Alkyl Amines Chemicals Ltd

Alkyl Amines Chemicals Ltd

₹ 2,104 -0.35%
24 Apr 3:21 p.m.
About

Incorporated in 1979 by Mr Yogesh Kothari, Alkyl Amines is a leading manufacturer of aliphatic amines in India. Aliphatic amines are products derived from Ammonia (NH3) by displacement of H2 in the Ammonia molecule by other radicals (R) such as Methyl, Ethyl and Propyl.

Key Points

Business Leadership
100+ products, most developed inhouse
Global leader in Ethyl amines.
One of the leading players globally in DEHA
One of the largest producers of DMA-HCL
Leading producer of Acetonitrile with a unique process [1]

  • Market Cap 10,755 Cr.
  • Current Price 2,104
  • High / Low 2,798 / 1,805
  • Stock P/E 56.7
  • Book Value 105
  • Dividend Yield 0.47 %
  • ROCE 41.3 %
  • ROE 41.4 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 33.3% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 31.6%
  • Company has been maintaining a healthy dividend payout of 20.3%

Cons

  • Stock is trading at 20.0 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
178 218 213 237 266 235 257 235
141 169 174 199 207 177 184 167
Operating Profit 37 49 39 38 59 58 73 68
OPM % 21% 23% 18% 16% 22% 25% 28% 29%
2 1 3 3 3 2 18 3
Interest 4 4 4 3 4 3 2 2
Depreciation 6 6 6 6 6 7 7 7
Profit before tax 29 41 32 32 52 51 82 61
Tax % 34% 35% 31% 40% 30% -9% 26% 19%
19 27 22 19 37 55 60 49
EPS in Rs 3.78 5.23 4.36 3.71 7.19 10.77 11.85 9.65
Raw PDF
Upcoming result date: 9 May 2024

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
197 214 236 288 366 446 476 484 501 616 846 993
175 183 205 245 308 361 390 393 405 499 682 736
Operating Profit 21 32 31 42 58 85 87 91 95 118 164 257
OPM % 11% 15% 13% 15% 16% 19% 18% 19% 19% 19% 19% 26%
6 6 2 3 1 2 2 3 3 4 6 26
Interest 12 12 10 12 13 12 10 8 8 8 15 10
Depreciation 7 9 9 9 10 10 11 13 14 16 23 27
Profit before tax 8 18 14 24 36 65 67 73 75 97 133 246
Tax % 33% 28% 24% 27% 33% 33% 32% 31% 31% 32% 35% 18%
6 13 14 18 24 43 45 50 52 66 86 201
EPS in Rs 1.10 2.51 2.74 3.45 4.75 8.48 8.85 9.81 10.16 12.94 16.88 39.47
Dividend Payout % 36% 24% 22% 23% 21% 19% 18% 41% 20% 22% 19% 20%
Compounded Sales Growth
10 Years: 17%
5 Years: 16%
3 Years: 26%
TTM: 17%
Compounded Profit Growth
10 Years: 31%
5 Years: 33%
3 Years: 54%
TTM: 120%
Stock Price CAGR
10 Years: 43%
5 Years: 45%
3 Years: -6%
1 Year: -10%
Return on Equity
10 Years: 28%
5 Years: 29%
3 Years: 32%
Last Year: 41%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 56 64 75 88 106 140 174 199 246 299 369 526
133 114 120 123 146 151 135 111 120 181 165 87
54 51 52 60 78 98 93 95 147 159 218 160
Total Liabilities 254 238 258 282 341 398 412 416 522 649 763 783
103 98 98 122 126 155 151 187 220 355 376 423
CWIP 7 14 23 6 9 3 31 16 35 18 43 45
Investments 4 6 10 10 10 10 10 10 12 13 16 0
139 121 126 144 195 230 220 203 256 262 328 315
Total Assets 254 238 258 282 341 398 412 416 522 649 763 783

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
22 43 24 36 22 47 61 101 63 102 144 188
-22 -10 -17 -19 -27 -27 -31 -35 -65 -132 -67 -41
3 -35 -9 -13 5 -13 -36 -68 -2 32 -60 -135
Net Cash Flow 3 -2 -2 4 0 7 -6 -2 -3 2 17 12

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Debtor Days 70 66 73 77 76 73 76 68 71 73 66 60
Inventory Days 261 180 166 124 132 126 105 92 165 99 88 67
Days Payable 1 0 70 63 69 75 58 63 120 78 104 57
Cash Conversion Cycle 329 246 170 137 139 124 123 96 116 94 51 71
Working Capital Days 182 142 101 84 94 96 93 87 84 76 56 54
ROCE % 11% 15% 12% 17% 20% 28% 25% 25% 24% 25% 28% 41%

Shareholding Pattern

Numbers in percentages

6 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
74.09% 72.03% 72.03% 72.03% 72.00% 71.99% 71.99% 71.98% 71.96% 71.96% 71.95% 71.95%
1.03% 2.29% 2.22% 2.22% 2.28% 2.32% 2.69% 2.79% 2.86% 2.92% 2.94% 3.04%
1.11% 1.13% 1.27% 1.05% 1.26% 1.11% 1.12% 1.15% 1.16% 1.13% 1.07% 1.11%
23.77% 24.55% 24.48% 24.70% 24.46% 24.57% 24.20% 24.08% 24.01% 24.00% 24.05% 23.91%
No. of Shareholders 1,11,4771,73,6291,93,5392,13,3052,15,3272,16,5122,08,3342,03,6772,01,8591,99,7811,97,1711,92,885

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls