Service Care Ltd
Incorporated in 2011, Service Care Ltd is
in the business of workforce administration
and management, including workspace management service[1]
- Market Cap ₹ 74.6 Cr.
- Current Price ₹ 56.0
- High / Low ₹ 58.5 / 39.2
- Stock P/E 14.9
- Book Value ₹ 39.1
- Dividend Yield 0.00 %
- ROCE 10.8 %
- ROE 10.1 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Promoter holding has increased by 2.23% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Company has a low return on equity of 10.1% over last 3 years.
- Earnings include an other income of Rs.2.40 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Diversified Commercial Services
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 108 | 89 | 115 | 159 | 193 | 189 | 193 | |
| 105 | 89 | 113 | 154 | 189 | 188 | 189 | |
| Operating Profit | 3 | 1 | 2 | 5 | 4 | 1 | 5 |
| OPM % | 3% | 1% | 2% | 3% | 2% | 1% | 2% |
| -0 | 0 | 0 | 0 | 1 | 2 | 2 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| Profit before tax | 2 | 0 | 2 | 4 | 4 | 2 | 5 |
| Tax % | 39% | 50% | 34% | -5% | 1% | -0% | 5% |
| 1 | 0 | 2 | 5 | 4 | 2 | 5 | |
| EPS in Rs | 1,360.00 | 230.00 | 1,580.00 | 5.41 | 3.79 | 1.51 | 3.77 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 13% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 7% |
| TTM: | 2% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 85% |
| 3 Years: | 3% |
| TTM: | 149% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 3% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 10% |
| Last Year: | 10% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 8 | 12 | 13 | 13 |
| Reserves | 4 | 5 | 6 | 4 | 22 | 34 | 39 |
| 3 | 3 | 3 | 0 | 0 | 1 | 1 | |
| 12 | 12 | 14 | 18 | 21 | 20 | 20 | |
| Total Liabilities | 19 | 20 | 24 | 31 | 55 | 68 | 73 |
| 0 | 0 | 0 | 0 | 3 | 4 | 11 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 20 | 33 | 26 |
| 19 | 20 | 24 | 30 | 32 | 31 | 37 | |
| Total Assets | 19 | 20 | 24 | 31 | 55 | 68 | 73 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 0 | 3 | 0 | 3 | 6 | 2 | -2 | |
| 0 | 0 | -0 | 0 | -22 | -16 | 3 | |
| -1 | -0 | 0 | 2 | 17 | 12 | -0 | |
| Net Cash Flow | -1 | 3 | 0 | 5 | 1 | -2 | 1 |
| Free Cash Flow | 0 | 3 | 0 | 3 | 3 | -0 | -10 |
| CFO/OP | 45% | 484% | 12% | 75% | 150% | 265% | 1% |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 52 | 54 | 54 | 52 | 45 | 45 | 51 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 52 | 54 | 54 | 52 | 45 | 45 | 51 |
| Working Capital Days | 11 | 4 | 7 | 17 | 10 | 13 | 22 |
| ROCE % | 8% | 28% | 41% | 19% | 5% | 11% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Total Employee Headcount employees |
|
||||
| Workforce (Manpower) Segment Revenue Share % |
|||||
| Blue Collar Employees employees |
|||||
| Top 10 Customer Revenue Share % |
|||||
| Active Customers/Clients customers |
|||||
| Customer Retention Rate % |
|||||
| Contract Renewal Rate % |
|||||
| States Covered - Workforce Division states |
|||||
Extracted by Screener AI
Documents
Announcements
-
Outcome of Board Meeting
15 July 2026 - Board approved strategic investment or acquisition of software, digital assets and related IP rights.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
7 July 2026 - Regulation 74(5) certificate filed for Q1 FY2027; no demat or remat requests received.
-
Outcome of Board Meeting
29 May 2026 - Board approved audited standalone FY26 results; profit rose to 501.92 lakh, audit opinion unmodified.
-
Structural Digital Database
13 May 2026 - SDD compliance certificate filed for FY ended March 31, 2026.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
9 April 2026 - Submitted Regulation 74(5) certificate for Q4 FY2026; no demat/remat requests received.
Annual reports
Concalls
-
Aug 2024TranscriptAI SummaryPPT
Business Overview:[1]
SCL is an ISO Certified company which specializes in providing WorkForce and WorkSpace Administration Services in various domains, including Integrated Facility Management, Business Services, staffing solutions, and payroll management, etc. for diverse clientele in Manufacturing, Engineering, IT, Government, Healthcare,
etc. Company has Workspace Division in 3 States and Workforce Division in 21 States, serving 250+ Customers