Jainex Aamcol Ltd

Jainex Aamcol Ltd

₹ 115 -4.17%
10 Jun - close price
About

Incorporated in 1968, Jainex Aamcol
Ltd is engaged in the manufacturing
of Gear Hobs and Cutting tools[1]

Key Points

Business Overview:[1]
JAL is a manufacturer of gear hobs and special cutting tools, inspection tools & precision accessories under the brand Aamcol

  • Market Cap 25.8 Cr.
  • Current Price 115
  • High / Low 199 / 95.6
  • Stock P/E 18.6
  • Book Value 77.4
  • Dividend Yield 0.00 %
  • ROCE 10.6 %
  • ROE 11.3 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 8.55% over last 3 years.
  • Company might be capitalizing the interest cost
  • Promoter holding has decreased over last 3 years: -23.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
5.17 4.52 5.33 4.98 6.12 5.80 5.48 6.58 5.93 6.51 5.65 6.83 7.72
4.67 4.13 4.72 4.86 5.42 5.11 5.14 6.32 5.85 5.63 4.84 6.23 6.44
Operating Profit 0.50 0.39 0.61 0.12 0.70 0.69 0.34 0.26 0.08 0.88 0.81 0.60 1.28
OPM % 9.67% 8.63% 11.44% 2.41% 11.44% 11.90% 6.20% 3.95% 1.35% 13.52% 14.34% 8.78% 16.58%
0.02 0.00 0.00 0.00 0.03 0.00 0.01 0.00 0.05 0.05 0.05 0.12 0.01
Interest 0.09 0.11 0.11 0.12 0.10 0.09 0.10 0.08 0.08 0.09 0.14 0.17 0.22
Depreciation 0.21 0.15 0.17 0.15 0.18 0.16 0.16 0.16 0.17 0.21 0.21 0.26 0.49
Profit before tax 0.22 0.13 0.33 -0.15 0.45 0.44 0.09 0.02 -0.12 0.63 0.51 0.29 0.58
Tax % 18.18% 161.54% -3.03% -73.33% 31.11% 25.00% 11.11% 0.00% -33.33% 26.98% 31.37% 79.31% 10.34%
0.18 -0.08 0.34 -0.05 0.31 0.33 0.08 0.01 -0.07 0.45 0.35 0.06 0.52
EPS in Rs 0.82 -0.36 1.55 -0.23 1.41 1.50 0.36 0.05 -0.32 2.05 1.59 0.27 2.32
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
12.84 11.80 13.83 15.43 17.54 13.67 12.00 18.77 20.24 20.94 23.79 26.71
10.61 9.96 11.72 13.23 14.76 12.73 10.36 15.15 17.23 19.15 22.42 23.14
Operating Profit 2.23 1.84 2.11 2.20 2.78 0.94 1.64 3.62 3.01 1.79 1.37 3.57
OPM % 17.37% 15.59% 15.26% 14.26% 15.85% 6.88% 13.67% 19.29% 14.87% 8.55% 5.76% 13.37%
0.13 0.18 0.06 0.04 0.03 0.06 0.02 0.14 0.11 0.05 0.06 0.23
Interest 1.36 1.29 1.06 0.91 0.74 0.57 0.45 0.55 0.43 0.44 0.35 0.62
Depreciation 1.37 1.24 1.25 1.15 1.20 1.18 1.14 1.12 0.93 0.65 0.64 1.18
Profit before tax -0.37 -0.51 -0.14 0.18 0.87 -0.75 0.07 2.09 1.76 0.75 0.44 2.00
Tax % -16.22% -19.61% 50.00% 116.67% 29.89% -58.67% -57.14% 31.10% 28.98% 30.67% 20.45% 30.00%
-0.31 -0.40 -0.21 -0.03 0.61 -0.30 0.12 1.45 1.25 0.52 0.34 1.39
EPS in Rs -1.41 -1.82 -0.95 -0.14 2.77 -1.36 0.55 6.59 5.68 2.36 1.55 6.19
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 9%
5 Years: 17%
3 Years: 10%
TTM: 12%
Compounded Profit Growth
10 Years: 19%
5 Years: 63%
3 Years: 4%
TTM: 334%
Stock Price CAGR
10 Years: %
5 Years: 25%
3 Years: -9%
1 Year: -18%
Return on Equity
10 Years: 9%
5 Years: 14%
3 Years: 9%
Last Year: 11%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 2.25
Reserves 3.14 2.33 1.80 1.77 2.38 2.08 2.20 3.65 4.90 5.42 5.77 15.13
11.07 10.43 7.06 5.42 4.45 2.15 6.44 5.62 4.58 4.18 9.89 14.95
2.37 2.18 6.53 7.70 7.51 7.78 3.63 4.71 3.86 5.05 5.51 6.59
Total Liabilities 18.08 16.44 16.89 16.39 15.84 13.51 13.77 15.48 14.84 16.15 22.67 38.92
11.72 10.33 9.42 8.36 7.77 6.63 5.55 4.54 3.58 4.03 3.85 21.52
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.34 1.17
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6.36 6.11 7.47 8.03 8.07 6.88 8.22 10.94 11.26 12.12 15.48 16.23
Total Assets 18.08 16.44 16.89 16.39 15.84 13.51 13.77 15.48 14.84 16.15 22.67 38.92

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1.77 2.29 2.74 2.32 2.07 -0.22 0.43 1.53 1.22 2.10 -1.23 4.27
-0.14 0.68 -0.29 -0.06 -0.61 -0.04 -0.05 -0.11 0.08 -1.09 -3.77 -16.58
-2.17 -2.48 -2.51 -2.14 -1.53 0.20 -0.31 -1.38 -1.47 -0.84 5.36 13.16
Net Cash Flow -0.54 0.49 -0.06 0.12 -0.07 -0.05 0.07 0.04 -0.17 0.18 0.36 0.86
Free Cash Flow 1.60 2.93 2.42 2.24 1.46 -0.26 0.38 1.41 1.30 1.00 -5.01 -12.40
CFO/OP 79% 124% 130% 105% 78% -31% 26% 43% 61% 136% -76% 126%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 90.97 103.62 109.79 100.53 88.65 78.23 114.98 94.90 86.38 97.96 67.05 85.54
Inventory Days 263.35 226.20 244.87 297.96 260.60 293.78 442.94 394.75 384.88 340.62 297.09 274.20
Days Payable 183.66 164.51 289.92 351.03 233.47 209.70 259.79 249.23 167.59 221.25 204.72 209.15
Cash Conversion Cycle 170.67 165.31 64.74 47.46 115.78 162.31 298.12 240.41 303.68 217.34 159.42 150.59
Working Capital Days -15.92 -27.53 -51.73 -39.50 -23.72 10.41 -9.43 36.36 61.67 42.53 68.73 49.61
ROCE % 6.46% 5.21% 7.47% 11.44% 18.92% -2.56% 6.55% 25.25% 19.68% 10.78% 5.38% 10.59%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Foreign Exchange Earnings
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
Number
Revenue from Gear Hobs
INR Lakhs
Revenue from Milling Cutters
INR Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.77% 74.77% 74.77% 74.77% 74.77% 66.37% 66.37% 66.37% 66.37% 66.37% 51.46% 51.48%
6.99% 6.74% 6.74% 6.74% 6.74% 6.11% 5.01% 5.01% 5.01% 5.01% 3.34% 3.34%
18.24% 18.49% 18.48% 18.49% 18.48% 27.52% 28.62% 28.62% 28.61% 28.61% 45.19% 45.18%
No. of Shareholders 1,5601,5731,5581,5561,5771,6941,6831,6681,6871,6821,9971,947

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents