Alkyl Amines Chemicals Ltd

Alkyl Amines Chemicals is a global manufacturers and suppliers of amines, amine derivatives and other specialty chemicals.(Source : 201903 Annual Report Page No: 19)

Pros:
Company has reduced debt.
Company is expected to give good quarter
Company has a good return on equity (ROE) track record: 3 Years ROE 24.11%
Company has been maintaining a healthy dividend payout of 20.67%
Cons:

Peer Comparison Sector: Chemicals // Industry: Chemicals

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019
148 131 147 138 153 174 178 218 213 237 266 235
118 109 123 113 126 134 141 169 174 199 207 177
Operating Profit 30 22 24 25 27 40 37 49 39 38 59 58
OPM % 20% 17% 16% 18% 18% 23% 21% 23% 18% 16% 22% 25%
Other Income 0 1 1 1 2 0 0 1 3 2 1 1
Interest 1 2 2 2 2 3 4 4 4 3 4 3
Depreciation 3 4 4 4 4 4 6 6 6 6 6 7
Profit before tax 25 16 19 20 23 34 27 41 32 30 50 50
Tax % 32% 33% 33% 33% 34% 32% 36% 35% 31% 42% 30% -9%
Net Profit 17 11 13 13 15 23 18 26 22 18 35 54
EPS in Rs 8.35 5.37 6.18 6.57 7.35 11.42 8.66 12.95 10.84 8.61 17.21 26.42
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
158 197 214 236 288 366 446 476 484 501 616 846 951
136 175 183 205 246 308 362 390 393 405 499 682 758
Operating Profit 22 21 31 31 42 58 85 87 91 95 117 164 194
OPM % 14% 11% 14% 13% 15% 16% 19% 18% 19% 19% 19% 19% 20%
Other Income 6 5 4 2 3 1 2 2 2 1 2 4 7
Interest 8 12 12 10 12 13 12 10 8 8 8 15 13
Depreciation 6 7 9 9 9 10 10 11 13 14 16 23 25
Profit before tax 14 8 15 14 24 36 65 67 72 74 96 130 162
Tax % 31% 33% 32% 24% 28% 33% 34% 32% 31% 32% 33% 36%
Net Profit 9 6 10 10 17 24 43 45 50 50 64 84 129
EPS in Rs 4.67 2.52 4.65 4.85 8.08 11.30 20.33 21.44 22.39 24.67 31.50 41.03 63.08
Dividend Payout % 24% 37% 31% 29% 24% 21% 19% 18% 41% 20% 22% 20%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:15.71%
5 Years:13.67%
3 Years:20.51%
TTM:31.49%
Compounded Profit Growth
10 Years:31.19%
5 Years:14.30%
3 Years:18.87%
TTM:55.72%
Stock Price CAGR
10 Years:40.12%
5 Years:22.30%
3 Years:51.62%
1 Year:36.17%
Return on Equity
10 Years:24.71%
5 Years:25.15%
3 Years:24.11%
Last Year:25.27%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
19 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 43 53 59 66 79 97 130 165 189 235 287 355 425
Borrowings 94 133 114 120 123 146 151 135 111 120 181 165 86
68 56 53 54 63 81 99 94 97 149 161 223 228
Total Liabilities 214 252 236 251 275 334 390 404 407 514 640 753 749
87 103 98 98 122 126 155 151 187 220 355 376 386
CWIP 8 7 14 23 6 9 3 31 16 35 18 43 62
Investments 2 2 2 2 2 2 2 2 2 1 1 1 1
118 140 122 127 145 196 230 220 202 258 265 332 300
Total Assets 214 252 236 251 275 334 390 404 407 514 640 753 749

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
16 22 43 24 36 22 46 61 101 63 102 143
-17 -22 -10 -18 -19 -27 -26 -31 -35 -65 -132 -66
2 3 -35 -9 -13 5 -13 -36 -68 -2 32 -60
Net Cash Flow 0 3 -2 -2 4 0 7 -6 -2 -3 2 17

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 15% 11% 14% 13% 18% 21% 28% 26% 26% 24% 25% 29%
Debtor Days 102 70 66 73 77 76 73 76 68 71 73 66
Inventory Turnover 3.39 3.24 3.35 4.38 5.66 5.98 5.74 6.22 7.23 5.74 6.27 8.87