Shayona Engineering Ltd
Incorporated in 2017, Shayona Engineering Limited is engaged in the business of precision castings, machining, dies and moulds, industrial automation, and turnkey project machinery.[1]
- Market Cap ₹ 51.9 Cr.
- Current Price ₹ 133
- High / Low ₹ 166 / 119
- Stock P/E 12.8
- Book Value ₹ 68.4
- Dividend Yield 0.00 %
- ROCE 19.7 %
- ROE 22.1 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 29.1%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has high debtors of 198 days.
- Working capital days have increased from 55.0 days to 114 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Castings & Forgings
Part of BSE SME IPO
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 2.97 | 4.58 | 12.56 | 15.24 | 23.15 | 40.27 | |
| 2.68 | 4.18 | 11.41 | 12.25 | 17.96 | 32.74 | |
| Operating Profit | 0.29 | 0.40 | 1.15 | 2.99 | 5.19 | 7.53 |
| OPM % | 9.76% | 8.73% | 9.16% | 19.62% | 22.42% | 18.70% |
| 0.03 | 0.00 | 0.08 | 0.04 | -0.05 | 0.04 | |
| Interest | 0.12 | 0.12 | 0.24 | 0.51 | 0.96 | 1.61 |
| Depreciation | 0.11 | 0.15 | 0.18 | 0.20 | 0.26 | 0.62 |
| Profit before tax | 0.09 | 0.13 | 0.81 | 2.32 | 3.92 | 5.34 |
| Tax % | 33.33% | 23.08% | 28.40% | 25.86% | 38.27% | 24.34% |
| 0.07 | 0.10 | 0.59 | 1.71 | 2.42 | 4.04 | |
| EPS in Rs | 4.67 | 2.08 | 5.90 | 7.53 | 8.46 | 10.38 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 68% |
| 3 Years: | 47% |
| TTM: | 74% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 125% |
| 3 Years: | 90% |
| TTM: | 64% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 29% |
| 3 Years: | 29% |
| Last Year: | 22% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.15 | 0.48 | 1.00 | 2.27 | 2.86 | 3.89 |
| Reserves | 0.33 | 0.42 | 1.01 | 1.72 | 7.03 | 22.75 |
| 1.83 | 1.32 | 3.45 | 5.42 | 13.91 | 20.18 | |
| 0.90 | 1.69 | 1.81 | 3.17 | 5.80 | 6.60 | |
| Total Liabilities | 3.21 | 3.91 | 7.27 | 12.58 | 29.60 | 53.42 |
| 2.20 | 2.73 | 2.81 | 4.12 | 3.75 | 6.34 | |
| CWIP | 0.00 | 0.00 | 0.05 | 0.05 | 8.89 | 15.98 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 1.01 | 1.18 | 4.41 | 8.41 | 16.96 | 31.10 | |
| Total Assets | 3.21 | 3.91 | 7.27 | 12.58 | 29.60 | 53.42 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 0.41 | -2.10 | -0.20 | -2.25 | -5.80 | ||
| -0.67 | -0.31 | -1.52 | -8.81 | -10.29 | ||
| 0.09 | 2.41 | 1.73 | 11.04 | 17.38 | ||
| Net Cash Flow | -0.18 | 0.00 | 0.01 | -0.01 | 1.29 | |
| Free Cash Flow | -0.26 | -2.41 | -1.72 | -11.06 | -16.09 | |
| CFO/OP | 108% | -166% | 6% | -25% | -59% |
Ratios
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 68.82 | 56.58 | 72.65 | 134.60 | 185.10 | 197.77 |
| Inventory Days | 17.38 | 28.48 | 48.99 | 59.77 | 57.52 | 15.30 |
| Days Payable | 133.83 | 148.74 | 51.93 | 76.84 | 100.60 | 44.03 |
| Cash Conversion Cycle | -47.63 | -63.68 | 69.70 | 117.52 | 142.02 | 169.05 |
| Working Capital Days | -116.75 | -74.91 | 2.91 | -7.90 | 59.13 | 113.84 |
| ROCE % | 11.04% | 27.34% | 38.06% | 29.81% | 19.68% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Capacity Utilization - Unit 1 (GIDC Makarpura) % |
|
||
| Capacity Utilization - Unit 2 (Old Vadsala / New Menpura) % |
|||
| Domestic Revenue Share % of revenue |
|||
| Engineering Segment Revenue Mix % of revenue |
|||
| Installed Capacity - Unit 1 (GIDC Makarpura) Nos |
|||
| Installed Capacity - Unit 2 (Old Vadsala / New Menpura) Nos |
|||
| Top 10 Customer Concentration % of revenue |
|||
| Top 5 Customer Concentration % of revenue |
|||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
- Shayona Engineering received a ₹35.40 lakh domestic purchase order for industrial piping solutions.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
- Shayona Engineering received domestic purchase order on 28 Sep 2026 for industrial piping solutions worth ₹19.76 lakh incl. GST.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
- Shayona Engineering received a domestic purchase order on 26 Sep 2026 worth ₹1.45 crore including GST.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
- Shayona Engineering received a domestic purchase order worth ₹55.75 lakh including GST, to be delivered within one month.
- Closure of Trading Window
Business Profile[1]
Shayona Engineering Limited (SEL) is a Gujarat-based diversified engineering and manufacturing company engaged in precision engineering and machining, heavy fabrication and structural works, industrial automation and turnkey machinery projects, casting and forging solutions through strategic alliances, and the manufacturing of HDPE and PVC pipes and fittings.