Johnsoncab Electricals Ltd
Incorporated in November 2020,
Johnsoncab Electricals is engaged
in the manufacturing of low voltage
wires and cables.[1]
- Market Cap ₹ 267 Cr.
- Current Price ₹ 253
- High / Low ₹ 253 / 220
- Stock P/E 20.0
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 27.6 %
- ROE 58.6 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 50.1%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Cables - Electricals
Part of BSE SME IPO
Quarterly Results
Figures in Rs. Crores
| Sales |
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 70 | 88 | 140 | 210 | |
| Sales growth | +25% | +59% | +51% | |
| 65 | 83 | 127 | 186 | |
| Operating Profit | 5 | 6 | 12 | 24 |
| OPM % | 7% | 6% | 9% | 12% |
| 0 | 1 | 0 | 1 | |
| Interest | 1 | 2 | 4 | 5 |
| Depreciation | 0 | 1 | 1 | 2 |
| Profit before tax | 3 | 3 | 7 | 18 |
| Tax % | 25% | 24% | 26% | 25% |
| 2 | 3 | 5 | 13 | |
| EPS in Rs | 3.01 | 3.36 | 7.28 | 17.27 |
| Dividend Payout % | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 44% |
| TTM: | 51% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 81% |
| TTM: | 145% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 50% |
| Last Year: | 59% |
Balance Sheet
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 8 |
| Reserves | 4 | 6 | 11 | 24 |
| 16 | 33 | 42 | 80 | |
| 5 | 7 | 8 | 15 | |
| Total Liabilities | 28 | 48 | 64 | 127 |
| 5 | 14 | 15 | 29 | |
| CWIP | -0 | -0 | -0 | 2 |
| Investments | 0 | -0 | -0 | 0 |
| 23 | 34 | 49 | 95 | |
| Total Assets | 28 | 48 | 64 | 127 |
Cash Flows
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| -5 | -4 | -2 | -20 | |
| -0 | -10 | -3 | -17 | |
| 6 | 14 | 5 | 37 | |
| Net Cash Flow | -0 | -0 | 0 | 0 |
| Free Cash Flow | -6 | -14 | -4 | -37 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -109% | -65% | 0% | -62% |
Ratios
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 56 | 48 | 56 | 65 |
| Inventory Days | 73 | 98 | 75 | 106 |
| Days Payable | 13 | 12 | 18 | 22 |
| Cash Conversion Cycle | 116 | 134 | 112 | 148 |
| Working Capital Days | 55 | 54 | 43 | 42 |
| ROCE % | 17% | 23% | 28% |
Business Overview[1]
Johnsoncab Electricals Limited is engaged
in manufacturing low-voltage (LV) wires
and cables with voltage ratings of up to
1.1 kV under the JOHNSON CABLES brand.
Its portfolio caters to power infrastructure, renewable energy, railways, construction, industrial applications, and agriculture.