Team Lease Services Ltd
Team Lease Services is engaged in the business of technical, legal, financial and management consultants, advisers, innovators, software, designer, marketers, fund managers, administrators, agents, recruitment and placement consultancy service providers, impart training in various fields, areas and subjects including but not limited to vocational training through any form viz.
- Market Cap ₹ 6,140 Cr.
- Current Price ₹ 3,591
- High / Low ₹ 3,840 / 1,415
- Stock P/E 193
- Book Value ₹ 357
- Dividend Yield 0.00 %
- ROCE 15.3 %
- ROE 6.30 %
- Face Value ₹ 10.0
Pros
- No pros found. Suggest something.
Cons
- Stock is trading at 10.07 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased by -6.01% over last quarter
- Promoter holding is low: 34.05%
- Earnings include an other income of Rs.37.15 Cr.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
977 | 1,021 | 1,091 | 1,172 | 1,163 | 1,251 | 1,268 | 1,351 | 1,330 | 1,136 | 1,129 | 1,275 | |
955 | 1,001 | 1,067 | 1,148 | 1,138 | 1,229 | 1,244 | 1,324 | 1,311 | 1,112 | 1,106 | 1,251 | |
Operating Profit | 22 | 20 | 24 | 25 | 26 | 23 | 24 | 27 | 20 | 24 | 23 | 24 |
OPM % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 1% | 2% | 2% | 2% |
Other Income | 1 | 5 | 4 | 4 | 5 | 3 | 5 | 7 | 15 | 4 | 8 | 10 |
Interest | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 4 | 3 | 2 | 1 |
Depreciation | 3 | 3 | 3 | 2 | 2 | 6 | 7 | 8 | 8 | 8 | 8 | 8 |
Profit before tax | 20 | 22 | 24 | 24 | 27 | 17 | 20 | 24 | 22 | 18 | 21 | 25 |
Tax % | -8% | -1% | -5% | -4% | 3% | -9% | -3% | -7% | 232% | 3% | 11% | 6% |
Net Profit | 21 | 22 | 25 | 25 | 26 | 19 | 20 | 25 | -29 | 17 | 19 | 23 |
EPS in Rs | 12.41 | 12.76 | 14.58 | 14.77 | 15.22 | 10.99 | 11.79 | 14.89 | -17.21 | 10.00 | 10.89 | 13.38 |
Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
687 | 926 | 1,251 | 1,530 | 2,007 | 2,505 | 3,041 | 3,624 | 4,448 | 5,201 | 4,871 | |
731 | 944 | 1,256 | 1,518 | 1,983 | 2,479 | 3,004 | 3,556 | 4,354 | 5,108 | 4,780 | |
Operating Profit | -44 | -19 | -5 | 12 | 24 | 26 | 37 | 69 | 94 | 93 | 91 |
OPM % | -6% | -2% | -0% | 1% | 1% | 1% | 1% | 2% | 2% | 2% | 2% |
Other Income | 11 | 6 | 5 | 8 | 11 | 15 | 22 | 16 | 18 | 31 | 37 |
Interest | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 2 | 5 | 12 | 9 |
Depreciation | 7 | 4 | 4 | 2 | 3 | 3 | 6 | 9 | 11 | 29 | 33 |
Profit before tax | -39 | -16 | -4 | 18 | 33 | 38 | 52 | 73 | 96 | 83 | 86 |
Tax % | 0% | 0% | 0% | 0% | 6% | 34% | -12% | -1% | -2% | 58% | |
Net Profit | -39 | -16 | -4 | 18 | 31 | 25 | 58 | 73 | 98 | 35 | 29 |
EPS in Rs | -99.35 | -32.29 | -7.24 | 34.95 | 60.23 | 14.51 | 33.67 | 42.97 | 57.34 | 20.46 | 17.06 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 21% |
3 Years: | 20% |
TTM: | -3% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | -15% |
TTM: | -55% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 28% |
3 Years: | 21% |
1 Year: | 55% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | 14% |
Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|
0 | 1 | 1 | 1 | 1 | 17 | 17 | 17 | 17 | 17 | 17 | |
Reserves | 21 | 104 | 100 | 118 | 148 | 294 | 349 | 425 | 522 | 555 | 592 |
Borrowings | 3 | 8 | 12 | 1 | 0 | 19 | 1 | 7 | 11 | 124 | 91 |
72 | 84 | 111 | 124 | 164 | 248 | 306 | 437 | 540 | 559 | 589 | |
Total Liabilities | 97 | 197 | 224 | 243 | 313 | 579 | 673 | 886 | 1,090 | 1,255 | 1,289 |
21 | 19 | 11 | 11 | 5 | 11 | 107 | 138 | 152 | 265 | 283 | |
CWIP | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 6 | 11 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 59 | 41 | 25 | 11 |
75 | 177 | 213 | 233 | 303 | 567 | 556 | 689 | 890 | 954 | 995 | |
Total Assets | 97 | 197 | 224 | 243 | 313 | 579 | 673 | 886 | 1,090 | 1,255 | 1,289 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
-40 | -9 | 16 | 34 | -10 | 36 | 79 | -12 | 10 | ||
-31 | 7 | -35 | -24 | -119 | -19 | -24 | 2 | -47 | ||
104 | 4 | -11 | -1 | 157 | -23 | -13 | -6 | -0 | ||
Net Cash Flow | 33 | 1 | -30 | 9 | 28 | -6 | 42 | -17 | -38 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
ROCE % | -20% | 3% | 16% | 24% | 16% | 15% | 18% | 20% | 15% | |
Debtor Days | 18 | 21 | 18 | 14 | 15 | 18 | 21 | 23 | 22 | 21 |
Inventory Turnover | 1.93 | 2.52 | 3.05 | 5.11 | 6.18 | 15.13 |
Documents
Add documentRecent announcements
- Clarification On Price Movement 11 Feb
- Clarification sought from TeamLease Services Ltd 11 Feb
- Teamlease : Appointment Of Ms. Ramani Dathi As Deputy Chief Financial Officer To Head The Finance Function Of The Company Effective From April 01, 2021 9 Feb
- Announcement under Regulation 30 (LODR)-Resignation of Chief Financial Officer (CFO) 9 Feb
- Teamlease :Outcome Of Board Meeting Conducted On February 09, 2021 9 Feb
View all