Atul Ltd

Atul Ltd

₹ 6,940 0.68%
21 May - close price
About

Atul Ltd. is a diversified and integrated Indian chemical company (a part of Lalbhai Group, Gujarat). The products of the company are used in various Industries and come mainly under two segments, Life Science Chemicals and Performance and Other Chemicals under 9 Businesses. [1]

Since its incorporation, the company has manufactured many products for the first time in India Dyes including Vat Dyes, crop care chemicals, Phosgene, Carbamite, 2,4-D Acid, para Cresol, tissue culture raised date palms. [2]

Key Points

History
The company is a part of Lalbhai Group, one of the oldest business houses in India and the first company in India inaugurated by the first Prime Minister. It was originally promoted by Padma Bhushan late Kasturbhai Lalbhai in 1947 as Atul Products Ltd and was later renamed Atul Ltd in 1996. It has followed the B2B model since inception, it has now also ventured into B2C products. [1] [2]

  • Market Cap 20,423 Cr.
  • Current Price 6,940
  • High / Low 8,180 / 4,752
  • Stock P/E 42.2
  • Book Value 1,902
  • Dividend Yield 0.29 %
  • ROCE 12.7 %
  • ROE 9.03 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 17.4%

Cons

  • Stock is trading at 3.64 times its book value
  • The company has delivered a poor sales growth of 6.41% over past five years.
  • Company has a low return on equity of 8.90% over last 3 years.
  • Working capital days have increased from 90.3 days to 132 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,370 1,477 1,487 1,268 1,195 1,182 1,194 1,138 1,212 1,322 1,393 1,417 1,452
1,165 1,244 1,267 1,096 1,046 1,000 1,039 986 1,065 1,099 1,150 1,193 1,229
Operating Profit 205 233 220 172 149 182 155 152 148 223 243 224 223
OPM % 15% 16% 15% 14% 12% 15% 13% 13% 12% 17% 17% 16% 15%
24 37 33 23 26 10 24 17 16 16 35 19 50
Interest 3 2 2 2 2 2 2 2 5 5 9 4 5
Depreciation 44 47 49 50 51 52 54 61 76 77 78 81 82
Profit before tax 182 221 202 142 122 138 124 105 83 158 191 158 186
Tax % 25% 26% 27% 28% 24% 26% 26% 32% 29% 29% 27% 26% 30%
137 163 148 103 92 102 91 72 59 112 140 117 130
EPS in Rs 46.05 55.74 51.13 35.61 31.70 35.02 30.60 24.04 19.84 38.00 46.47 36.93 42.97
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,439 2,637 2,595 2,834 3,514 4,038 4,093 3,731 5,081 5,428 4,726 5,583
2,075 2,235 2,134 2,324 3,008 3,270 3,191 2,813 4,168 4,620 4,086 4,670
Operating Profit 364 402 461 510 505 768 902 918 913 807 639 913
OPM % 15% 15% 18% 18% 14% 19% 22% 25% 18% 15% 14% 16%
36 9 37 57 30 38 83 109 82 86 65 120
Interest 33 26 28 25 13 7 9 9 9 8 11 24
Depreciation 58 60 66 95 110 119 130 136 177 198 243 317
Profit before tax 308 326 404 446 412 680 845 882 810 688 451 692
Tax % 29% 31% 32% 28% 32% 36% 21% 25% 25% 26% 28% 28%
219 240 274 323 281 436 671 660 605 507 324 499
EPS in Rs 73.90 81.13 92.44 108.88 93.21 145.72 224.69 221.64 204.23 174.19 109.71 164.37
Dividend Payout % 10% 10% 9% 9% 13% 10% 12% 9% 12% 19% 18% 15%
Compounded Sales Growth
10 Years: 8%
5 Years: 6%
3 Years: 3%
TTM: 18%
Compounded Profit Growth
10 Years: 7%
5 Years: -6%
3 Years: -6%
TTM: 56%
Stock Price CAGR
10 Years: 20%
5 Years: 10%
3 Years: -5%
1 Year: 16%
Return on Equity
10 Years: 14%
5 Years: 11%
3 Years: 9%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 30 30 30 30 30 30 30 30 30 30 29 29
Reserves 919 1,009 1,585 1,936 2,214 2,676 3,125 3,797 4,399 4,642 5,085 5,569
367 299 316 168 16 55 108 133 144 52 237 202
502 485 535 591 749 783 880 976 1,117 1,028 1,104 1,201
Total Liabilities 1,818 1,823 2,465 2,724 3,009 3,543 4,144 4,935 5,690 5,752 6,455 7,001
570 514 750 1,026 1,027 1,104 1,110 1,418 1,634 1,770 2,792 2,847
CWIP 59 112 180 59 96 172 368 250 420 1,033 281 124
Investments 63 66 382 429 470 752 1,137 1,361 1,339 881 1,392 1,766
1,126 1,131 1,154 1,210 1,415 1,515 1,528 1,906 2,297 2,068 1,990 2,263
Total Assets 1,818 1,823 2,465 2,724 3,009 3,543 4,144 4,935 5,690 5,752 6,455 7,001

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
152 306 401 392 356 404 881 718 231 707 667 603
-83 -167 -375 -175 -129 -408 -782 -645 -163 -469 -683 -495
-60 -124 -39 -212 -207 -1 -111 -52 -57 -257 38 -118
Net Cash Flow 8 16 -13 5 19 -5 -11 21 11 -20 22 -10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 65 61 62 67 75 63 64 72 71 57 72 74
Inventory Days 119 105 118 107 83 89 93 128 122 101 90 97
Days Payable 89 69 87 86 93 66 88 121 90 69 84 82
Cash Conversion Cycle 95 97 93 88 66 86 69 78 103 89 77 89
Working Capital Days 76 75 82 84 78 75 60 68 83 69 70 132
ROCE % 28% 26% 26% 23% 19% 27% 28% 24% 19% 15% 9% 13%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
45.05% 45.06% 45.06% 45.05% 45.05% 45.05% 45.06% 45.17% 45.17% 45.17% 45.18% 45.18%
8.82% 9.20% 8.92% 8.15% 7.61% 7.71% 8.06% 8.47% 8.63% 9.66% 11.22% 9.79%
23.37% 23.41% 24.21% 25.23% 26.16% 26.50% 26.08% 25.67% 25.81% 24.54% 22.78% 23.62%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01%
22.76% 22.32% 21.78% 21.56% 21.17% 20.73% 20.79% 20.69% 20.39% 20.63% 20.82% 21.40%
No. of Shareholders 69,67970,24866,45567,54268,75166,77665,75766,58967,75360,35459,11059,642

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls