Integrated Personnel Services Ltd
Incorporated in 2004, Integrated Personnel Services (IPS Group) is an end-to-end human resource management company providing customized solutions to various corporates in India.[1]
- Market Cap ₹ 129 Cr.
- Current Price ₹ 179
- High / Low ₹ 222 / 72.1
- Stock P/E 33.9
- Book Value ₹ 41.2
- Dividend Yield 0.00 %
- ROCE 17.1 %
- ROE 15.9 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|
| 115 | 148 | 119 | 143 | 169 | 184 | |
| 111 | 143 | 115 | 138 | 161 | 177 | |
| Operating Profit | 4 | 4 | 4 | 5 | 7 | 7 |
| OPM % | 4% | 3% | 3% | 4% | 4% | 4% |
| 0 | 0 | 0 | 0 | 0 | 1 | |
| Interest | 2 | 2 | 2 | 2 | 4 | 3 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 3 | 3 | 2 | 3 | 4 | 4 |
| Tax % | 23% | -3% | 3% | 6% | 7% | |
| 2 | 3 | 2 | 3 | 3 | 4 | |
| EPS in Rs | 4.18 | 5.81 | 3.07 | 5.45 | 4.65 | 5.29 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 5% |
| TTM: | 18% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 5% |
| TTM: | 22% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 111% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 17% |
| Last Year: | 16% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 7 | 7 |
| Reserves | 2 | 5 | 6 | 9 | 21 | 23 |
| 13 | 20 | 21 | 24 | 22 | 25 | |
| 12 | 9 | 7 | 6 | 6 | 9 | |
| Total Liabilities | 32 | 38 | 39 | 45 | 56 | 64 |
| 3 | 3 | 3 | 3 | 7 | 8 | |
| CWIP | 3 | 3 | 3 | 4 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 26 | 32 | 33 | 38 | 48 | 56 | |
| Total Assets | 32 | 38 | 39 | 45 | 56 | 64 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|
| 2 | -3 | 0 | -0 | 0 | |
| -3 | -0 | -0 | -1 | -3 | |
| 1 | 5 | -1 | 2 | 6 | |
| Net Cash Flow | -0 | 2 | -1 | 0 | 3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|
| Debtor Days | 64 | 59 | 74 | 72 | 80 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 64 | 59 | 74 | 72 | 80 |
| Working Capital Days | 42 | 52 | 61 | 61 | 74 |
| ROCE % | 18% | 13% | 15% | 17% |
Documents
Announcements
- Updates 3 May 2024
- Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter 16 April 2024
- Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter 16 April 2024
- Certificate under SEBI (Depositories and Participants) Regulations, 2018 6 April 2024
- Price movement 1 April 2024
Business Area[1] Integrated Personnel Services Ltd. (IPSL) is engaged in delivering integrated Human Resource solutions under three broad categories of Raising, Leasing, and Management for various industries (Information Technology (IT) and non-IT companies)
1. Raising (Executive Search, Recruitment process, and IT Staffing)
2. Leasing (Flexi Staffing, Staffing for Infrastructure Domain, Sales Staffing Services)
3. Management (Payroll & Compliance Management, Training & Development of resources/ performance management/ HR policy implementation)