Hittco Tools Ltd

Hittco Tools Ltd

₹ 11.6 2.67%
25 Apr - close price
About

Incorporated in 1974, Hittco Tools Limited is primarily engaged in the manufacture and sale of HSS tools and Solid Carbide Tools.

Key Points

Product Portfolio:
The company manufactures different types of high performance Carbide & HSS Tools to machine-wide variety of metals & acrylic like High Performance Endmills, Endmills for Non-Ferrous Metals, HSS Jobber Drills, Die and Mold Endmills, General Purpose Endmills, Carbide High Performance Drills, etc. which can be classified as:
a) HSS Tools:[1]
HSS Drills
HSS Central Drills
HSS End Mills
HSS Round Tool Built
b) Solid Carbide Tools:[2]
Solid Carbide End Mills
Solid Carbide Drills
Solid Carbide Reamers
Solid Carbide Special Tools

  • Market Cap 7.11 Cr.
  • Current Price 11.6
  • High / Low 15.5 / 9.51
  • Stock P/E 237
  • Book Value 5.29
  • Dividend Yield 0.00 %
  • ROCE 11.6 %
  • ROE 21.0 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 2.65% over past five years.
  • Promoter holding is low: 25.6%
  • Company might be capitalizing the interest cost
  • Promoter holding has decreased over last 3 years: -32.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
1.80 1.40 1.60 1.73 1.85 1.66 1.67 1.76 1.91 1.57 1.48 1.46
1.62 1.12 1.34 1.24 1.35 1.18 1.34 1.32 1.59 1.36 1.19 1.23
Operating Profit 0.18 0.28 0.26 0.49 0.50 0.48 0.33 0.44 0.32 0.21 0.29 0.23
OPM % 10.00% 20.00% 16.25% 28.32% 27.03% 28.92% 19.76% 25.00% 16.75% 13.38% 19.59% 15.75%
0.02 0.01 0.00 0.01 0.07 0.01 0.00 0.02 0.01 0.00 0.00 0.00
Interest 0.09 0.18 0.03 0.02 0.04 0.02 0.02 0.09 0.12 0.02 0.12 0.13
Depreciation 0.08 0.09 0.16 0.20 0.16 0.19 0.19 0.19 0.19 0.15 0.15 0.15
Profit before tax 0.03 0.02 0.07 0.28 0.37 0.28 0.12 0.18 0.02 0.04 0.02 -0.05
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.03 0.02 0.07 0.28 0.37 0.27 0.11 0.18 0.02 0.04 0.02 -0.05
EPS in Rs 0.05 0.03 0.11 0.45 0.60 0.44 0.18 0.29 0.03 0.06 0.03 -0.08
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
8.69 8.37 7.74 7.41 7.25 6.05 6.15 7.13 5.64 5.49 6.57 7.01 6.42
7.08 7.21 6.88 7.13 6.90 5.37 5.70 6.06 5.49 4.83 5.04 5.45 5.37
Operating Profit 1.61 1.16 0.86 0.28 0.35 0.68 0.45 1.07 0.15 0.66 1.53 1.56 1.05
OPM % 18.53% 13.86% 11.11% 3.78% 4.83% 11.24% 7.32% 15.01% 2.66% 12.02% 23.29% 22.25% 16.36%
0.09 -0.29 0.11 0.19 0.18 0.14 -0.02 0.01 0.11 0.02 0.09 0.04 0.01
Interest 0.08 0.25 0.35 0.41 0.34 0.33 0.26 0.36 0.39 0.37 0.27 0.25 0.39
Depreciation 0.51 0.58 0.64 0.54 1.41 1.04 0.94 0.70 0.71 0.53 0.61 0.77 0.64
Profit before tax 1.11 0.04 -0.02 -0.48 -1.22 -0.55 -0.77 0.02 -0.84 -0.22 0.74 0.58 0.03
Tax % 21.62% 1,725.00% -150.00% -10.42% 8.20% 21.82% 3.90% -700.00% 0.00% 0.00% 0.00% -6.90%
0.87 -0.65 -0.05 -0.53 -1.12 -0.42 -0.74 0.15 -0.85 -0.22 0.74 0.62 0.03
EPS in Rs 1.65 -1.17 -0.09 -0.86 -1.82 -0.68 -1.20 0.24 -1.38 -0.36 1.20 1.01 0.04
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -2%
5 Years: 3%
3 Years: 8%
TTM: -7%
Compounded Profit Growth
10 Years: 10%
5 Years: 26%
3 Years: 40%
TTM: -97%
Stock Price CAGR
10 Years: 11%
5 Years: 13%
3 Years: 41%
1 Year: 4%
Return on Equity
10 Years: -6%
5 Years: 4%
3 Years: 16%
Last Year: 21%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 5.44 5.72 6.02 6.32 6.32 6.32 6.32 6.32 6.32 6.32 6.32 6.32 6.32
Reserves 0.95 0.26 0.21 -1.28 -2.40 -2.83 -3.51 -3.38 -4.25 -4.46 -3.68 -3.07 -3.03
3.22 5.17 4.43 4.98 4.38 3.74 3.27 3.60 3.47 3.52 4.51 3.93 3.87
2.61 3.12 3.35 2.47 2.71 2.37 2.32 1.31 1.38 1.41 1.40 1.26 0.92
Total Liabilities 12.22 14.27 14.01 12.49 11.01 9.60 8.40 7.85 6.92 6.79 8.55 8.44 8.08
6.11 7.42 7.00 6.29 5.18 4.24 3.44 3.86 3.30 2.78 4.21 3.48 3.20
CWIP 0.00 0.02 0.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6.11 6.83 6.48 6.20 5.83 5.36 4.96 3.99 3.62 4.01 4.34 4.96 4.88
Total Assets 12.22 14.27 14.01 12.49 11.01 9.60 8.40 7.85 6.92 6.79 8.55 8.44 8.08

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.21 -0.43 1.75 0.36 1.39 1.30 0.75 0.93 0.67 0.42 1.88 0.51
-0.61 -1.84 -0.65 -0.49 -0.27 -0.05 -0.13 -1.11 -0.15 0.00 -2.03 -0.02
0.36 2.31 -1.08 -0.04 -0.56 -1.00 -0.47 1.44 -0.59 -0.34 0.23 -0.86
Net Cash Flow -0.04 0.04 0.02 -0.17 0.56 0.24 0.15 1.26 -0.07 0.08 0.08 -0.38

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 85.26 99.43 120.72 126.10 112.77 142.98 143.03 92.66 108.08 130.97 111.11 105.70
Inventory Days 279.83 503.66 423.87 498.83 223.42 260.11 249.31 158.21 170.58 222.17 172.07 190.87
Days Payable 118.19 110.11 198.20 184.53 84.06 130.06 135.25 70.78 104.55 120.16 116.45 51.90
Cash Conversion Cycle 246.91 492.97 346.40 440.41 252.14 273.04 257.10 180.09 174.11 232.99 166.73 244.67
Working Capital Days 69.72 150.01 138.17 160.09 129.89 147.81 131.76 121.33 122.96 132.30 124.44 140.06
ROCE % 13.41% 7.03% 2.66% -0.68% -9.61% -2.83% -4.66% 6.02% -7.45% 2.75% 16.12% 11.58%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
58.00% 58.00% 56.45% 25.63% 25.63% 25.63% 25.63% 25.63% 26.71% 25.63% 25.63% 25.63%
42.00% 42.00% 43.55% 74.37% 74.37% 74.36% 74.37% 74.37% 73.30% 74.36% 74.37% 74.36%
No. of Shareholders 1,4401,4421,6768,2967,2306,6036,1865,9685,7385,5945,4695,306

Documents