Aarti Industries Ltd

AI
Aarti Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Aarti Industries Ltd

₹ 428 -3.12%
23 Oct - close price
aarti-industries.com BSE: 524208 NSE: AARTIIND
About

Aarti Industries Ltd, the flagship company of the Aarti group, manufacturing organic and inorganic chemicals at its major facilities in Vapi, Jhagadia, Dahej and Kutch, in Gujarat and in Tarapur in Maharashtra. The company has a strong market position in the NCB-based specialty chemicals segment.[1]

Key Points

Product Portfolio[1]
The company’s key product value chains include Nitro Chloro Benzenes (NCB), Di-Chloro Benzenes (DCB), Phenylenediamines (PDA), Nitro Toluene derivatives, and Sulphuric Acid & downstream products, with a portfolio of over 100 products.

Website BSE NSE
  • Market Cap ₹ 15,509 Cr.
  • Current Price ₹ 428
  • High / Low ₹ 552 / 338
  • Stock P/E 29.7
  • Book Value ₹ 164
  • Dividend Yield 0.23 %
  • ROCE 6.86 %
  • ROE 7.13 %
  • Face Value ₹ 5.00
Edit ratios

Pros

Cons

  • Stock is trading at 2.60 times its book value
  • Tax rate seems low
  • Company has a low return on equity of 7.10% over last 3 years.
  • Company might be capitalizing the interest cost
  • Dividend payout has been low at 9.44% of profits over last 3 years
  • Debtor days have increased from 50.1 to 61.8 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Part of BSE 250 SmallCap Index BSE 400 MidSmallCap Index Nifty MidSmallcap 400 Nifty Smallcap 250 Nifty 500 Multicap 50:25:25

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
1,414 1,454 1,732 1,773 1,851 1,628 1,843 1,949 1,675 2,100 2,318 2,205 2,387
1,214 1,221 1,473 1,489 1,546 1,431 1,612 1,687 1,463 1,809 1,997 1,864 2,005
Operating Profit 200 233 259 284 305 197 231 262 212 291 321 341 382
OPM % 14% 16% 15% 16% 16% 12% 13% 13% 13% 14% 14% 15% 16%
0 0 8 -1 6 7 5 3 4 22 -13 1 5
Interest 40 58 54 59 64 62 85 64 60 100 69 112 83
Depreciation 89 93 97 98 102 108 111 113 114 120 121 119 124
Profit before tax 71 82 116 126 145 34 40 88 42 93 118 111 180
Tax % 1% -11% -7% -5% 6% -53% -15% -9% -2% -14% -13% -23% 14%
70 91 124 132 137 52 46 96 43 106 133 137 155
EPS in Rs 1.93 2.51 3.42 3.64 3.78 1.43 1.27 2.65 1.19 2.92 3.67 3.78 4.27
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
2,890 3,006 3,163 3,806 4,168 4,186 4,506 6,086 6,619 6,371 7,269 8,286 9,010
2,424 2,434 2,509 3,106 3,202 3,209 3,525 4,365 5,530 5,393 6,272 7,118 7,675
Operating Profit 466 572 654 700 965 977 982 1,720 1,089 978 997 1,168 1,335
OPM % 16% 19% 21% 18% 23% 23% 22% 28% 16% 15% 14% 14% 15%
9 6 2 7 2 9 1 1 1 7 20 11 15
Interest 138 117 117 132 183 125 86 102 168 211 275 340 364
Depreciation 82 98 123 146 163 185 231 246 310 378 434 474 484
Profit before tax 255 363 416 429 622 676 665 1,372 611 395 307 365 502
Tax % 24% 26% 21% 19% 19% 19% 19% 14% 11% -5% -8% -15%
208 268 328 346 504 547 535 1,186 545 416 331 419 531
EPS in Rs 5.81 7.71 9.62 10.24 14.18 15.39 15.02 32.71 15.04 11.49 9.13 11.56 14.64
Dividend Payout % 24% 28% 3% 2% 19% 11% 10% 11% 17% 9% 11% 9%
Compounded Sales Growth
10 Years: 11%
5 Years: 13%
3 Years: 8%
TTM: 27%
Compounded Profit Growth
10 Years: 5%
5 Years: -5%
3 Years: -9%
TTM: 122%
Stock Price CAGR
10 Years: 10%
5 Years: -14%
3 Years: -2%
1 Year: 12%
Return on Equity
10 Years: 14%
5 Years: 12%
3 Years: 7%
Last Year: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 44 42 41 41 43 87 87 181 181 181 181 181
Reserves 972 1,096 1,321 1,538 2,587 2,892 3,416 4,335 4,739 5,109 5,424 5,774
1,202 1,292 1,564 2,083 2,401 2,098 2,857 2,587 2,907 3,623 3,848 4,966
719 538 573 730 826 1,256 1,282 748 754 1,203 1,661 2,379
Total Liabilities 2,938 2,966 3,499 4,391 5,858 6,332 7,642 7,851 8,581 10,115 11,114 13,300
967 1,246 1,697 1,998 2,147 2,468 3,593 3,595 4,861 5,649 6,377 6,399
CWIP 193 313 270 436 795 1,418 1,298 1,346 1,096 1,229 1,454 2,187
Investments 139 41 47 47 33 37 64 28 17 23 48 132
1,639 1,366 1,486 1,910 2,884 2,409 2,688 2,882 2,607 3,214 3,235 4,582
Total Assets 2,938 2,966 3,499 4,391 5,858 6,332 7,642 7,851 8,581 10,115 11,114 13,300

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
340 574 470 335 736 1,102 873 519 1,319 1,210 1,238 781
-298 -452 -529 -610 -797 -1,124 -1,322 -1,169 -1,330 -1,369 -1,393 -1,142
-23 -128 58 279 833 -535 614 412 38 420 -73 745
Net Cash Flow 19 -7 -0 4 772 -557 165 -239 27 261 -229 383
Free Cash Flow 45 124 -60 -279 -55 -23 -442 -646 -8 -96 -137 -340
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 85% 117% 87% 62% 90% 130% 99% 44% 129% 132% 123% 67%

Ratios

Consolidated / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 55 64 61 63 68 66 64 65 52 49 39 62
Inventory Days 123 108 136 144 152 174 190 143 115 121 126 129
Days Payable 55 67 71 69 55 72 117 53 24 76 107 137
Cash Conversion Cycle 123 105 125 138 165 168 137 155 143 94 58 54
Working Capital Days 10 10 -4 6 -14 -14 -36 22 -29 -36 -44 -64
ROCE % 19% 20% 19% 16% 18% 15% 13% 22% 10% 7% 6% 7%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Export Share of Revenue
%

Log in to view insights

Please log in to see hidden values.

Login
Manufacturing Plants
count
DCB Capacity Utilization
%
Fuel Additives Production Volume
kT
NCB Capacity Utilization
%
Energy Application Revenue Share
%
Fuel Additives Capacity
KTPA
Fuel Additives Capacity Utilization
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
43.54% 43.43% 43.24% 42.61% 42.35% 42.24% 42.24% 42.18% 42.14% 42.09% 41.82% 41.82%
10.83% 10.93% 10.61% 9.68% 7.25% 6.29% 6.44% 6.40% 6.70% 7.38% 7.00% 6.96%
15.82% 17.24% 18.55% 18.11% 17.93% 19.96% 20.38% 18.21% 18.22% 20.12% 21.11% 20.90%
0.02% 0.03% 0.03% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
29.78% 28.38% 27.58% 29.58% 32.46% 31.48% 30.92% 33.20% 32.94% 30.39% 30.08% 30.31%
No. of Shareholders 4,18,1233,77,9533,49,4153,94,1544,50,5884,39,2274,25,3994,28,9314,18,4923,84,2103,70,8683,69,143

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls