Alkyl Amines Chemicals Ltd
Incorporated in 1979 by Mr Yogesh Kothari, Alkyl Amines is a leading manufacturer of aliphatic amines in India. Aliphatic amines are products derived from Ammonia (NH3) by displacement of H2 in the Ammonia molecule by other radicals (R) such as Methyl, Ethylene and Propanol.
Business Leadership
100+ products, most developed inhouse
Global leader in Ethyl amines.
One of the leading players globally in DEHA
One of the largest producers of DMA-HCL
Leading producer of Acetonitrile with a unique process
10 manufacturing plants at Kurkumbh, Pune
2 Manufacturing plants at Patalganga, Raigad
2 Manufacturing plant at Dahej, Gujarat
- Market Cap ₹ 10,775 Cr.
- Current Price ₹ 5,278
- High / Low ₹ 5,610 / 1,021
- Stock P/E 42.8
- Book Value ₹ 311
- Dividend Yield 0.38 %
- ROCE 41.1 %
- ROE 42.0 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 33.04% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 32.07%
- Company has been maintaining a healthy dividend payout of 20.24%
Cons
- Stock is trading at 16.99 times its book value
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
174 | 178 | 218 | 213 | 237 | 266 | 235 | 257 | 235 | 245 | 291 | 324 | |
134 | 141 | 169 | 174 | 199 | 207 | 177 | 184 | 167 | 168 | 196 | 201 | |
Operating Profit | 40 | 37 | 49 | 39 | 38 | 59 | 58 | 73 | 68 | 77 | 95 | 123 |
OPM % | 23% | 21% | 23% | 18% | 16% | 22% | 25% | 28% | 29% | 32% | 33% | 38% |
Other Income | 0 | 0 | 1 | 3 | 2 | 1 | 1 | 35 | 3 | 1 | 3 | 2 |
Interest | 3 | 4 | 4 | 4 | 3 | 4 | 3 | 2 | 2 | 2 | 2 | 1 |
Depreciation | 4 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 8 |
Profit before tax | 34 | 27 | 41 | 32 | 30 | 50 | 50 | 99 | 61 | 70 | 89 | 116 |
Tax % | 32% | 36% | 35% | 31% | 42% | 30% | -9% | 22% | 19% | 24% | 27% | 27% |
Net Profit | 23 | 18 | 26 | 22 | 18 | 35 | 54 | 77 | 49 | 53 | 65 | 84 |
EPS in Rs | 11.42 | 8.66 | 12.95 | 10.84 | 8.60 | 17.20 | 26.42 | 37.80 | 24.13 | 25.88 | 32.08 | 41.39 |
Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
197 | 214 | 236 | 288 | 366 | 446 | 476 | 484 | 501 | 616 | 846 | 993 | 1,095 | |
175 | 183 | 205 | 246 | 308 | 362 | 390 | 393 | 405 | 499 | 682 | 736 | 732 | |
Operating Profit | 21 | 31 | 31 | 42 | 58 | 85 | 87 | 91 | 95 | 117 | 164 | 257 | 363 |
OPM % | 11% | 14% | 13% | 15% | 16% | 19% | 18% | 19% | 19% | 19% | 19% | 26% | 33% |
Other Income | 5 | 4 | 2 | 3 | 1 | 2 | 2 | 2 | 1 | 2 | 4 | 40 | 8 |
Interest | 12 | 12 | 10 | 12 | 13 | 12 | 10 | 8 | 8 | 8 | 15 | 10 | 7 |
Depreciation | 7 | 9 | 9 | 9 | 10 | 10 | 11 | 13 | 14 | 16 | 23 | 27 | 29 |
Profit before tax | 8 | 15 | 14 | 24 | 36 | 65 | 67 | 72 | 74 | 96 | 130 | 260 | 336 |
Tax % | 33% | 32% | 24% | 28% | 33% | 34% | 32% | 31% | 32% | 33% | 36% | 17% | |
Net Profit | 6 | 10 | 10 | 17 | 24 | 43 | 45 | 50 | 50 | 64 | 84 | 215 | 252 |
EPS in Rs | 2.70 | 4.92 | 5.10 | 8.41 | 11.73 | 21.02 | 22.27 | 24.44 | 24.69 | 31.52 | 41.06 | 105.55 | 123.48 |
Dividend Payout % | 37% | 31% | 29% | 24% | 21% | 19% | 18% | 41% | 20% | 22% | 20% | 19% |
Compounded Sales Growth | |
---|---|
10 Years: | 17% |
5 Years: | 16% |
3 Years: | 26% |
TTM: | 10% |
Compounded Profit Growth | |
---|---|
10 Years: | 34% |
5 Years: | 33% |
3 Years: | 55% |
TTM: | 60% |
Stock Price CAGR | |
---|---|
10 Years: | 62% |
5 Years: | 76% |
3 Years: | 103% |
1 Year: | 246% |
Return on Equity | |
---|---|
10 Years: | 29% |
5 Years: | 30% |
3 Years: | 32% |
Last Year: | 42% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | |
Reserves | 53 | 59 | 66 | 79 | 97 | 130 | 165 | 189 | 235 | 287 | 355 | 526 | 624 |
Borrowings | 133 | 114 | 120 | 123 | 146 | 151 | 135 | 111 | 120 | 181 | 165 | 87 | 35 |
55 | 51 | 53 | 61 | 79 | 98 | 93 | 95 | 147 | 159 | 218 | 160 | 244 | |
Total Liabilities | 251 | 234 | 249 | 273 | 332 | 388 | 402 | 406 | 512 | 637 | 749 | 783 | 913 |
103 | 98 | 98 | 122 | 126 | 155 | 151 | 187 | 220 | 355 | 376 | 423 | 427 | |
CWIP | 7 | 14 | 23 | 6 | 9 | 3 | 31 | 16 | 35 | 18 | 43 | 45 | 68 |
Investments | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 0 |
139 | 120 | 126 | 143 | 195 | 229 | 218 | 201 | 256 | 262 | 328 | 315 | 418 | |
Total Assets | 251 | 234 | 249 | 273 | 332 | 388 | 402 | 406 | 512 | 637 | 749 | 783 | 913 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
22 | 43 | 24 | 36 | 22 | 46 | 61 | 101 | 63 | 102 | 144 | 188 | |
-22 | -10 | -18 | -19 | -27 | -26 | -31 | -35 | -65 | -132 | -67 | -41 | |
3 | -35 | -9 | -13 | 5 | -13 | -36 | -68 | -2 | 32 | -60 | -135 | |
Net Cash Flow | 3 | -2 | -2 | 4 | 0 | 7 | -6 | -2 | -3 | 2 | 17 | 12 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 11% | 14% | 13% | 18% | 21% | 28% | 26% | 26% | 24% | 25% | 29% | 41% |
Debtor Days | 70 | 66 | 73 | 77 | 76 | 73 | 76 | 68 | 71 | 73 | 66 | 60 |
Inventory Turnover | 2.08 | 2.25 | 2.82 | 3.59 | 3.87 | 3.59 | 3.86 | 4.54 | 3.42 | 3.86 | 5.50 | 5.83 |
Documents
Add documentRecent announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 18 Feb
- Announcement under Regulation 30 (LODR)-Newspaper Publication 16 Feb
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 15 Feb
- Announcement under Regulation 30 (LODR)-Code of Conduct under SEBI (PIT) Regulations, 2015 3 Feb
- Announcement Under Regulation 30 Of SEBI (LODR) Regulations-Newspaper Publication 3 Feb
View all
Annual reports
- Financial Year 2020 from bse
- Financial Year 2019 from bse
- Financial Year 2018 from bse
- Financial Year 2017 from bse
- Financial Year 2016 from bse
- Financial Year 2015 from bse
- Financial Year 2014 from bse
- Financial Year 2013 from bse
- Financial Year 2012 from bse
- Financial Year 2011 from bse
- Financial Year 2011 from nse
- Financial Year 2010 from bse
- Financial Year 2010 from nse