Hittco Tools Ltd

AI

Hittco Tools Ltd

₹ 14.3 -3.83%
25 Aug - close price
About

Incorporated in 1974, Hittco Tools Ltd manufactures and sells Machine tools[1]

Key Points

Business Overview:
HTL manufactures different types of high performance Carbide & HSS Tools to machine-wide variety of metals & acrylic like High Performance Endmills, Endmills for Non-Ferrous Metals, HSS Jobber Drills, Die and Mold Endmills, General Purpose Endmills, Carbide High Performance Drills, etc.

  • Market Cap 9.45 Cr.
  • Current Price 14.3
  • High / Low 16.0 / 8.41
  • Stock P/E
  • Book Value 5.01
  • Dividend Yield 0.00 %
  • ROCE -5.86 %
  • ROE -21.1 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 2.86 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 8.09% over past five years.
  • Promoter holding is low: 28.4%
  • Company has a low return on equity of -5.22% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
1.57 1.48 1.46 1.45 1.29 1.38 1.55 2.62 1.67 2.04 1.91 2.47 2.02
1.36 1.19 1.23 1.05 1.43 1.47 1.55 2.35 1.78 2.08 2.14 1.92 2.01
Operating Profit 0.21 0.29 0.23 0.40 -0.14 -0.09 0.00 0.27 -0.11 -0.04 -0.23 0.55 0.01
OPM % 13.38% 19.59% 15.75% 27.59% -10.85% -6.52% 0.00% 10.31% -6.59% -1.96% -12.04% 22.27% 0.50%
0.00 0.00 0.00 0.02 0.01 0.00 0.00 0.42 0.01 0.01 0.00 0.01 0.00
Interest 0.02 0.12 0.13 0.09 0.09 0.07 0.00 -0.05 0.01 0.04 0.03 0.05 0.04
Depreciation 0.15 0.15 0.15 0.17 0.12 0.13 0.16 0.18 0.18 0.18 0.00 0.30 0.03
Profit before tax 0.04 0.02 -0.05 0.16 -0.34 -0.29 -0.16 0.56 -0.29 -0.25 -0.26 0.21 -0.06
Tax % 0.00% 0.00% 0.00% -6.25% 0.00% 0.00% 0.00% 16.07% 0.00% 0.00% 0.00% 42.86% 0.00%
0.04 0.02 -0.05 0.18 -0.34 -0.29 -0.16 0.48 -0.29 -0.25 -0.26 0.12 -0.06
EPS in Rs 0.06 0.03 -0.08 0.29 -0.55 -0.47 -0.26 0.78 -0.47 -0.41 -0.42 0.18 -0.09
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
7.41 7.25 6.05 6.15 7.13 5.64 5.49 6.57 7.01 5.97 6.95 8.10 8.44
7.13 6.90 5.37 5.70 6.06 5.49 4.83 5.04 5.45 4.84 6.52 7.94 8.15
Operating Profit 0.28 0.35 0.68 0.45 1.07 0.15 0.66 1.53 1.56 1.13 0.43 0.16 0.29
OPM % 3.78% 4.83% 11.24% 7.32% 15.01% 2.66% 12.02% 23.29% 22.25% 18.93% 6.19% 1.98% 3.44%
0.19 0.18 0.14 -0.02 0.01 0.11 0.02 0.09 0.04 0.02 0.43 0.03 0.02
Interest 0.41 0.34 0.33 0.26 0.36 0.39 0.37 0.27 0.25 0.36 0.17 0.13 0.16
Depreciation 0.54 1.41 1.04 0.94 0.70 0.71 0.53 0.61 0.77 0.62 0.61 0.65 0.51
Profit before tax -0.48 -1.22 -0.55 -0.77 0.02 -0.84 -0.22 0.74 0.58 0.17 0.08 -0.59 -0.36
Tax % 10.42% -8.20% -21.82% -3.90% -700.00% 0.00% 0.00% 0.00% -6.90% -5.88% 112.50% 20.34%
-0.53 -1.12 -0.42 -0.74 0.15 -0.85 -0.22 0.74 0.62 0.19 -0.01 -0.71 -0.45
EPS in Rs -0.86 -1.82 -0.68 -1.20 0.24 -1.38 -0.36 1.20 1.01 0.31 -0.02 -1.07 -0.74
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 1%
5 Years: 8%
3 Years: 5%
TTM: 17%
Compounded Profit Growth
10 Years: 3%
5 Years: %
3 Years: %
TTM: -73%
Stock Price CAGR
10 Years: 15%
5 Years: 28%
3 Years: 11%
1 Year: -5%
Return on Equity
10 Years: -4%
5 Years: 5%
3 Years: -5%
Last Year: -21%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6.32 6.32 6.32 6.32 6.32 6.32 6.32 6.32 6.32 6.32 6.32 6.48
Reserves -1.28 -2.40 -2.83 -3.51 -3.38 -4.25 -4.46 -3.68 -3.07 -2.86 -2.91 -3.17
4.98 4.38 3.74 3.27 3.60 3.47 3.52 4.51 3.93 3.94 4.79 4.19
2.47 2.71 2.37 2.32 1.31 1.38 1.41 1.40 1.26 0.95 1.95 1.25
Total Liabilities 12.49 11.01 9.60 8.40 7.85 6.92 6.79 8.55 8.44 8.35 10.15 8.75
6.29 5.18 4.24 3.44 3.86 3.30 2.78 4.21 3.48 2.91 3.93 3.35
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6.20 5.83 5.36 4.96 3.99 3.62 4.01 4.34 4.96 5.44 6.22 5.40
Total Assets 12.49 11.01 9.60 8.40 7.85 6.92 6.79 8.55 8.44 8.35 10.15 8.75

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.36 1.39 1.30 0.75 0.93 0.67 0.42 1.88 0.51 0.72 0.09 1.08
-0.49 -0.27 -0.05 -0.13 -1.11 -0.15 0.00 -2.03 -0.02 -0.03 -1.21 -0.06
-0.04 -0.56 -1.00 -0.47 1.44 -0.59 -0.34 0.23 -0.86 -0.70 1.55 -0.84
Net Cash Flow -0.17 0.56 0.24 0.15 1.26 -0.07 0.08 0.08 -0.38 -0.01 0.42 0.18
Free Cash Flow -0.32 1.10 1.23 0.62 -0.20 0.51 0.41 -0.17 0.47 0.67 -1.13 1.01
CFO/OP 129% 397% 191% 167% 87% 447% 64% 123% 33% 64% 21% 675%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 126.10 112.77 142.98 143.03 92.66 108.08 130.97 111.11 105.70 88.65 90.33 69.40
Inventory Days 498.83 223.42 260.11 249.31 158.21 170.58 222.17 172.07 190.87 359.67 409.31 227.31
Days Payable 184.53 84.06 130.06 135.25 70.78 104.55 120.16 116.45 51.90 69.27 272.17 45.90
Cash Conversion Cycle 440.41 252.14 273.04 257.10 180.09 174.11 232.99 166.73 244.67 379.05 227.47 250.80
Working Capital Days 93.10 62.43 82.65 73.00 121.33 122.96 132.30 89.44 105.18 132.67 131.82 119.86
ROCE % -0.67% -9.61% -2.83% -4.66% 6.02% -7.45% 2.75% 16.12% 11.58% 7.27% 3.21% -5.86%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export sales as % of total sales
%

Log in to view insights

Please log in to see hidden values.

Login
Imported raw material as % of total raw material consumption
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

6 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
25.63% 25.63% 25.63% 25.63% 25.63% 25.63% 25.63% 25.63% 25.63% 25.63% 28.37% 28.37%
74.36% 74.37% 74.36% 74.37% 74.37% 74.36% 74.37% 74.37% 74.36% 74.37% 71.63% 71.63%
No. of Shareholders 5,5945,4695,3065,1595,0835,0755,0895,0294,9674,9084,9064,883

Documents