Kunststoffe Industries Ltd

₹ 26.8 8.47%

27 May 10:00 a.m.

About

Incorporated in 1985, Kunststoffe Industries
Ltd is in the business of Polymer Processing.^[1]

Key Points

Business Overview:^[1]
KIL is a manufacturer of high-quality pipes
which includes PVC, HDPE /PP, GI, MS,
and PPR pipes, etc, conforming to both
domestic and international standards

Website BSE

Market Cap ₹ 18.4 Cr.
Current Price ₹ 26.8
High / Low ₹ 32.5 / 18.2
Stock P/E 10.8
Book Value ₹ 19.1
Dividend Yield 0.00 %
ROCE 17.1 %
ROE 13.9 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 4.54% over past five years.
Promoter holding is low: 29.6%
Company has a low return on equity of 10.7% over last 3 years.
Earnings include an other income of Rs.0.68 Cr.
Promoter holding has decreased over last 3 years: -14.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Plastic Products - Industrial

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	4.08	3.26	3.24	3.54	3.33	3.09	3.16	2.82	3.04	3.06	2.96	2.88	3.17
	3.53	2.98	2.94	3.23	2.83	2.65	2.86	2.49	2.85	2.60	2.49	2.52	2.90
Operating Profit	0.55	0.28	0.30	0.31	0.50	0.44	0.30	0.33	0.19	0.46	0.47	0.36	0.27
OPM %	13.48%	8.59%	9.26%	8.76%	15.02%	14.24%	9.49%	11.70%	6.25%	15.03%	15.88%	12.50%	8.52%
	0.06	0.13	0.12	0.13	0.13	0.19	0.14	0.12	0.16	0.18	0.18	0.17	0.15
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.06	0.03	0.04	0.04	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.04
Profit before tax	0.55	0.38	0.38	0.40	0.60	0.60	0.41	0.42	0.32	0.61	0.62	0.50	0.38
Tax %	21.82%	26.32%	26.32%	27.50%	60.00%	26.67%	26.83%	26.19%	25.00%	26.23%	25.81%	26.00%	-18.42%
	0.43	0.28	0.28	0.30	0.23	0.44	0.30	0.30	0.23	0.45	0.46	0.37	0.44
EPS in Rs	0.62	0.41	0.41	0.44	0.33	0.64	0.44	0.44	0.33	0.65	0.67	0.54	0.64
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1.57	2.41	3.09	10.54	11.98	9.44	9.66	12.76	12.54	13.37	12.10	12.06
	1.17	1.32	2.05	10.48	11.37	8.76	8.88	11.20	10.99	11.99	10.69	10.50
Operating Profit	0.40	1.09	1.04	0.06	0.61	0.68	0.78	1.56	1.55	1.38	1.41	1.56
OPM %	25.48%	45.23%	33.66%	0.57%	5.09%	7.20%	8.07%	12.23%	12.36%	10.32%	11.65%	12.94%
	-0.11	0.03	0.14	0.15	0.13	0.23	0.26	0.32	0.37	0.51	0.61	0.68
Interest	0.00	0.00	0.00	0.01	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	1.05	0.89	0.02	0.17	0.25	0.03	0.07	0.12	0.13	0.14	0.14
Profit before tax	0.29	0.07	0.29	0.18	0.57	0.66	1.00	1.81	1.80	1.76	1.88	2.10
Tax %	0.00%	0.00%	0.00%	0.00%	10.53%	30.30%	14.00%	20.44%	23.89%	37.50%	59.04%	18.10%
	0.29	0.06	0.29	0.18	0.51	0.46	0.85	1.44	1.37	1.09	0.78	1.71
EPS in Rs	0.42	0.09	0.42	0.26	0.74	0.67	1.23	2.09	1.99	1.58	1.13	2.48
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	17%
5 Years:	5%
3 Years:	-1%
TTM:	0%

Compounded Profit Growth
10 Years:	40%
5 Years:	15%
3 Years:	8%
TTM:	119%

Stock Price CAGR
10 Years:	3%
5 Years:	-1%
3 Years:	0%
1 Year:	-11%

Return on Equity
10 Years:	9%
5 Years:	13%
3 Years:	11%
Last Year:	14%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	6.89	6.89	6.89	6.89	6.89	6.89	6.89	6.89	6.89	6.89	6.89	6.89
Reserves	4.64	4.70	5.00	0.27	0.78	1.24	2.09	1.28	2.66	3.75	4.53	6.24
	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.17	0.10	0.20	2.56	2.55	2.71	4.15	4.14	3.57	3.05	4.83	5.12
Total Liabilities	12.70	11.69	12.09	9.72	10.22	10.84	13.13	12.31	13.12	13.69	16.25	18.25
	11.75	10.70	9.89	5.18	5.17	5.21	5.56	3.84	4.08	4.32	4.29	5.68
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.30	1.78
	0.95	0.99	2.20	4.54	5.05	5.63	7.57	8.47	9.04	9.37	10.66	10.79
Total Assets	12.70	11.69	12.09	9.72	10.22	10.84	13.13	12.31	13.12	13.69	16.25	18.25

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.56	0.92	0.14	0.34	1.46	0.86	1.41	3.00	-0.18	1.03	2.10	1.27
	0.10	0.02	0.06	-0.07	-0.15	-0.28	-0.27	-0.44	-0.13	0.03	-0.94	-1.44
	-0.68	-1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Cash Flow	-0.02	-0.06	0.20	0.27	1.31	0.58	1.14	2.56	-0.31	1.06	1.16	-0.18
Free Cash Flow	0.56	0.92	0.06	0.12	1.30	0.58	1.02	2.40	-0.54	0.66	1.99	1.15
CFO/OP	140%	84%	13%	567%	249%	144%	204%	220%	15%	107%	184%	109%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	116.24	87.84	170.10	42.59	37.78	52.97	45.34	9.44	36.67	16.11	37.40	23.61
Inventory Days				57.66	59.65	74.49	112.88	66.40	77.57	69.93	51.93	62.54
Days Payable				105.55	81.90	140.29	213.73	168.39	167.03	118.54	183.72	232.37
Cash Conversion Cycle	116.24	87.84	170.10	-5.30	15.52	-12.83	-55.51	-92.55	-52.79	-32.50	-94.39	-146.22
Working Capital Days	146.46	118.13	186.63	50.56	16.15	9.28	-4.91	-53.78	-12.22	-10.37	-43.44	-46.00
ROCE %	3.38%	0.58%	2.47%	1.99%	7.69%	8.35%	11.81%	21.11%	20.20%	17.43%	17.04%	17.11%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Number of Permanent Employees
Number

xx	xx	xx	xx	xx	xx	xx	xx	xx	xx	xx	xx
	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx

Please log in to see hidden values.

Maximum Pipe Diameter Capability
mm

Maximum Tank Capacity Capability
Liters

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	29.47%	29.47%	29.47%	29.41%	29.41%	29.41%	29.33%	29.50%	29.50%	29.50%	29.50%	29.62%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.86%	0.86%	0.86%	0.86%
	0.62%	0.62%	0.62%	0.62%	0.62%	0.62%	0.62%	0.62%	0.62%	0.62%	0.62%	0.62%
	69.90%	69.91%	69.89%	69.96%	69.97%	69.96%	70.04%	69.88%	69.01%	69.01%	69.01%	68.90%
No. of Shareholders	13,092	13,079	13,089	13,212	13,239	13,186	13,203	13,233	13,229	13,206	13,159	13,132

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	36.70%	36.57%	36.49%	43.29%	44.00%	44.10%	44.10%	29.41%	29.50%	29.62%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.86%
	3.16%	2.30%	2.30%	0.62%	0.62%	0.62%	0.62%	0.62%	0.62%	0.62%
	60.14%	61.13%	61.21%	56.09%	55.38%	55.27%	55.28%	69.96%	69.88%	68.90%
No. of Shareholders	14,093	13,760	13,485	13,395	13,196	13,121	13,098	13,212	13,233	13,132

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Kunststoffe Industries Ltd

Kunststoffe Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports