 34,253 Cr.
- Current Price ₹ 264
- High / Low ₹ 353 / 232
- Stock P/E 30.7
- Book Value ₹ 72.1
- Dividend Yield 0.00 %
- ROCE 21.0 %
- ROE 13.8 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -10.4%
- Company has a low return on equity of 8.61% over last 3 years.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
14,780 | 22,973 | 26,354 | 28,802 | 29,657 | 37,090 | 52,302 | 55,262 | 49,206 | 61,677 | 64,698 | |
14,552 | 22,330 | 25,433 | 27,703 | 28,345 | 35,763 | 50,577 | 54,346 | 48,065 | 59,254 | 62,560 | |
Operating Profit | 228 | 643 | 921 | 1,100 | 1,312 | 1,328 | 1,726 | 917 | 1,141 | 2,423 | 2,138 |
OPM % | 2% | 3% | 4% | 4% | 4% | 4% | 3% | 2% | 2% | 4% | 3% |
198 | 152 | 88 | 122 | 108 | 104 | 169 | 956 | 236 | 233 | 385 | |
Interest | 347 | 328 | 298 | 470 | 569 | 407 | 525 | 729 | 674 | 661 | 657 |
Depreciation | 72 | 119 | 146 | 182 | 242 | 268 | 285 | 319 | 322 | 355 | 359 |
Profit before tax | 8 | 348 | 566 | 570 | 609 | 757 | 1,084 | 825 | 381 | 1,640 | 1,507 |
Tax % | 45% | 34% | 34% | 36% | 35% | 14% | 25% | 26% | 27% | 26% | |
4 | 230 | 375 | 365 | 395 | 655 | 808 | 607 | 278 | 1,216 | 1,117 | |
EPS in Rs | 0.39 | 20.09 | 32.79 | 31.95 | 34.52 | 57.27 | 6.22 | 4.67 | 2.14 | 9.35 | 8.60 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 16% |
3 Years: | 6% |
TTM: | 28% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 25% |
3 Years: | 15% |
TTM: | 62% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -27% |
1 Year: | -19% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 11% |
3 Years: | 9% |
Last Year: | 14% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 109 | 114 | 114 | 114 | 114 | 114 | 130 | 130 | 130 | 130 |
Reserves | 666 | 1,166 | 1,540 | 1,905 | 2,298 | 2,952 | 7,248 | 7,858 | 8,142 | 9,238 |
1,948 | 2,622 | 2,244 | 1,829 | 2,300 | 3,051 | 2,626 | 2,259 | 2,360 | 1,885 | |
2,521 | 3,465 | 5,750 | 7,541 | 6,914 | 6,958 | 10,247 | 9,372 | 8,170 | 10,245 | |
Total Liabilities | 5,244 | 7,367 | 9,649 | 11,390 | 11,627 | 13,076 | 20,251 | 19,619 | 18,803 | 21,498 |
1,377 | 1,950 | 2,273 | 2,954 | 3,759 | 3,702 | 4,146 | 4,377 | 4,548 | 5,101 | |
CWIP | 43 | 70 | 443 | 570 | 325 | 531 | 262 | 323 | 864 | 1,059 |
Investments | 136 | 52 | 53 | 54 | 55 | 106 | 286 | 288 | 230 | 497 |
3,688 | 5,294 | 6,880 | 7,812 | 7,488 | 8,736 | 15,557 | 14,631 | 13,160 | 14,841 | |
Total Assets | 5,244 | 7,367 | 9,649 | 11,390 | 11,627 | 13,076 | 20,251 | 19,619 | 18,803 | 21,498 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
-64 | 1,601 | 1,680 | 793 | 741 | 1,192 | 514 | 366 | 1,735 | ||
-396 | -916 | -935 | -518 | -499 | -3,852 | 596 | 139 | -302 | ||
459 | -645 | -742 | -7 | -531 | 2,682 | -919 | -902 | -1,235 | ||
Net Cash Flow | -1 | 39 | 2 | 268 | -289 | 22 | 190 | -397 | 198 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 18 | 13 | 17 | 16 | 11 | 15 | 15 | 13 | 13 | 15 |
Inventory Days | 37 | 54 | 60 | 59 | 57 | 55 | 57 | 52 | 58 | 56 |
Days Payable | 63 | 56 | 82 | 96 | 85 | 60 | 66 | 55 | 53 | 53 |
Cash Conversion Cycle | -8 | 12 | -5 | -21 | -17 | 10 | 6 | 9 | 18 | 18 |
Working Capital Days | -38 | 17 | -25 | -19 | -17 | -8 | -11 | -3 | 0 | 6 |
ROCE % | 22% | 27% | 28% | 22% | 20% | 15% | 10% | 21% |
Documents
Announcements
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 7 Oct
-
Quarterly Updates Q2FY''26
4 Oct - Q2 FY26 update: 5% YoY volumes, 24% YoY revenue growth; INR 4,400 crore LTM alternate-channel revenue.
- Closure of Trading Window 26 Sep
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
24 Sep - Two-year MoU (Sep 2025–Aug 2027) to fund 3,000 mustard model farms, benefiting 20,000 farmers.
-
Reply To Clarification Sought
23 Sep - Increased share trading volume market-driven; management asserts compliance with Regulation 30.
Annual reports
Concalls
-
Jul 2025Transcript PPT REC
-
May 2025Transcript PPT REC
-
Mar 2025TranscriptNotesPPT
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT
-
Oct 2024TranscriptNotesPPT
-
Sep 2024TranscriptNotesPPT
-
Aug 2024Transcript PPT
-
Jul 2024TranscriptNotesPPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Jan 2024TranscriptNotesPPT
-
Dec 2023TranscriptNotesPPT
-
Nov 2023Transcript PPT REC
-
Nov 2023TranscriptNotesPPT
-
Aug 2023Transcript PPT
-
Aug 2023TranscriptNotesPPT
-
May 2023Transcript PPT
-
Feb 2023TranscriptPPT
-
Nov 2022TranscriptPPT
-
Aug 2022TranscriptPPT
-
May 2022TranscriptPPT
Business Segments