Integrated Personnel Services Ltd
Incorporated in 2004, Integrated Personnel Services is an end-to-end human resource management company which provides customized solutions [1]
- Market Cap ₹ 204 Cr.
- Current Price ₹ 200
- High / Low ₹ 310 / 172
- Stock P/E 18.6
- Book Value ₹ 78.0
- Dividend Yield 0.00 %
- ROCE 16.6 %
- ROE 17.8 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 41.8% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Promoter holding has decreased over last 3 years: -4.63%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Diversified Commercial Services
Part of Nifty SME Emerge
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 169 | 138 | 170 | 198 | 246 | 316 | 401 | |
| 163 | 133 | 163 | 188 | 234 | 303 | 383 | |
| Operating Profit | 6 | 5 | 7 | 10 | 11 | 13 | 18 |
| OPM % | 3.4% | 3.8% | 4.0% | 4.9% | 4.6% | 4.2% | 4.4% |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
| Interest | 3 | 3 | 3 | 5 | 5 | 6 | 6 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 2 | 1 |
| Profit before tax | 3 | 2 | 4 | 5 | 5 | 7 | 12 |
| Tax % | 4% | 11% | 5% | 7% | 2% | 1% | 8% |
| 3 | 2 | 4 | 5 | 5 | 7 | 11 | |
| EPS in Rs | 6.16 | 3.78 | 7.15 | 6.29 | 7.45 | 8.21 | 12.73 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 24% |
| 3 Years: | 27% |
| TTM: | 27% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 42% |
| 3 Years: | 34% |
| TTM: | 55% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 14% |
| 1 Year: | -27% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 16% |
| Last Year: | 18% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 7 | 7 | 9 | 9 |
| Reserves | 6 | 8 | 12 | 25 | 34 | 48 | 58 |
| 24 | 25 | 28 | 27 | 31 | 35 | 52 | |
| 10 | 9 | 7 | 7 | 12 | 14 | 28 | |
| Total Liabilities | 45 | 47 | 53 | 66 | 84 | 105 | 146 |
| 3 | 3 | 3 | 8 | 11 | 10 | 11 | |
| CWIP | 3 | 3 | 4 | 1 | 0 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| 39 | 40 | 46 | 58 | 72 | 94 | 135 | |
| Total Assets | 45 | 47 | 53 | 66 | 84 | 105 | 146 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| -2 | 1 | 0 | 1 | -2 | -6 | -5 | |
| -1 | -1 | -1 | -3 | -3 | -1 | -0 | |
| 4 | -2 | 1 | 5 | 3 | 8 | 12 | |
| Net Cash Flow | 1 | -2 | 0 | 3 | -2 | 1 | 6 |
| Free Cash Flow | -2 | 0 | -0 | -1 | -6 | -7 | -6 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -32% | 18% | 7% | -42% | -4% | -33% | -16% |
Ratios
Consolidated / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 63 | 77 | 72 | 82 | 88 | 87 | 93 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 63 | 77 | 72 | 82 | 88 | 87 | 93 |
| Working Capital Days | 7 | 22 | 21 | 47 | 37 | 48 | 39 |
| ROCE % | 14% | 17% | 19% | 17% | 15% | 17% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Contract Staff Revenue Share % |
|
||||||
| Number of Permanent Employees count ・Standalone data |
|||||||
| Recruitment & Payroll Revenue Share % |
|||||||
| Number of Associate/Contract Employees count ・Standalone data |
|||||||
Extracted by Screener AI
Documents
Announcements
-
Structural Digital Database
- SDD compliance certificate filed for quarter ended September 30, 2026; no non-compliance reported.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Submitted Regulation 74(5) certificate for quarter ended 30 September 2026; no demat or remat requests.
-
Trading Window
- Trading window closed from 1 October 2026 until 48 hours after half-yearly results.
-
Shareholders meeting
- 23rd AGM voting results on 18 Sep 2026: financials, dividend, ESOP amendment, and director reappointment approved.
-
Shareholders meeting
- 23rd AGM voting results घोषित; audited statements, dividend, ESOP amendment and director reappointment approved.
Annual reports
-
Annual Report 2026
from nse
-
Annual Report 2025
from nse
-
Annual Report 2024
from nse
-
Annual Report 2023
from nse
Business Overview:[1]
The Co. is an integrated Personnel Services provider of human resource solutions across IT and non-IT sectors. Its services include recruitment, executive search, staffing, payroll, compliance, training and development, and HR policy implementation, organised under three categories: Raising, Leasing and Management.