Integrated Personnel Services Ltd
Incorporated in 2004, Integrated Personnel Services (IPS Group) is an end-to-end human resource management company providing customized solutions to various corporates in India.[1]
- Market Cap ₹ 124 Cr.
- Current Price ₹ 172
- High / Low ₹ 222 / 72.1
- Stock P/E 23.6
- Book Value ₹ 48.3
- Dividend Yield 0.00 %
- ROCE 18.6 %
- ROE 18.3 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|
| 169 | 138 | 170 | 198 | 216 | |
| 163 | 133 | 163 | 188 | 207 | |
| Operating Profit | 6 | 5 | 7 | 10 | 9 |
| OPM % | 3% | 4% | 4% | 5% | 4% |
| 0 | 0 | 0 | 0 | 1 | |
| Interest | 3 | 3 | 3 | 5 | 4 |
| Depreciation | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 3 | 2 | 4 | 5 | 6 |
| Tax % | 4% | 11% | 5% | 7% | |
| 3 | 2 | 4 | 5 | 5 | |
| EPS in Rs | 6.16 | 3.78 | 7.15 | 6.29 | 7.29 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 5% |
| TTM: | 17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 13% |
| TTM: | 25% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 116% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 19% |
| Last Year: | 18% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 7 | 7 |
| Reserves | 6 | 8 | 12 | 25 | 28 |
| 24 | 25 | 28 | 27 | 29 | |
| 10 | 9 | 7 | 7 | 11 | |
| Total Liabilities | 45 | 47 | 53 | 66 | 75 |
| 3 | 3 | 3 | 8 | 8 | |
| CWIP | 3 | 3 | 4 | 1 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 39 | 40 | 46 | 58 | 65 | |
| Total Assets | 45 | 47 | 53 | 66 | 75 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|
| -2 | 1 | 0 | 1 | |
| -1 | -1 | -1 | -3 | |
| 4 | -2 | 1 | 5 | |
| Net Cash Flow | 1 | -2 | 0 | 3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|
| Debtor Days | 63 | 77 | 72 | 82 |
| Inventory Days | ||||
| Days Payable | ||||
| Cash Conversion Cycle | 63 | 77 | 72 | 82 |
| Working Capital Days | 45 | 67 | 64 | 79 |
| ROCE % | 14% | 17% | 19% |
Documents
Announcements
- Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter 16 April 2024
- Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter 16 April 2024
- Certificate under SEBI (Depositories and Participants) Regulations, 2018 6 April 2024
- Price movement 1 April 2024
- Trading Window-XBRL 30 March 2024
Business Area[1] Integrated Personnel Services Ltd. (IPSL) is engaged in delivering integrated Human Resource solutions under three broad categories of Raising, Leasing, and Management for various industries (Information Technology (IT) and non-IT companies)
1. Raising (Executive Search, Recruitment process, and IT Staffing)
2. Leasing (Flexi Staffing, Staffing for Infrastructure Domain, Sales Staffing Services)
3. Management (Payroll & Compliance Management, Training & Development of resources/ performance management/ HR policy implementation)