Ultracab (India) Ltd

Ultracab India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ultracab (India) Ltd

₹ 16.8 0.84%
09 Jun 12:34 p.m.
ultracab.in BSE: 538706
About

Ultracab (India) Ltd is engaged in manufacturing and exporting electric wires and cables in India. [1]

Key Points

Product Portfolio
Domestic Cables - PVC/XLPE Power & Control Cables, Multi-Core Flexible cables for Industries, House Wires/Building Wires, Flat Cables for Submersible pumps, and more [1]
International Cables - Auto Cable, Industrial Cables, Welding Cables, Electric Power Cables [2]
Special Cables - Super Flat Cable, Ultra Triple Protected (UTP) House Wire, Elevator Cable, Solar Cables, Control Cables [3]

Website BSE
  • Market Cap ₹ 160 Cr.
  • Current Price ₹ 16.8
  • High / Low ₹ 33.6 / 13.0
  • Stock P/E 27.3
  • Book Value ₹ 2.50
  • Dividend Yield 0.00 %
  • ROCE 17.9 %
  • ROE 20.1 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 50.8% CAGR over last 5 years
  • Debtor days have improved from 55.2 to 35.1 days.

Cons

  • Stock is trading at 6.74 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last 3 years: -4.79%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Cables Industry: Cables - Power

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
17.54 14.74 17.08 17.16 21.67 16.90 21.50 20.90 25.84 26.78 31.21 24.54 24.83
15.83 13.74 14.97 15.47 19.39 15.23 19.25 19.01 22.89 24.44 28.02 21.20 21.55
Operating Profit 1.71 1.00 2.11 1.69 2.28 1.67 2.25 1.89 2.95 2.34 3.19 3.34 3.28
OPM % 9.75% 6.78% 12.35% 9.85% 10.52% 9.88% 10.47% 9.04% 11.42% 8.74% 10.22% 13.61% 13.21%
0.04 0.21 -0.02 0.13 0.26 0.07 0.03 0.07 -0.03 0.06 0.03 0.05 0.15
Interest 1.02 0.63 1.35 0.98 1.43 0.77 1.08 0.75 1.07 0.77 1.08 0.90 1.14
Depreciation 0.15 0.15 0.17 0.19 0.19 0.19 0.20 0.20 0.16 0.17 0.20 0.20 0.21
Profit before tax 0.58 0.43 0.57 0.65 0.92 0.78 1.00 1.01 1.69 1.46 1.94 2.29 2.08
Tax % 44.83% 25.58% 19.30% 12.31% 23.91% 29.49% 31.00% 17.82% 37.28% 25.34% 26.29% 31.44% 17.31%
Net Profit 0.32 0.32 0.46 0.56 0.70 0.55 0.70 0.83 1.07 1.09 1.43 1.58 1.72
EPS in Rs 0.03 0.03 0.05 0.06 0.07 0.06 0.07 0.09 0.11 0.11 0.15 0.17 0.18
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
23 29 32 35 41 39 49 73 66 70 85 107
21 27 28 31 38 36 45 68 60 63 76 95
Operating Profit 2 2 4 4 3 3 4 5 6 7 9 12
OPM % 10% 7% 13% 11% 8% 8% 8% 7% 9% 10% 10% 11%
0 0 0 0 0 0 0 0 0 1 0 0
Interest 2 2 2 3 2 2 2 3 4 4 4 4
Depreciation 0 0 0 0 1 1 1 1 1 1 1 1
Profit before tax 0 0 1 1 1 0 1 2 2 3 4 8
Tax % 20% 45% 34% 51% 18% 33% 32% 23% 39% 20% 30% 25%
Net Profit 0 0 1 0 1 0 1 1 1 2 3 6
EPS in Rs 0.11 0.08 0.25 0.04 0.06 0.03 0.08 0.12 0.11 0.21 0.33 0.61
Dividend Payout % 0% 0% 0% 0% 0% 0% 34% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 14%
5 Years: 17%
3 Years: 18%
TTM: 26%
Compounded Profit Growth
10 Years: 39%
5 Years: 51%
3 Years: 76%
TTM: 87%
Stock Price CAGR
10 Years: %
5 Years: 8%
3 Years: 36%
1 Year: -39%
Return on Equity
10 Years: 9%
5 Years: 12%
3 Years: 15%
Last Year: 20%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
2 3 3 8 8 13 13 13 13 13 19 19
Reserves 2 3 4 7 9 6 6 7 8 10 7 13
12 12 16 12 15 15 23 27 29 39 39 34
5 8 9 4 5 10 10 11 19 14 19 21
Total Liabilities 21 25 32 32 38 43 52 57 69 76 84 86
2 3 4 4 5 5 5 5 5 6 6 7
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
19 22 28 28 33 38 47 52 64 70 78 80
Total Assets 21 25 32 32 38 43 52 57 69 76 84 86

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-1 -0 1 -6 -0 0 -2 0 1 -1 -1 6
-1 -1 -1 -0 -2 -1 -1 -1 -1 -2 -0 -1
2 1 1 5 3 -0 3 1 -0 4 2 -5
Net Cash Flow 0 -0 1 -1 1 -1 0 0 0 1 0 0

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 105 65 54 47 51 66 74 63 86 66 65 35
Inventory Days 239 245 304 290 270 334 326 226 323 356 323 286
Days Payable 96 95 125 45 47 93 79 58 117 82 87 71
Cash Conversion Cycle 248 215 234 292 273 307 321 231 292 340 301 250
Working Capital Days 212 174 189 240 228 257 262 202 241 269 242 194
ROCE % 15% 12% 18% 14% 10% 8% 9% 10% 11% 13% 13% 18%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
66.91 66.13 63.93 63.18 63.18 63.18 63.18 62.79 62.12 62.13 62.13 62.13
33.09 33.87 36.07 36.82 36.82 36.82 36.82 37.21 37.88 37.88 37.88 37.88

Documents

Announcements

Annual reports

DRHP

Credit ratings