Jainex Aamcol Ltd

₹ 148 -0.81%

24 Apr 1:08 p.m.

About

Established in 1968, Jainex Aamcol Ltd. is the manufacturer of Gear Cutting Tools viz. gear hobs and special cutting tools, inspection tools & precision accessories under the brand “Aamcol”. The company also supplies Medium and High Carbon Cold Rolled Steel Strips, Hardened & Tempered Steel Strips and all types of Wires.
The company is a part of Jainex Group.

Key Points

Product Profile:^[1]
The company’s product range includes various Hobs for different applications such as Spur / Helical Gears, Chain Sprocket & Timer Pulleys, Worm Gears, Cutters, and other Inspection
Tools & Precision Accessories.

Website BSE

Market Cap ₹ 22.2 Cr.
Current Price ₹ 148
High / Low ₹ 191 / 108
Stock P/E 56.8
Book Value ₹ 44.5
Dividend Yield 0.00 %
ROCE 19.7 %
ROE 21.1 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 5.58% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	3.84	4.20	3.75	5.10	4.44	5.62	4.85	5.10	5.14	5.19	4.52	5.33	4.98
	3.10	3.39	3.03	3.96	3.64	4.52	4.01	4.11	4.45	4.67	4.13	4.72	4.86
Operating Profit	0.74	0.81	0.72	1.14	0.80	1.10	0.84	0.99	0.69	0.52	0.39	0.61	0.12
OPM %	19.27%	19.29%	19.20%	22.35%	18.02%	19.57%	17.32%	19.41%	13.42%	10.02%	8.63%	11.44%	2.41%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.08	0.00	0.00	0.00	0.00	0.00
Interest	0.08	0.24	0.09	0.14	0.09	0.23	0.11	0.12	0.11	0.09	0.11	0.11	0.12
Depreciation	0.28	0.29	0.28	0.28	0.28	0.28	0.29	0.21	0.23	0.21	0.15	0.17	0.15
Profit before tax	0.38	0.28	0.35	0.72	0.43	0.59	0.44	0.74	0.35	0.22	0.13	0.33	-0.15
Tax %	-5.26%	53.57%	25.71%	29.17%	23.26%	40.68%	25.00%	28.38%	42.86%	18.18%	161.54%	-3.03%	73.33%
	0.40	0.13	0.26	0.51	0.33	0.35	0.33	0.53	0.20	0.18	-0.08	0.34	-0.05
EPS in Rs	2.67	0.87	1.74	3.41	2.21	2.34	2.21	3.54	1.34	1.20	-0.53	2.27	-0.33
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	13.61	11.36	11.31	12.84	11.80	13.83	15.43	17.54	13.67	12.00	18.77	20.24	20.02
	10.31	8.74	9.35	10.61	9.96	11.72	13.23	14.76	12.73	10.36	15.15	17.23	18.38
Operating Profit	3.30	2.62	1.96	2.23	1.84	2.11	2.20	2.78	0.94	1.64	3.62	3.01	1.64
OPM %	24.25%	23.06%	17.33%	17.37%	15.59%	15.26%	14.26%	15.85%	6.88%	13.67%	19.29%	14.87%	8.19%
	-0.82	0.08	0.04	0.13	0.18	0.06	0.04	0.03	0.06	0.02	0.14	0.11	0.00
Interest	1.26	1.39	1.33	1.36	1.29	1.06	0.91	0.74	0.57	0.45	0.55	0.43	0.43
Depreciation	1.21	1.52	1.39	1.37	1.24	1.25	1.15	1.20	1.18	1.14	1.12	0.93	0.68
Profit before tax	0.01	-0.21	-0.72	-0.37	-0.51	-0.14	0.18	0.87	-0.75	0.07	2.09	1.76	0.53
Tax %	100.00%	38.10%	1.39%	16.22%	19.61%	-50.00%	116.67%	29.89%	58.67%	-57.14%	31.10%	28.98%
	0.00	-0.13	-0.72	-0.31	-0.40	-0.21	-0.03	0.61	-0.30	0.12	1.45	1.25	0.39
EPS in Rs	0.00	-0.87	-4.81	-2.07	-2.67	-1.40	-0.20	4.08	-2.00	0.80	9.69	8.35	2.61
Dividend Payout %		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	6%
5 Years:	6%
3 Years:	14%
TTM:	-3%

Compounded Profit Growth
10 Years:	27%
5 Years:	112%
3 Years:	82%
TTM:	-72%

Stock Price CAGR
10 Years:	%
5 Years:	24%
3 Years:	55%
1 Year:	31%

Return on Equity
10 Years:	2%
5 Years:	15%
3 Years:	20%
Last Year:	21%

Balance Sheet

Figures in Rs. Crores

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	0.70	1.50	1.50	1.50	1.50	1.50	1.50	1.50	1.50	1.50	1.50	1.50	1.50
Reserves	4.46	3.51	3.45	3.14	2.33	1.80	1.77	2.38	2.08	2.20	3.65	4.90	5.16
	15.13	13.47	10.00	11.07	10.43	7.06	5.42	4.45	2.15	6.44	5.62	4.58	4.34
	2.31	2.22	4.80	2.37	2.18	6.53	7.70	7.51	7.78	3.63	4.71	3.86	4.64
Total Liabilities	22.60	20.70	19.75	18.08	16.44	16.89	16.39	15.84	13.51	13.77	15.48	14.84	15.64
	16.02	13.98	12.91	11.72	10.33	9.42	8.36	7.77	6.63	5.55	4.54	3.58	3.82
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	6.58	6.72	6.84	6.36	6.11	7.47	8.03	8.07	6.88	8.22	10.94	11.26	11.82
Total Assets	22.60	20.70	19.75	18.08	16.44	16.89	16.39	15.84	13.51	13.77	15.48	14.84	15.64

Cash Flows

Figures in Rs. Crores

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	5.28	3.07	3.52	1.77	2.29	2.74	2.32	2.07	-0.22	0.43	1.53	1.22
	-7.99	0.56	-0.28	-0.14	0.68	-0.29	-0.06	-0.61	-0.04	-0.05	-0.11	0.08
	2.98	-3.52	-3.29	-2.17	-2.48	-2.51	-2.14	-1.53	0.20	-0.31	-1.38	-1.47
Net Cash Flow	0.27	0.11	-0.05	-0.54	0.49	-0.06	0.12	-0.07	-0.05	0.07	0.04	-0.17

Ratios

Figures in Rs. Crores

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	75.09	89.96	87.46	90.97	103.62	109.79	100.53	88.65	78.23	114.98	94.90	86.38
Inventory Days	368.78	368.78	330.59	263.35	226.20	244.87	297.96	260.60	293.78	442.94	394.75	384.88
Days Payable	206.41	187.53	224.90	183.66	164.51	289.92	351.03	233.47	209.70	259.79	249.23	167.59
Cash Conversion Cycle	237.45	271.21	193.15	170.67	165.31	64.74	47.46	115.78	162.31	298.12	240.41	303.68
Working Capital Days	72.68	72.61	44.21	55.43	51.66	13.46	18.45	27.68	67.82	114.37	108.90	124.43
ROCE %	11.95%	6.04%	-0.36%	6.46%	5.21%	7.47%	11.44%	18.92%	-2.56%	6.55%	25.25%	19.68%

Shareholding Pattern

Numbers in percentages

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	74.98%	74.98%	74.92%	74.92%	74.88%	73.58%	74.85%	74.85%	74.77%	74.77%	74.77%	74.77%
	11.49%	9.01%	8.86%	8.86%	8.43%	8.43%	8.43%	7.36%	6.99%	6.74%	6.74%	6.74%
	13.53%	16.01%	16.22%	16.22%	16.69%	17.99%	16.72%	17.80%	18.24%	18.49%	18.48%	18.49%
No. of Shareholders	687	780	903	950	977	984	1,120	1,370	1,560	1,573	1,558	1,556

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	74.98%	74.98%	74.98%	74.98%	74.98%	74.92%	74.85%	74.77%
	11.49%	11.49%	11.49%	11.49%	11.49%	8.86%	7.36%	6.74%
	13.53%	13.53%	13.53%	13.53%	13.53%	16.22%	17.80%	18.49%
No. of Shareholders	687	690	695	685	686	950	1,370	1,556

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Jainex Aamcol Ltd

Jainex Aamcol Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports