Anupam Rasayan India Ltd

Anupam Rasayan Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Anupam Rasayan India Ltd

₹ 846 -0.97%
18 Apr - close price
anupamrasayan.com BSE: 543275 NSE : ANURAS
About

Anupam Rasayan India Ltd is engaged in manufacturing of specialty chemicals, which are sold in local as well as exported to other countries.[1]

Key Points

Life Science Specialty Chemicals (~92% revenues)
Under the vertical, the company offers various specialty chemicals across various categories :-
a. Agrochemicals - insecticides, fungicides, herbicides and plant growth regulators.
b. Personal Care - antibacterial and ultraviolet protection intermediates and ingredients.
c. Pharmaceuticals - developing of intermediates and key starting materials for APIs.[1]

Website BSE NSE
  • Market Cap ₹ 9,291 Cr.
  • Current Price ₹ 846
  • High / Low ₹ 1,250 / 782
  • Stock P/E 60.2
  • Book Value ₹ 223
  • Dividend Yield 0.30 %
  • ROCE 12.6 %
  • ROE 8.82 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 3.80 times its book value
  • Company has a low return on equity of 8.46% over last 3 years.
  • Company might be capitalizing the interest cost
  • Promoter holding has decreased over last 3 years: -4.14%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
184 272 234 249 266 325 344 393 392 480 386 392 296
131 209 173 185 191 220 245 282 281 363 285 285 216
Operating Profit 53 63 61 64 75 105 99 111 111 117 101 107 79
OPM % 29% 23% 26% 26% 28% 32% 29% 28% 28% 24% 26% 27% 27%
5 3 4 6 5 -7 -8 -10 -3 24 12 3 2
Interest 14 19 7 5 5 14 12 16 14 20 18 20 25
Depreciation 13 13 14 15 16 15 16 18 18 19 19 20 20
Profit before tax 31 33 44 50 59 68 62 67 75 103 77 71 36
Tax % 31% 33% 27% 28% 36% 33% 32% 29% 28% 29% 32% 31% 28%
22 22 32 36 38 46 42 48 54 73 52 49 26
EPS in Rs 2.51 2.22 3.21 3.61 3.79 4.60 3.96 4.15 4.00 5.28 3.59 3.78 1.68
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
502 529 811 1,074 1,602 1,554
408 394 617 769 1,171 1,149
Operating Profit 93 135 194 305 431 405
OPM % 19% 25% 24% 28% 27% 26%
19 11 26 8 10 42
Interest 24 45 69 31 63 84
Depreciation 23 29 52 60 71 77
Profit before tax 66 72 100 222 308 287
Tax % 24% 26% 30% 31% 30%
49 53 70 152 217 200
EPS in Rs 9.85 10.64 7.04 15.18 16.84 14.33
Dividend Payout % 0% 0% 7% 7% 15%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 45%
TTM: 7%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 51%
TTM: -9%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 15%
1 Year: -19%
Return on Equity
10 Years: %
5 Years: %
3 Years: 8%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 50 50 100 100 107 108
Reserves 432 515 1,473 1,627 2,265 2,332
Preference Capital 25 28 0 0 0
670 819 423 836 822 1,117
170 280 301 327 584 686
Total Liabilities 1,323 1,664 2,298 2,891 3,778 4,243
681 977 1,115 1,202 1,417 1,449
CWIP 191 101 43 44 120 296
Investments 0 0 0 149 67 85
451 586 1,140 1,496 2,173 2,413
Total Assets 1,323 1,664 2,298 2,891 3,778 4,243

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
39 95 1 -171 292
-250 -178 -193 -412 -523
206 102 416 384 371
Net Cash Flow -6 19 224 -199 140

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 88 89 92 95 95
Inventory Days 277 515 530 852 483
Days Payable 105 226 215 225 167
Cash Conversion Cycle 260 379 408 722 410
Working Capital Days 168 185 233 328 253
ROCE % 9% 10% 11% 13%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
65.40% 65.40% 65.40% 65.18% 65.17% 65.16% 60.96% 60.80% 60.77% 60.73% 61.41% 61.26%
6.16% 5.87% 5.73% 5.73% 4.98% 4.59% 8.19% 8.52% 9.79% 10.26% 9.13% 8.07%
2.29% 3.32% 3.75% 3.68% 4.40% 4.40% 6.18% 4.98% 3.74% 1.76% 2.51% 2.56%
26.16% 25.42% 25.12% 25.41% 25.45% 25.84% 24.67% 25.68% 25.71% 27.25% 26.96% 28.10%
No. of Shareholders 77,37171,45460,62965,07165,87071,49273,32666,50761,50461,12960,08957,623

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls