Anant Raj Ltd

Anant Raj Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Anant Raj Ltd

₹ 452 -3.02%
30 Apr - close price
anantrajlimited.com BSE: 515055 NSE: ANANTRAJ
About

Anant Raj Ltd was incorporated in 1985 as Anant Raj Clay Products by Ashok Sarin. It is primarily engaged in the development and construction of IT parks, hospitality projects, SEZs, office complexes, shopping malls and residential projects in the State of Delhi, Haryana, Andhra Pradesh, Rajasthan and NCR.
The Company has successfully developed more than 20 msf of real estate projects in the Housing, Commercial, IT Parks, Shopping Malls, Hospitality, Residential and Affordable Housing sub-segments. [1] [2]

Key Points

Project Portfolio
The company operates in the Real Estate Development, Construction, and Infrastructure sectors having a portfolio spanning residential townships, group housing, IT parks, hotels, commercial complexes, malls, service apartments, warehousing, and data centers. It has developed 9.96 Mn square feet (MSF) of real estate, including residential, commercial, and IT parks, and has a 6 MW operational data center capacity. [1] [2]

Website BSE NSE
  • Market Cap ₹ 15,530 Cr.
  • Current Price ₹ 452
  • High / Low ₹ 948 / 319
  • Stock P/E 36.5
  • Book Value ₹ 121
  • Dividend Yield 0.16 %
  • ROCE 11.2 %
  • ROE 10.9 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 77.0% CAGR over last 5 years

Cons

  • Stock is trading at 3.73 times its book value
  • Tax rate seems low
  • Company has a low return on equity of 8.45% over last 3 years.
  • Promoter holding has decreased over last 3 years: -4.83%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Part of Nifty 500 BSE Allcap BSE Realty Nifty Realty BSE SmallCap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
216 159 252 266 280 316 332 392 443 472 513 535 541
191 127 213 213 206 257 252 302 338 369 400 401 398
Operating Profit 25 32 39 53 74 60 80 90 104 103 113 134 142
OPM % 12% 20% 15% 20% 26% 19% 24% 23% 24% 22% 22% 25% 26%
15 10 14 14 10 10 9 9 11 10 11 9 10
Interest 8 8 7 6 10 7 8 8 11 4 2 3 3
Depreciation 4 4 4 4 4 4 4 5 5 5 8 8 9
Profit before tax 27 29 42 57 69 57 76 86 99 104 114 132 141
Tax % 23% 28% 22% 22% 33% 16% 23% 19% 11% 14% 8% 17% 16%
23 24 34 45 48 50 60 71 84 91 106 110 119
EPS in Rs 0.77 0.84 1.03 1.41 1.52 1.56 1.85 2.22 2.29 2.66 3.09 3.23 3.46
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
483 484 431 466 480 350 276 250 462 957 1,483 2,060
342 233 295 325 370 274 224 214 386 760 1,149 1,568
Operating Profit 141 251 137 141 110 75 52 35 76 197 334 492
OPM % 29% 52% 32% 30% 23% 22% 19% 14% 16% 21% 23% 24%
18 8 24 29 49 15 10 20 39 48 37 40
Interest 19 55 46 54 55 28 15 31 27 32 35 11
Depreciation 15 28 27 27 26 22 18 17 17 17 18 30
Profit before tax 125 175 87 88 79 40 29 8 72 197 319 491
Tax % 17% 19% 27% 24% 23% 27% 42% 97% 32% 27% 17% 14%
100 142 70 76 66 40 24 9 53 149 271 426
EPS in Rs 3.40 4.82 2.35 2.61 2.29 1.45 0.91 0.36 1.86 4.73 7.63 12.40
Dividend Payout % 7% 5% 10% 9% 10% 17% 9% 28% 6% 11% 10% 6%
Compounded Sales Growth
10 Years: 16%
5 Years: 49%
3 Years: 65%
TTM: 39%
Compounded Profit Growth
10 Years: 12%
5 Years: 77%
3 Years: 100%
TTM: 63%
Stock Price CAGR
10 Years: 36%
5 Years: 117%
3 Years: 93%
1 Year: 25%
Return on Equity
10 Years: 4%
5 Years: 6%
3 Years: 8%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 59 59 59 59 59 59 59 59 59 65 68 69
Reserves 3,944 4,075 4,058 4,187 4,128 2,442 2,426 2,440 2,580 2,760 3,588 4,092
1,384 1,356 1,489 1,721 2,600 1,591 1,691 1,663 1,283 1,079 627 482
760 601 643 726 686 509 412 448 463 452 585 592
Total Liabilities 6,147 6,091 6,249 6,692 7,473 4,602 4,588 4,611 4,385 4,357 4,868 5,235
2,680 2,555 380 2,627 2,789 1,351 1,342 1,326 1,310 1,305 1,314 1,367
CWIP 61 169 169 145 192 146 140 90 48 18 22 36
Investments 550 663 2,876 649 594 402 461 423 460 460 302 311
2,856 2,704 2,824 3,272 3,899 2,703 2,645 2,772 2,567 2,573 3,231 3,520
Total Assets 6,147 6,091 6,249 6,692 7,473 4,602 4,588 4,611 4,385 4,357 4,868 5,235

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
339 249 -73 -127 -305 810 -84 -150 423 33 -26 97
-87 -123 -50 -33 -229 1,707 -5 85 31 -20 181 -72
-267 -82 109 193 675 -2,679 43 83 -461 2 116 1
Net Cash Flow -15 43 -14 33 141 -162 -46 18 -7 15 271 25

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 55 71 82 87 80 65 95 64 17 20 25 22
Inventory Days 283
Days Payable 5
Cash Conversion Cycle 55 71 82 87 80 65 95 64 17 20 25 301
Working Capital Days 789 884 833 993 1,212 1,680 2,125 2,767 1,245 737 520 337
ROCE % 3% 4% 3% 2% 2% 1% 1% 1% 2% 6% 9% 11%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
65.11% 63.03% 63.03% 63.21% 63.21% 63.31% 63.30% 60.01% 60.01% 60.01% 60.01% 60.16%
4.65% 8.32% 9.12% 10.73% 10.64% 9.51% 8.96% 11.52% 13.10% 13.04% 13.07% 12.88%
0.07% 0.08% 0.08% 0.09% 0.56% 1.66% 1.60% 3.63% 6.51% 6.69% 6.71% 6.57%
30.18% 28.57% 27.76% 25.97% 25.57% 25.53% 26.14% 24.83% 20.36% 20.26% 20.21% 20.38%
No. of Shareholders 55,81053,03252,49248,46546,58050,95657,85863,83274,1611,16,8911,56,5682,12,034

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls