Texmo Pipes & Products Ltd

₹ 44.4 2.56%

12 Jun - close price

texmopipe.com BSE: 533164 NSE: TEXMOPIPES

About

Incorporated in 2008, Texmo Pipes and Products manufactures and trades PVC, HDPE, SWR, Sprinkler, Drip, CPVC Pipes & Fittings^[1]

Key Points

Product Profile:
a) Water Tank^[1]
b) CPVC Pipes and Fittings^[2]
c) SWR Pipes & Fittings^[3]
d) Plumbing Pipes and Fittings^[4]
e) Submersible Column Pipe^[5]
f) Rigid PVC Pipes & Agricultural Fittings^[6]
g) Casing Pipes For Tube Well^[7]
h) HDPE Coils^[8]
i) PLB HDPE Duct^[9]
j) HDPE Sprinkler Pipes & Fittings^[10]
k) Drip Irrigation System^[11]
l) Suction Hose^[12]
m) Garden Pipes^[13]
n) Conduit Pipes^[14]
o) Solvent Cement^[15]

Website BSE NSE

Market Cap ₹ 130 Cr.
Current Price ₹ 44.4
High / Low ₹ 69.0 / 33.0
Stock P/E 9.23
Book Value ₹ 79.0
Dividend Yield 0.00 %
ROCE 9.19 %
ROE 6.29 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.56 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of -2.42% over past five years.
Company has a low return on equity of 6.53% over last 3 years.
Debtor days have increased from 69.5 to 88.4 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Plastic Products - Industrial

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	166.89	204.04	122.69	122.47	85.02	118.78	63.99	109.84	98.59	105.22	63.05	110.00	97.44
	221.90	189.50	116.71	115.09	79.56	105.78	58.31	99.98	91.97	96.90	56.86	99.85	89.84
Operating Profit	-55.01	14.54	5.98	7.38	5.46	13.00	5.68	9.86	6.62	8.32	6.19	10.15	7.60
OPM %	-32.96%	7.13%	4.87%	6.03%	6.42%	10.94%	8.88%	8.98%	6.71%	7.91%	9.82%	9.23%	7.80%
	-11.82	0.24	0.16	0.32	-4.97	0.26	0.25	0.53	1.00	0.83	0.77	0.26	1.45
Interest	3.20	3.07	2.17	1.52	1.58	1.80	2.01	1.21	1.05	1.14	1.30	1.13	1.57
Depreciation	2.69	2.60	2.62	2.62	2.80	3.47	3.36	3.46	3.50	2.61	2.65	2.73	2.80
Profit before tax	-72.72	9.11	1.35	3.56	-3.89	7.99	0.56	5.72	3.07	5.40	3.01	6.55	4.68
Tax %	3.64%	12.73%	30.37%	30.34%	74.29%	22.78%	-160.71%	21.68%	-90.88%	3.89%	29.24%	27.02%	61.32%
	-75.37	7.95	0.94	2.48	-6.78	6.17	1.46	4.48	5.85	5.20	2.12	4.78	1.82
EPS in Rs	-25.82	2.72	0.32	0.85	-2.31	1.95	0.87	1.72	2.03	1.75	0.80	1.73	0.53
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	309	253	295	249	306	326	425	563	635	530	389	376
	287	232	280	237	289	303	396	527	667	497	354	344
Operating Profit	22	20	15	12	17	22	29	35	-32	33	36	32
OPM %	7%	8%	5%	5%	6%	7%	7%	6%	-5%	6%	9%	8%
	2	2	4	4	2	0	1	1	-11	-4	2	5
Interest	13	13	12	10	10	11	9	9	13	8	6	6
Depreciation	5	6	7	5	6	6	6	8	11	11	14	11
Profit before tax	5	4	0	1	4	6	14	19	-67	10	17	20
Tax %	31%	26%	562%	88%	18%	32%	23%	26%	7%	55%	-4%	29%
	3	3	-1	0	3	4	11	14	-72	5	18	14
EPS in Rs	1.43	1.39	-0.56	0.06	1.13	1.50	3.71	4.87	-24.58	1.59	6.57	4.81
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	4%
5 Years:	-2%
3 Years:	-16%
TTM:	-3%

Compounded Profit Growth
10 Years:	17%
5 Years:	5%
3 Years:	31%
TTM:	-28%

Stock Price CAGR
10 Years:	4%
5 Years:	-1%
3 Years:	-9%
1 Year:	-31%

Return on Equity
10 Years:	1%
5 Years:	-1%
3 Years:	7%
Last Year:	6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	24	24	24	25	26	26	29	29	29	29	29	29
Reserves	110	117	166	167	176	187	197	214	158	168	187	201
	54	59	67	60	51	50	28	38	30	56	64	55
	53	58	81	80	91	80	82	83	90	94	81	89
Total Liabilities	241	259	338	332	345	343	336	364	307	347	361	374
	45	43	110	109	113	114	111	143	139	167	142	139
CWIP	0	1	1	4	0	0	0	0	0	0	1	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0
	196	215	227	219	232	228	225	221	168	180	218	234
Total Assets	241	259	338	332	345	343	336	364	307	347	361	374

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	22	12	8	24	20	20	27	41	-43	20	20	1
	-4	-5	-5	-9	-7	-9	-0	-29	64	-36	2	-2
	-17	-8	-3	-14	-14	-12	-27	-11	-20	17	1	-15
Net Cash Flow	1	-1	-1	1	-1	0	-0	0	0	0	24	-16
Free Cash Flow	20	9	-2	16	13	14	25	14	-50	-17	30	-7
CFO/OP	103%	67%	57%	211%	121%	97%	102%	130%	119%	78%	74%	20%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	103	139	57	60	73	50	38	29	32	45	75	88
Inventory Days	100	139	126	127	98	108	62	55	52	65	74	107
Days Payable	57	79	75	91	91	69	48	39	35	45	48	68
Cash Conversion Cycle	145	198	109	96	80	89	52	44	49	65	102	128
Working Capital Days	84	113	30	43	46	43	48	39	43	52	74	101
ROCE %	10%	9%	5%	4%	5%	7%	9%	11%	-17%	10%	9%	9%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Production Volume
MT ・Standalone data

xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx
xxx	xxx		xxx	xxx	xxx	xxx		xxx	xxx	xxx
xx,xxx	xx,xxx	xx,xxx	xx,xxx					xx,xxx	xx,xxx	xx,xxx
										x,xxx

Please log in to see hidden values.

Permanent Employee Strength
Number ・Standalone data

Installed Capacity
MTPA ・Standalone data

Product Portfolio (SKUs)
Number ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	44.24%	44.24%	44.24%	44.24%	44.24%	44.24%	44.24%	44.24%	44.24%	44.24%	44.24%	44.24%
	0.85%	0.63%	0.60%	0.27%	0.29%	0.25%	0.24%	0.24%	0.22%	0.22%	0.22%	0.22%
	54.92%	55.14%	55.15%	55.50%	55.46%	55.50%	55.53%	55.52%	55.53%	55.54%	55.53%	55.53%
No. of Shareholders	53,077	49,486	47,045	47,318	45,326	46,062	45,416	45,246	44,748	43,796	42,824	41,966

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	31.65%	34.93%	34.93%	38.15%	44.24%	44.24%	44.24%	44.24%	44.24%	44.24%
	0.00%	0.00%	0.00%	0.00%	0.00%	1.07%	0.91%	0.27%	0.24%	0.22%
	0.01%	0.00%	0.00%	0.25%	0.23%	0.01%	0.00%	0.00%	0.00%	0.00%
	68.34%	65.07%	65.07%	61.61%	55.54%	54.68%	54.85%	55.50%	55.52%	55.53%
No. of Shareholders	14,983	15,557	17,575	16,784	19,289	54,600	54,261	47,318	45,246	41,966

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Texmo Pipes & Products Ltd

Texmo Pipes & Products Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings