Anupam Rasayan India Ltd

  • Market Cap 7,205 Cr.
  • Current Price 721
  • High / Low 726 / 472
  • Stock P/E 137
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 9.02 %
  • ROE 9.60 %
  • Face Value 10.0

Pros

Cons

  • Promoter holding has decreased over last quarter: -11.40%
  • Company has a low return on equity of 10.21% for last 3 years.
  • Company might be capitalizing the interest cost
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Operating Profit
OPM %
Other Income
Interest
Depreciation
Profit before tax
Tax %
Net Profit
EPS in Rs

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
107 228 273 288 288 343 502 529
86 179 204 208 218 269 408 394
Operating Profit 21 49 69 80 70 73 93 134
OPM % 19% 22% 25% 28% 24% 21% 19% 25%
Other Income 0 2 5 8 11 6 19 11
Interest 8 22 14 21 21 15 24 45
Depreciation 3 5 10 13 15 18 23 29
Profit before tax 10 24 50 54 45 48 66 71
Tax % 30% 23% 28% 21% 22% 19% 24% 26%
Net Profit 7 18 36 43 35 39 50 53
EPS in Rs
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years:%
5 Years:14%
3 Years:22%
TTM:5%
Compounded Profit Growth
10 Years:%
5 Years:8%
3 Years:15%
TTM:6%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:%
Return on Equity
10 Years:%
5 Years:13%
3 Years:10%
Last Year:10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
10 10 50 50 56 75 75 78
Reserves 23 61 58 97 194 382 432 515
Borrowings 56 117 144 279 312 425 662 818
20 29 51 55 76 122 170 280
Total Liabilities 109 217 303 481 632 978 1,314 1,663
45 90 145 259 313 379 682 978
CWIP 1 1 21 64 88 250 183 101
Investments 1 0 2 2 2 2 0 0
61 126 134 157 230 347 449 583
Total Assets 109 217 303 481 632 978 1,314 1,663

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
10 51 68
-8 -38 -88
-1 11 9
Net Cash Flow 0 24 -10

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 29% 22% 13% 9% 9% 9%
Debtor Days 45 48 36 28 71 94 88 89
Inventory Turnover 2.80 2.27 1.67 1.32 1.40 0.86

Shareholding Pattern

Numbers in percentages

Mar 2021
65.40
5.74
1.75
27.11

Documents