Atul Ltd

Atul Ltd

₹ 5,906 2.50%
03 Nov - close price
About

Atul Ltd. is a diversified and integrated Indian chemical company (a part of Lalbhai Group, Gujarat). The products of the company are used in various Industries and come mainly under two segments, Life Science Chemicals and Performance and Other Chemicals under 9 Businesses. [1]

Since its incorporation, the company has manufactured many products for the first time in India Dyes including Vat Dyes, crop care chemicals, Phosgene, Carbamite, 2,4-D Acid, para Cresol, tissue culture raised date palms. [2]

Key Points

History
The company is a part of Lalbhai Group, one of the oldest business houses in India and the first company in India inaugurated by the first Prime Minister. It was originally promoted by Padma Bhushan late Kasturbhai Lalbhai in 1947 as Atul Products Ltd and was later renamed Atul Ltd in 1996. It has followed the B2B model since inception, it has now also ventured into B2C products. [1] [2]

  • Market Cap 17,390 Cr.
  • Current Price 5,906
  • High / Low 8,099 / 4,752
  • Stock P/E 35.6
  • Book Value 1,973
  • Dividend Yield 0.42 %
  • ROCE 11.9 %
  • ROE 8.64 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 2.99 times its book value
  • The company has delivered a poor sales growth of 5.38% over past five years.
  • Company has a low return on equity of 9.68% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
1,356 1,194 1,086 1,030 1,110 1,106 1,112 1,208 1,279 1,274 1,315 1,305 1,410
1,167 1,015 965 883 970 957 985 1,022 1,085 1,111 1,147 1,143 1,190
Operating Profit 189 180 121 147 139 149 126 185 194 163 168 162 219
OPM % 14% 15% 11% 14% 13% 13% 11% 15% 15% 13% 13% 12% 16%
72 45 36 27 42 44 21 14 39 25 55 29 59
Interest 0 0 1 1 1 0 1 1 4 0 2 1 1
Depreciation 40 41 42 43 44 47 50 51 52 55 55 56 55
Profit before tax 220 183 115 131 137 146 96 148 178 132 165 135 222
Tax % 23% 25% 23% 26% 25% 25% 22% 26% 28% 30% 24% 27% 22%
168 137 88 97 103 110 75 109 129 93 126 98 172
EPS in Rs 57.02 46.37 29.97 32.72 35.01 37.19 25.44 37.08 43.73 31.47 42.69 33.20 58.53
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
2,343 2,535 2,454 2,695 3,107 3,916 3,906 3,512 4,993 5,062 4,358 5,075 5,303
2,000 2,159 2,012 2,224 2,635 3,178 3,061 2,665 4,128 4,334 3,794 4,361 4,591
Operating Profit 343 376 443 470 473 738 845 847 865 728 564 714 712
OPM % 15% 15% 18% 17% 15% 19% 22% 24% 17% 14% 13% 14% 13%
40 15 45 42 38 30 77 103 88 167 132 129 167
Interest 31 24 26 21 9 4 2 2 3 2 2 6 4
Depreciation 54 55 62 91 105 112 117 120 146 163 184 213 221
Profit before tax 297 312 400 401 397 652 803 828 804 730 510 623 654
Tax % 28% 30% 31% 29% 32% 34% 20% 24% 24% 24% 25% 27%
213 217 274 285 270 429 640 631 608 552 385 456 488
EPS in Rs 71.74 73.30 92.53 96.18 91.16 144.51 215.82 213.23 205.34 187.08 130.62 154.98 165.89
Dividend Payout % 10% 12% 11% 10% 13% 10% 13% 9% 12% 17% 15% 16%
Compounded Sales Growth
10 Years: 7%
5 Years: 5%
3 Years: 1%
TTM: 13%
Compounded Profit Growth
10 Years: 8%
5 Years: -6%
3 Years: -8%
TTM: 16%
Stock Price CAGR
10 Years: 13%
5 Years: -1%
3 Years: -11%
1 Year: -24%
Return on Equity
10 Years: 14%
5 Years: 12%
3 Years: 10%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 30 30 30 30 30 30 30 30 30 30 29 29 29
Reserves 912 986 1,562 1,891 2,168 2,620 3,041 3,682 4,287 4,560 5,060 5,509 5,778
351 281 302 155 0 0 0 0 73 5 11 8 2
483 465 487 544 722 696 779 876 961 836 905 1,005 1,155
Total Liabilities 1,776 1,762 2,381 2,620 2,919 3,346 3,849 4,587 5,351 5,431 6,005 6,551 6,965
520 474 713 931 922 921 907 1,059 1,276 1,349 1,657 1,742 1,694
CWIP 53 104 170 37 70 70 235 239 173 356 217 91 79
Investments 136 149 449 532 595 926 1,330 1,551 1,551 1,128 2,460 2,829 3,136
1,067 1,035 1,050 1,120 1,333 1,428 1,377 1,739 2,350 2,598 1,671 1,889 2,055
Total Assets 1,776 1,762 2,381 2,620 2,919 3,346 3,849 4,587 5,351 5,431 6,005 6,551 6,965

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
141 317 375 370 325 397 852 677 217 732 624 427
-80 -196 -342 -160 -87 -358 -709 -603 -225 -498 -483 -366
-60 -123 -34 -208 -224 -44 -154 -64 11 -252 -133 -68
Net Cash Flow 1 -3 -1 2 15 -5 -10 10 3 -18 8 -7

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 70 63 62 69 84 71 67 74 77 64 71 74
Inventory Days 111 98 111 99 82 76 83 116 98 88 87 91
Days Payable 94 74 88 88 101 74 93 128 86 72 86 85
Cash Conversion Cycle 86 88 86 79 65 73 57 62 89 80 71 80
Working Capital Days 48 46 42 64 82 77 58 61 74 82 70 73
ROCE % 27% 26% 27% 21% 19% 27% 28% 24% 19% 17% 11% 12%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
45.06% 45.05% 45.05% 45.05% 45.06% 45.17% 45.17% 45.17% 45.18% 45.18% 45.18% 45.21%
8.92% 8.15% 7.61% 7.71% 8.06% 8.47% 8.63% 9.66% 11.22% 9.79% 8.77% 8.31%
24.21% 25.23% 26.16% 26.50% 26.08% 25.67% 25.81% 24.54% 22.78% 23.62% 24.97% 24.95%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01%
21.78% 21.56% 21.17% 20.73% 20.79% 20.69% 20.39% 20.63% 20.82% 21.40% 21.05% 21.51%
No. of Shareholders 66,45567,54268,75166,77665,75766,58967,75360,35459,11059,64255,50556,951

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls