Quess Corp Ltd
Quess Corp is engaged in the business of providing services in Workforce management, Operating asset management and Tech services.(Source : 202003-01 Annual Report Page No:113)
- Market Cap ₹ 8,877 Cr.
- Current Price ₹ 599
- High / Low ₹ 990 / 527
- Stock P/E 37.6
- Book Value ₹ 165
- Dividend Yield 1.33 %
- ROCE 13.2 %
- ROE 9.89 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 67.71%
- Company's median sales growth is 33.81% of last 10 years
Cons
- Stock is trading at 3.64 times its book value
- Company has a low return on equity of 6.45% for last 3 years.
- Promoter holding has decreased over last 3 years: -19.56%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Diversified Industry: Diversified - Large
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|
637 | 1,001 | 1,006 | 2,567 | 3,435 | 4,315 | 6,167 | 8,527 | 10,991 | 10,837 | 13,692 | |
610 | 958 | 966 | 2,436 | 3,284 | 4,075 | 5,805 | 8,068 | 10,341 | 10,387 | 13,070 | |
Operating Profit | 27 | 43 | 40 | 131 | 151 | 240 | 362 | 459 | 650 | 449 | 622 |
OPM % | 4% | 4% | 4% | 5% | 4% | 6% | 6% | 5% | 6% | 4% | 5% |
2 | 3 | 2 | 6 | 9 | 15 | 50 | 71 | -617 | 78 | 27 | |
Interest | 13 | 18 | 9 | 23 | 31 | 49 | 77 | 117 | 169 | 114 | 79 |
Depreciation | 4 | 4 | 4 | 10 | 14 | 33 | 75 | 123 | 249 | 229 | 212 |
Profit before tax | 13 | 24 | 29 | 104 | 115 | 172 | 261 | 289 | -384 | 185 | 358 |
Tax % | 37% | 30% | 34% | 36% | 29% | 29% | -18% | 11% | -12% | 60% | 30% |
Net Profit | 6 | 12 | 18 | 67 | 81 | 122 | 311 | 257 | -445 | 58 | 241 |
EPS in Rs | 5.14 | 9.98 | 9.40 | 26.05 | 7.17 | 9.61 | 21.37 | 17.57 | -30.15 | 3.92 | 16.30 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 179% | 25% |
Compounded Sales Growth | |
---|---|
10 Years: | 36% |
5 Years: | 26% |
3 Years: | 17% |
TTM: | 26% |
Compounded Profit Growth | |
---|---|
10 Years: | 44% |
5 Years: | 14% |
3 Years: | -2% |
TTM: | 407% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -8% |
3 Years: | 11% |
1 Year: | -25% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 9% |
3 Years: | 6% |
Last Year: | 10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|
30 | 30 | 96 | 26 | 113 | 127 | 145 | 146 | 148 | 148 | 148 | |
Reserves | 23 | 38 | 88 | 226 | 243 | 1,178 | 2,315 | 2,580 | 2,128 | 2,195 | 2,290 |
56 | 88 | 64 | 224 | 393 | 779 | 1,166 | 831 | 1,473 | 791 | 915 | |
163 | 193 | 227 | 244 | 500 | 780 | 1,271 | 1,455 | 1,570 | 1,586 | 2,019 | |
Total Liabilities | 254 | 331 | 398 | 719 | 1,250 | 2,864 | 4,898 | 5,012 | 5,318 | 4,720 | 5,371 |
32 | 33 | 85 | 129 | 252 | 1,172 | 1,632 | 1,656 | 1,487 | 1,505 | 1,672 | |
CWIP | 0 | 0 | 0 | 0 | 2 | 8 | 2 | 15 | 5 | 31 | 0 |
Investments | 0 | 0 | 0 | 0 | 4 | 78 | 286 | 128 | 106 | 54 | 102 |
222 | 297 | 313 | 590 | 992 | 1,607 | 2,978 | 3,212 | 3,721 | 3,131 | 3,597 | |
Total Assets | 254 | 331 | 398 | 719 | 1,250 | 2,864 | 4,898 | 5,012 | 5,318 | 4,720 | 5,371 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|
5 | -16 | 15 | 38 | -50 | 68 | 109 | 202 | 361 | 715 | 554 | |
-4 | -4 | -66 | -69 | -10 | -574 | -794 | 182 | -170 | -105 | -188 | |
7 | 15 | 64 | 80 | 86 | 707 | 948 | -445 | 13 | -834 | -442 | |
Net Cash Flow | 7 | -5 | 13 | 49 | 27 | 201 | 263 | -61 | 204 | -223 | -76 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 67 | 58 | 45 | 39 | 43 | 43 | 54 | 39 | 33 | 30 | 34 |
Inventory Days | |||||||||||
Days Payable | |||||||||||
Cash Conversion Cycle | 67 | 58 | 45 | 39 | 43 | 43 | 54 | 39 | 33 | 30 | 34 |
Working Capital Days | 15 | 29 | 26 | 30 | 28 | 28 | 28 | 24 | 27 | 28 | 26 |
ROCE % | 32% | 21% | 35% | 24% | 16% | 12% | 11% | 12% | 8% | 13% |
Documents
Announcements
- Closure of Trading Window 30 Jun
- Announcement under Regulation 30 (LODR)-Press Release / Media Release 22 Jun
- Announcement under Regulation 30 (LODR)-Investor Presentation 22 Jun
-
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
22 Jun - Compliance under Regulation 30 of the SEBI (LODR) Regulations, 2015 - Scheme of Amalgamation
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
15 Jun - Allotment of Shares under Quess Corp Employees'' 2009 Amended Stock Option Scheme ('ESOP 2009') and Quess Stock Ownership Plan-2020 ('QSOP 2020') and Grant of Restricted …
Annual reports
Concalls
-
Jun 2022TranscriptPPT
-
May 2022TranscriptPPT
-
Mar 2022Transcript PPT
-
Feb 2022TranscriptPPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jun 2021Transcript PPT
-
Jan 2021Transcript PPT
-
Oct 2020Transcript PPT
-
Jul 2020Transcript PPT
-
May 2020Transcript PPT
-
Mar 2020TranscriptPPT
-
Jan 2020Transcript PPT
-
Oct 2019Transcript PPT
-
Jul 2019Transcript PPT
-
May 2019TranscriptPPT
-
May 2018TranscriptPPT
-
Oct 2017TranscriptPPT
-
May 2017TranscriptPPT
-
Oct 2016TranscriptPPT
Quess has team of ~384,000 employees across India, North America, South America and South-East Asia across all segments. Quess serves over 2600+ clients worldwide.
Quess is in top 50 of Global staffing company in the world and amongst top 3 domestic BPO players in India. Quess is No.1 in Indian general staffing market and IT Staffing segment, No.1 in Singapore IT staffing space, and Top 3 facility management services provider in India.
Company has divided its operations in the three segments:
a) Workforce Management (WFM)
b) Operating Asset Management (OAM) and
c) Global Technology Solutions.
Company derived 66% of its revenues and 41% of EBITDA from WFM segment while 16% of
revenues and 19% of EBITDA from OAM while GTS division contributed to 18% of revenues and 40% of EBITDA in H1 FY21.