PAN HR Solution Ltd
Incorporated in 2015, PAN HR Solutions offers human resource, staffing, payroll, facility management, compliance audits, and e-commerce logistics services.[1]
- Market Cap ₹ 45.6 Cr.
- Current Price ₹ 63.3
- High / Low ₹ 85.5 / 43.0
- Stock P/E 6.08
- Book Value ₹ 52.0
- Dividend Yield 0.00 %
- ROCE 29.6 %
- ROE 27.0 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 57.2% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 29.2%
Cons
- Tax rate seems low
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Diversified Commercial Services
Part of BSE SME IPO
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 123 | 269 | 256 | 281 | 283 | 235 | |
| 122 | 266 | 251 | 276 | 276 | 227 | |
| Operating Profit | 1 | 3 | 5 | 5 | 7 | 8 |
| OPM % | 1% | 1% | 2% | 2% | 2% | 3% |
| 0 | 0 | 0 | 1 | 0 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 3 | 5 | 6 | 7 | 8 |
| Tax % | 7% | 29% | 28% | 25% | 28% | 9% |
| 1 | 2 | 4 | 4 | 5 | 8 | |
| EPS in Rs | 397.96 | 1,071.43 | 1,959.18 | 2,147.96 | 2,291.67 | 10.40 |
| Dividend Payout % | 0% | 0% | 19% | 56% | 41% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | -3% |
| TTM: | -17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 57% |
| 3 Years: | 25% |
| TTM: | 52% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 33% |
| 3 Years: | 29% |
| Last Year: | 27% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 7 |
| Reserves | 3 | 5 | 12 | 14 | 18 | 30 |
| 0 | 0 | 1 | 0 | 0 | 0 | |
| 9 | 13 | 24 | 28 | 18 | 22 | |
| Total Liabilities | 12 | 18 | 37 | 42 | 36 | 60 |
| 0 | 0 | 1 | 1 | 1 | 1 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 1 | 0 | 0 | 0 |
| 11 | 18 | 35 | 41 | 35 | 59 | |
| Total Assets | 12 | 18 | 37 | 42 | 36 | 60 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 2 | -0 | 6 | 1 | -1 | ||
| -0 | -0 | -6 | 5 | 0 | ||
| 1 | 0 | -0 | -3 | -1 | ||
| Net Cash Flow | 3 | -0 | 0 | 3 | -2 | |
| Free Cash Flow | 2 | -0 | 5 | 0 | -2 | |
| CFO/OP | 478% | 146% | 132% | 57% | 6% |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 18 | 12 | 17 | 18 | 10 | 13 |
| Inventory Days | 0 | |||||
| Days Payable | ||||||
| Cash Conversion Cycle | 18 | 12 | 17 | 18 | 10 | 13 |
| Working Capital Days | -2 | 2 | 5 | 9 | 17 | 19 |
| ROCE % | 77% | 61% | 42% | 43% | 30% |
Insights
In beta| Mar 2023 | Mar 2024 | Nov 2025 | |
|---|---|---|---|
| Personnel Deployed - E-Commerce Sector Number |
|
||
| Revenue Concentration - Delhi, Haryana, and UP % |
|||
| Revenue Contribution from Top Customer % |
|||
| Total Personnel Deployed (Workforce) Number |
|||
| Total Workforce (Internal Core Employees) Number |
|||
Extracted by Screener AI
Documents
Announcements
-
Submission Of Revised Outcome Of Board Meeting Held On May 29 2026
1d - Clarifies audited results for FY2026; only website address corrected to www.panhr.in.
-
Audited Financial Results For Half Year And Financial Year Ended 31St March 2026
2d - Board approved audited FY26 and half-year results on 29 May 2026; trading window remains closed.
-
Board Meeting Outcome for Outcome Of Board Meeting -Regulations 30 And 33 Of Securities And Exchange Board Of
India (LODR) Regulations 2015 (The Listing
Regulations")
2d - Board approved audited FY26 and half-year results on 29 May 2026; unmodified auditor opinion issued.
-
Update on board meeting
23 May - Board meeting on 29 May 2026 to consider audited half-yearly and FY2026 results.
-
Board Meeting Intimation for INTIMATION OF BOARD MEETING FOR CONSIDERATION OF AUDITED FINANCIAL RESULTS FOR THE HALF YEARLY AND FINANCIAL YEAR ENDED ON 31ST MARCH 2026.
23 May - Board meeting on 29 May 2026 to consider audited results for half year and year ended 31 March 2026.
Business Model[1]
The company operates on a B2B model and provides comprehensive manpower solutions, catering to a range of roles from unskilled to skilled blue-collar workers.