V-Marc India Ltd

V-Marc India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

V-Marc India Ltd

₹ 63.0 3.96%
09 Jun 12:19 p.m.
Company website NSE - SM : VMARCIND
About

V-Marc India Ltd is in the business of manufacturing and sales of various kinds of wires and cables. The company has been manufacturing wires and cables under V-MARC brand since 2006.[1]

Key Points

Product Portfolio
Company's product portfolio includes various type of Multistrand Cables, HT/ LT Cables and Communication Cables.[1]

Website NSE - SM
  • Market Cap ₹ 144 Cr.
  • Current Price ₹ 63.0
  • High / Low ₹ 67.8 / 29.0
  • Stock P/E 13.7
  • Book Value ₹ 35.0
  • Dividend Yield 0.00 %
  • ROCE 19.6 %
  • ROE 15.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 13.0% over last 3 years.
  • Promoters have pledged 42.9% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Cables Industry: Cables - Power

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023
84 65 110 56 125 115 133
77 60 100 51 116 106 117
Operating Profit 7 5 10 5 10 9 16
OPM % 9% 8% 9% 9% 8% 8% 12%
0 0 0 0 1 0 2
Interest 4 2 3 3 3 5 6
Depreciation 1 0 1 1 1 1 1
Profit before tax 3 2 6 1 6 3 10
Tax % 33% 26% 27% 25% 23% 25% 23%
Net Profit 2 2 4 1 4 2 8
EPS in Rs 1.44 1.07 2.44 0.24 1.95 1.05 3.53
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023
5 71 107 129 170 172 179 247
5 66 101 121 156 157 163 222
Operating Profit 0 5 6 8 14 15 15 25
OPM % 5% 8% 6% 6% 8% 9% 9% 10%
0 0 0 0 0 0 1 3
Interest 0 2 2 3 6 6 7 11
Depreciation 0 1 1 1 1 2 3 3
Profit before tax 0 2 3 4 7 8 6 14
Tax % 50% 23% 25% 28% 28% 27% 23% 23%
Net Profit 0 2 2 3 5 6 5 10
EPS in Rs 0.03 1.11 1.73 2.12 3.09 3.45 2.19 4.59
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 13%
TTM: 38%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 29%
TTM: 109%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 66%
Return on Equity
10 Years: %
5 Years: %
3 Years: 13%
Last Year: 15%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023
12 14 14 14 16 17 23 23
Reserves 0 2 4 7 19 25 47 57
16 17 16 29 45 49 57 76
18 12 12 20 51 40 66 91
Total Liabilities 45 44 47 71 131 131 193 246
7 6 6 7 10 20 18 55
CWIP 0 0 0 2 10 1 3 15
Investments 0 0 0 0 0 0 0 0
39 39 41 62 110 110 172 176
Total Assets 45 44 47 71 131 131 193 246

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-6 -0 -0 3 10 2 -3 34
-7 -0 0 -4 -6 -2 -19 -33
13 2 -0 0 -3 -1 23 -0
Net Cash Flow 0 2 -0 -0 1 -1 0 -0

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 1,233 90 71 84 123 74 136
Inventory Days 1,480 101 59 69 114 148 178
Days Payable 1,379 59 45 59 122 93 98
Cash Conversion Cycle 1,334 132 85 94 116 129 215
Working Capital Days 1,474 129 96 119 123 147 175
ROCE % 15% 16% 16% 16% 13%

Shareholding Pattern

Numbers in percentages

Apr 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023
69.96 69.96 69.96 69.96 69.96
30.04 30.04 30.04 30.04 30.04

Documents

Announcements

Annual reports

Credit ratings