Jainex Aamcol Ltd
Established in 1968, Jainex Aamcol Ltd. is the manufacturer of Gear Cutting Tools viz. gear hobs and special cutting tools, inspection tools & precision accessories under the brand “Aamcol”. The company also supplies Medium and High Carbon Cold Rolled Steel Strips, Hardened & Tempered Steel Strips and all types of Wires.
The company is a part of Jainex Group.
- Market Cap ₹ 24.6 Cr.
- Current Price ₹ 164
- High / Low ₹ 191 / 84.0
- Stock P/E 38.4
- Book Value ₹ 44.5
- Dividend Yield 0.00 %
- ROCE 19.7 %
- ROE 21.1 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 5.58% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
13.61 | 11.36 | 11.31 | 12.84 | 11.80 | 13.83 | 15.43 | 17.54 | 13.67 | 12.00 | 18.77 | 20.24 | 20.18 | |
10.31 | 8.74 | 9.35 | 10.61 | 9.96 | 11.72 | 13.23 | 14.76 | 12.73 | 10.36 | 15.15 | 17.23 | 17.97 | |
Operating Profit | 3.30 | 2.62 | 1.96 | 2.23 | 1.84 | 2.11 | 2.20 | 2.78 | 0.94 | 1.64 | 3.62 | 3.01 | 2.21 |
OPM % | 24.25% | 23.06% | 17.33% | 17.37% | 15.59% | 15.26% | 14.26% | 15.85% | 6.88% | 13.67% | 19.29% | 14.87% | 10.95% |
-0.82 | 0.08 | 0.04 | 0.13 | 0.18 | 0.06 | 0.04 | 0.03 | 0.06 | 0.02 | 0.14 | 0.11 | 0.00 | |
Interest | 1.26 | 1.39 | 1.33 | 1.36 | 1.29 | 1.06 | 0.91 | 0.74 | 0.57 | 0.45 | 0.55 | 0.43 | 0.42 |
Depreciation | 1.21 | 1.52 | 1.39 | 1.37 | 1.24 | 1.25 | 1.15 | 1.20 | 1.18 | 1.14 | 1.12 | 0.93 | 0.76 |
Profit before tax | 0.01 | -0.21 | -0.72 | -0.37 | -0.51 | -0.14 | 0.18 | 0.87 | -0.75 | 0.07 | 2.09 | 1.76 | 1.03 |
Tax % | 100.00% | 38.10% | 1.39% | 16.22% | 19.61% | -50.00% | 116.67% | 29.89% | 58.67% | -57.14% | 31.10% | 28.98% | |
0.00 | -0.13 | -0.72 | -0.31 | -0.40 | -0.21 | -0.03 | 0.61 | -0.30 | 0.12 | 1.45 | 1.25 | 0.64 | |
EPS in Rs | 0.00 | -0.87 | -4.81 | -2.07 | -2.67 | -1.40 | -0.20 | 4.08 | -2.00 | 0.80 | 9.69 | 8.35 | 4.28 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 6% |
3 Years: | 14% |
TTM: | 1% |
Compounded Profit Growth | |
---|---|
10 Years: | 27% |
5 Years: | 112% |
3 Years: | 82% |
TTM: | -58% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 24% |
3 Years: | 59% |
1 Year: | 6% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 15% |
3 Years: | 20% |
Last Year: | 21% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.70 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
Reserves | 4.46 | 3.51 | 3.45 | 3.14 | 2.33 | 1.80 | 1.77 | 2.38 | 2.08 | 2.20 | 3.65 | 4.90 | 5.16 |
15.13 | 13.47 | 10.00 | 11.07 | 10.43 | 7.06 | 5.42 | 4.45 | 2.15 | 6.44 | 5.62 | 4.58 | 4.34 | |
2.31 | 2.22 | 4.80 | 2.37 | 2.18 | 6.53 | 7.70 | 7.51 | 7.78 | 3.63 | 4.71 | 3.86 | 4.64 | |
Total Liabilities | 22.60 | 20.70 | 19.75 | 18.08 | 16.44 | 16.89 | 16.39 | 15.84 | 13.51 | 13.77 | 15.48 | 14.84 | 15.64 |
16.02 | 13.98 | 12.91 | 11.72 | 10.33 | 9.42 | 8.36 | 7.77 | 6.63 | 5.55 | 4.54 | 3.58 | 3.82 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
6.58 | 6.72 | 6.84 | 6.36 | 6.11 | 7.47 | 8.03 | 8.07 | 6.88 | 8.22 | 10.94 | 11.26 | 11.82 | |
Total Assets | 22.60 | 20.70 | 19.75 | 18.08 | 16.44 | 16.89 | 16.39 | 15.84 | 13.51 | 13.77 | 15.48 | 14.84 | 15.64 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5.28 | 3.07 | 3.52 | 1.77 | 2.29 | 2.74 | 2.32 | 2.07 | -0.22 | 0.43 | 1.53 | 1.22 | |
-7.99 | 0.56 | -0.28 | -0.14 | 0.68 | -0.29 | -0.06 | -0.61 | -0.04 | -0.05 | -0.11 | 0.08 | |
2.98 | -3.52 | -3.29 | -2.17 | -2.48 | -2.51 | -2.14 | -1.53 | 0.20 | -0.31 | -1.38 | -1.47 | |
Net Cash Flow | 0.27 | 0.11 | -0.05 | -0.54 | 0.49 | -0.06 | 0.12 | -0.07 | -0.05 | 0.07 | 0.04 | -0.17 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 75.09 | 89.96 | 87.46 | 90.97 | 103.62 | 109.79 | 100.53 | 88.65 | 78.23 | 114.98 | 94.90 | 86.38 |
Inventory Days | 368.78 | 368.78 | 330.59 | 263.35 | 226.20 | 244.87 | 297.96 | 260.60 | 293.78 | 442.94 | 394.75 | 384.88 |
Days Payable | 206.41 | 187.53 | 224.90 | 183.66 | 164.51 | 289.92 | 351.03 | 233.47 | 209.70 | 259.79 | 249.23 | 167.59 |
Cash Conversion Cycle | 237.45 | 271.21 | 193.15 | 170.67 | 165.31 | 64.74 | 47.46 | 115.78 | 162.31 | 298.12 | 240.41 | 303.68 |
Working Capital Days | 72.68 | 72.61 | 44.21 | 55.43 | 51.66 | 13.46 | 18.45 | 27.68 | 67.82 | 114.37 | 108.90 | 124.43 |
ROCE % | 11.95% | 6.04% | -0.36% | 6.46% | 5.21% | 7.47% | 11.44% | 18.92% | -2.56% | 6.55% | 25.25% | 19.68% |
Documents
Announcements
- Intimation Pursuant To Regulation 31A Of Sebl (LODR) Regulations, 2015 And Amendments Thereof 25 Nov
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
9 Nov - Copies of news paper publication of unaudited finanacial result for the quarter and half year ended September 30, 2023.
- Board Meeting Outcome for FOR CONSIDERING AND APPROVING UNAUDITED FINANCIAL RESULT FOR THE QUARTER AND HALF YEAR ENDED 30/09/2023 8 Nov
- RESULT STANDALONE FINANCIAL RESULT FOR QUARTER AND HALF YEAR ENDED 30-09-2023 8 Nov
- Board Meeting Intimation for Notice Of Board Meeting Scheduled To Be Held On Wednesday, November 08, 2023 1 Nov
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
Product Profile:[1]
The company’s product range includes various Hobs for different applications such as Spur / Helical Gears, Chain Sprocket & Timer Pulleys, Worm Gears, Cutters, and other Inspection
Tools & Precision Accessories.