Alkyl Amines Chemicals Ltd

Alkyl Amines Chemicals Ltd

₹ 1,774 0.95%
21 May 9:47 a.m.
About

Incorporated in 1979 by Mr Yogesh Kothari, Alkyl Amines is a leading manufacturer of aliphatic amines in India. Aliphatic amines are products derived from Ammonia (NH3) by displacement of H2 in the Ammonia molecule by other radicals (R) such as Methyl, Ethyl and Propyl.

Key Points

Business Leadership
The co. offers 100+ products, it is a global leader in many products including acetonitrile, DEHA, DMA-HCLA, and Triethylamine. [1]

  • Market Cap 9,074 Cr.
  • Current Price 1,774
  • High / Low 2,499 / 1,508
  • Stock P/E 48.8
  • Book Value 274
  • Dividend Yield 0.56 %
  • ROCE 18.6 %
  • ROE 13.9 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 28.1%

Cons

  • The company has delivered a poor sales growth of 9.62% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
425 473 409 388 412 410 352 322 357 400 415 371 386
352 358 328 319 335 336 304 262 288 321 341 301 318
Operating Profit 73 116 81 70 78 74 48 60 69 79 74 71 68
OPM % 17% 24% 20% 18% 19% 18% 14% 19% 19% 20% 18% 19% 18%
4 4 2 5 2 5 2 5 3 5 9 7 9
Interest 1 1 1 1 1 1 2 1 1 0 0 0 0
Depreciation 12 12 11 11 12 12 13 17 17 18 18 18 18
Profit before tax 65 107 71 63 67 66 36 46 53 66 64 59 59
Tax % 28% 24% 27% 27% 28% 25% 25% 28% 28% 26% 26% 26% 22%
46 82 52 46 49 50 27 33 38 49 47 44 46
EPS in Rs 9.09 16.03 10.26 8.94 9.52 9.74 5.33 6.54 7.52 9.56 9.28 8.56 9.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
446 476 484 501 616 846 993 1,242 1,542 1,683 1,441 1,572
362 390 393 405 499 682 736 812 1,216 1,335 1,189 1,281
Operating Profit 85 87 91 95 118 164 257 430 326 348 252 291
OPM % 19% 18% 19% 19% 19% 19% 26% 35% 21% 21% 17% 19%
2 2 2 1 2 4 40 6 14 9 14 30
Interest 12 10 8 8 8 15 10 6 3 3 4 1
Depreciation 10 11 13 14 16 23 27 29 35 45 59 71
Profit before tax 65 67 72 74 96 130 260 401 302 309 202 249
Tax % 34% 32% 31% 32% 33% 36% 17% 26% 26% 26% 26% 25%
43 45 50 50 64 84 215 295 225 229 149 186
EPS in Rs 8.41 8.91 9.77 9.87 12.61 16.42 42.21 57.91 44.04 44.75 29.12 36.39
Dividend Payout % 19% 18% 41% 20% 22% 20% 19% 17% 23% 22% 34% 27%
Compounded Sales Growth
10 Years: 13%
5 Years: 10%
3 Years: 1%
TTM: 9%
Compounded Profit Growth
10 Years: 15%
5 Years: 0%
3 Years: -6%
TTM: 24%
Stock Price CAGR
10 Years: 31%
5 Years: 19%
3 Years: -14%
1 Year: -12%
Return on Equity
10 Years: 23%
5 Years: 21%
3 Years: 16%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 130 165 189 235 287 355 526 782 980 1,159 1,257 1,392
151 135 111 120 181 165 87 47 23 88 3 6
98 93 95 147 159 218 160 306 359 335 314 381
Total Liabilities 388 402 406 512 637 749 783 1,145 1,371 1,592 1,584 1,789
155 151 187 220 355 376 423 458 629 719 1,089 1,044
CWIP 3 31 16 35 18 43 45 138 143 352 36 52
Investments 2 2 2 1 1 1 0 30 0 0 0 0
229 218 201 256 262 328 315 520 600 521 459 692
Total Assets 388 402 406 512 637 749 783 1,145 1,371 1,592 1,584 1,789

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
46 61 101 63 102 144 188 364 205 248 275 263
-26 -31 -35 -65 -132 -67 -41 -213 -206 -277 -121 -196
-13 -36 -68 -2 32 -60 -135 -86 -57 8 -140 -49
Net Cash Flow 7 -6 -2 -3 2 17 12 65 -58 -21 13 18

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 73 76 68 71 73 66 60 67 66 56 56 54
Inventory Days 133 105 92 165 99 88 67 91 76 82 85 72
Days Payable 79 58 63 120 78 104 57 133 105 84 85 77
Cash Conversion Cycle 128 123 96 116 94 51 71 25 36 53 56 48
Working Capital Days 96 93 87 84 76 56 54 34 40 46 47 43
ROCE % 28% 26% 26% 24% 25% 29% 41% 56% 33% 28% 16% 19%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
72.00% 71.99% 71.99% 71.98% 71.96% 71.96% 71.95% 71.95% 71.97% 71.97% 72.01% 72.04%
2.28% 2.32% 2.69% 2.79% 2.86% 2.92% 2.94% 3.04% 3.10% 3.20% 3.23% 3.23%
1.26% 1.11% 1.12% 1.15% 1.16% 1.13% 1.07% 1.11% 1.08% 1.53% 1.77% 2.18%
24.46% 24.57% 24.20% 24.08% 24.01% 24.00% 24.05% 23.91% 23.85% 23.31% 23.00% 22.54%
No. of Shareholders 2,15,3272,16,5122,08,3342,03,6772,01,8591,99,7811,97,1711,92,8851,87,0771,79,0081,74,9271,68,960

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls