Shayona Engineering Ltd
Incorporated in 2017, Shayona Engineering
Ltd manufactures, trades, and undertakes
job work for engineering goods, and also
PVC pipes & fittings and HDPE pipes and
fittings[1]
- Market Cap ₹ 60.1 Cr.
- Current Price ₹ 154
- High / Low ₹ 166 / 119
- Stock P/E 14.9
- Book Value ₹ 68.4
- Dividend Yield 0.00 %
- ROCE 19.7 %
- ROE 22.1 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 29.1%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has high debtors of 198 days.
- Working capital days have increased from 55.0 days to 114 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Castings & Forgings
Part of BSE SME IPO
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 2.97 | 4.58 | 12.56 | 15.24 | 23.15 | 40.27 | |
| 2.68 | 4.18 | 11.41 | 12.25 | 17.96 | 32.74 | |
| Operating Profit | 0.29 | 0.40 | 1.15 | 2.99 | 5.19 | 7.53 |
| OPM % | 9.76% | 8.73% | 9.16% | 19.62% | 22.42% | 18.70% |
| 0.03 | 0.00 | 0.08 | 0.04 | -0.05 | 0.04 | |
| Interest | 0.12 | 0.12 | 0.24 | 0.51 | 0.96 | 1.61 |
| Depreciation | 0.11 | 0.15 | 0.18 | 0.20 | 0.26 | 0.62 |
| Profit before tax | 0.09 | 0.13 | 0.81 | 2.32 | 3.92 | 5.34 |
| Tax % | 33.33% | 23.08% | 28.40% | 25.86% | 38.27% | 24.34% |
| 0.07 | 0.10 | 0.59 | 1.71 | 2.42 | 4.04 | |
| EPS in Rs | 2.33 | 1.00 | 2.95 | 7.53 | 8.46 | 10.38 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 68% |
| 3 Years: | 47% |
| TTM: | 74% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 125% |
| 3 Years: | 90% |
| TTM: | 64% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 29% |
| 3 Years: | 29% |
| Last Year: | 22% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.15 | 0.48 | 1.00 | 2.27 | 2.86 | 3.89 |
| Reserves | 0.33 | 0.42 | 1.01 | 1.72 | 7.03 | 22.75 |
| 1.83 | 1.32 | 3.45 | 5.42 | 13.91 | 20.18 | |
| 0.90 | 1.69 | 1.81 | 3.17 | 5.80 | 6.60 | |
| Total Liabilities | 3.21 | 3.91 | 7.27 | 12.58 | 29.60 | 53.42 |
| 2.20 | 2.73 | 2.81 | 4.12 | 3.75 | 6.34 | |
| CWIP | 0.00 | 0.00 | 0.05 | 0.05 | 8.89 | 15.98 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 1.01 | 1.18 | 4.41 | 8.41 | 16.96 | 31.10 | |
| Total Assets | 3.21 | 3.91 | 7.27 | 12.58 | 29.60 | 53.42 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 0.41 | -2.10 | -0.20 | -2.25 | -5.80 | ||
| -0.67 | -0.31 | -1.52 | -8.81 | -10.29 | ||
| 0.09 | 2.41 | 1.73 | 11.04 | 17.38 | ||
| Net Cash Flow | -0.18 | 0.00 | 0.01 | -0.01 | 1.29 | |
| Free Cash Flow | -0.26 | -2.41 | -1.72 | -11.06 | -16.09 | |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 108% | -166% | 6% | -25% | -59% |
Ratios
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 68.82 | 56.58 | 72.65 | 134.60 | 185.10 | 197.77 |
| Inventory Days | 17.38 | 28.48 | 48.99 | 59.77 | 57.52 | 15.30 |
| Days Payable | 133.83 | 148.74 | 51.93 | 76.84 | 100.60 | 44.03 |
| Cash Conversion Cycle | -47.63 | -63.68 | 69.70 | 117.52 | 142.02 | 169.05 |
| Working Capital Days | -116.75 | -74.91 | 2.91 | -7.90 | 59.13 | 113.84 |
| ROCE % | 11.04% | 27.34% | 38.06% | 29.81% | 19.68% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Capacity Utilization - Unit 1 (GIDC Makarpura) % |
|
||
| Capacity Utilization - Unit 2 (Old Vadsala / New Menpura) % |
|||
| Domestic Revenue Share % of revenue |
|||
| Engineering Segment Revenue Mix % of revenue |
|||
| Installed Capacity - Unit 1 (GIDC Makarpura) Nos |
|||
| Installed Capacity - Unit 2 (Old Vadsala / New Menpura) Nos |
|||
| Top 10 Customer Concentration % of revenue |
|||
| Top 5 Customer Concentration % of revenue |
|||
Extracted by Screener AI
Documents
Announcements
-
SDD Compliance Certificate For The Period Ended September 30, 2026
- Pursuant to regulations 3(5) and 3(6) of the SEBI (Prohibition of Insider Trading) Regulations, 2015. Please ....
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
- Shayona Engineering received a ₹23.60 lakh domestic order for HDPE pipe components on 23 October 2026.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
- Received two domestic purchase orders worth ₹4.97 crore for HDPE pipe components and packing materials.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
- Shayona Engineering received a ₹29.53 lakh domestic purchase order for industrial piping solutions, delivery in one week.
-
Intimation Of Appointment Of Investor Relations (IR) Firm And Specific Email ID For Investor
Relations
- Shayona Engineering appointed Finportal Investments as IR agency from 1 October 2025 and designated compliance@shayonaengg.com.
Business Overview:[1][2]
SEL is engaged in delivering high-quality engineering solutions across precision machining, heavy fabrication, industrial automation, dies & moulds, casting, forging, reverse engineering, and turnkey project execution. Their engineering platform is supported by machining, fabrication, automation and design capabilities intended to address
customised industrial requirements.
Its piping solutions include PVC and HDPE pipes and fittings for applications such as water supply, plumbing, and construction and irrigation.