Forbes Precision Tools & Machine Parts Ltd

Forbes Precision Tools & Machine Parts Ltd

₹ 130 -0.69%
18 May 4:00 p.m.
About

Incorporated in 2022, Forbes Precision
Tools and Machine Parts Ltd manufactures, trades & services engineering and related products and Machine & Machine parts[1]

Key Points

Business Overview:[1]
FPTMPL, part of Shapoorji Pallonji & Co. Ltd., manufactures precision engineering and cutting tools for threading, milling, drilling, and deburring for industrial applications. It has the largest distribution network in the country under the Totem brand.

  • Market Cap 672 Cr.
  • Current Price 130
  • High / Low 236 / 103
  • Stock P/E 23.3
  • Book Value 32.7
  • Dividend Yield 3.84 %
  • ROCE 22.0 %
  • ROE 17.2 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company has been maintaining a healthy dividend payout of 59.8%

Cons

  • Promoters have pledged 94.4% of their holding.
  • Working capital days have increased from 43.3 days to 72.2 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0 48 54 60 66 52 58 57 66 52 63 64 71
0 39 42 48 48 42 46 44 49 44 49 53 53
Operating Profit -0 8 12 12 19 10 12 13 17 8 15 12 18
OPM % 17% 22% 20% 28% 19% 20% 23% 25% 16% 23% 18% 26%
0 0 0 0 0 0 2 1 2 1 1 1 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 3 3 3 3 3 3 4 3 4 4 4 4
Profit before tax -0 5 10 9 16 7 10 10 14 5 11 8 15
Tax % 0% 0% 25% 15% 31% 26% 26% 26% 37% 25% 25% 30% 28%
-0 5 7 8 11 5 7 7 9 4 8 6 11
EPS in Rs 0.94 1.42 1.44 1.77 0.74 1.61 1.08 2.14
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 228 233 251
0 177 181 198
Operating Profit -0 51 51 53
OPM % 22% 22% 21%
0 1 4 4
Interest 0 1 1 2
Depreciation 0 11 14 16
Profit before tax -0 40 41 40
Tax % 0% 25% 30% 27%
-0 30 29 29
EPS in Rs 5.57 5.58
Dividend Payout % 0% 0% 90% 90%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 8%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 1323%
TTM: 0%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -27%
Return on Equity
10 Years: %
5 Years: %
3 Years: 22%
Last Year: 17%

Balance Sheet

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.05 52 52 52
Reserves -0 86 115 117
0 9 22 17
0 56 61 66
Total Liabilities 0 203 250 251
0 89 110 110
CWIP 0 5 8 4
Investments 0 0 44 23
0 109 88 115
Total Assets 0 203 250 251

Cash Flows

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 9 51 28
0 -97 -71 4
0 104 11 -33
Net Cash Flow 0 16 -8 -2
Free Cash Flow 0 -88 23 9
CFO/OP 0% 11% 124% 74%

Ratios

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 47 52 44
Inventory Days 176 146 255
Days Payable 99 107 146
Cash Conversion Cycle 124 91 152
Working Capital Days 47 11 72
ROCE % 56% 25% 22%

Insights

In beta
Mar 2024 Mar 2025
Debtors Turnover (Days Sales Outstanding)
days

Log in to view insights

Please log in to see hidden values.

Login
Export Earnings (FOB Basis)
INR Lakhs
Number of Manufacturing Facilities
Count
Number of Permanent Employees
Count
Planned Capacity Enhancement Capex
INR Crore
Revenue Growth (Precision Tools Business)
%
Employee Attrition Rate
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.85% 73.85% 73.85% 73.85% 73.85% 73.85% 73.85% 73.85% 73.85%
11.71% 11.56% 11.56% 11.34% 11.09% 10.93% 10.94% 10.94% 10.94%
0.09% 0.09% 0.29% 0.30% 0.38% 0.38% 0.36% 0.10% 0.09%
0.24% 0.24% 0.24% 0.24% 0.24% 0.24% 0.24% 0.24% 0.24%
14.12% 14.25% 14.07% 14.28% 14.45% 14.59% 14.61% 14.87% 14.89%
No. of Shareholders 10,54211,94413,38813,50413,69014,00413,87213,79413,487

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents