Jainex Aamcol Ltd

Jainex Aamcol Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jainex Aamcol Ltd

₹ 172 5.00%
05 Jun 3:31 p.m.
jainexgroup.com BSE: 505212
About

Established in 1968, Jainex Aamcol Ltd. is the manufacturer of Gear Cutting Tools viz. gear hobs and special cutting tools, inspection tools & precision accessories under the brand “Aamcol”. The company also supplies Medium and High Carbon Cold Rolled Steel Strips, Hardened & Tempered Steel Strips and all types of Wires.
The company is a part of Jainex Group.

Key Points

Product Profile:[1]
The company’s product range includes various Hobs for different applications such as Spur / Helical Gears, Chain Sprocket & Timer Pulleys, Worm Gears, Cutters, and other Inspection
Tools & Precision Accessories.

Website BSE
  • Market Cap ₹ 25.8 Cr.
  • Current Price ₹ 172
  • High / Low ₹ 172 / 72.5
  • Stock P/E 20.7
  • Book Value ₹ 42.8
  • Dividend Yield 0.00 %
  • ROCE 20.1 %
  • ROE 21.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 5.68% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
2.70 0.92 3.06 3.84 4.20 3.75 5.10 4.44 5.62 4.84 5.17 5.14 5.19
2.92 1.33 2.53 3.10 3.39 3.03 3.96 3.64 4.52 4.01 4.10 4.45 4.67
Operating Profit -0.22 -0.41 0.53 0.74 0.81 0.72 1.14 0.80 1.10 0.83 1.07 0.69 0.52
OPM % -8.15% -44.57% 17.32% 19.27% 19.29% 19.20% 22.35% 18.02% 19.57% 17.15% 20.70% 13.42% 10.02%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.12 0.07 0.06 0.08 0.24 0.09 0.14 0.09 0.23 0.11 0.12 0.11 0.09
Depreciation 0.30 0.29 0.28 0.28 0.29 0.28 0.28 0.28 0.28 0.28 0.21 0.23 0.21
Profit before tax -0.64 -0.77 0.19 0.38 0.28 0.35 0.72 0.43 0.59 0.44 0.74 0.35 0.22
Tax % 45.31% 28.57% 26.32% -5.26% 53.57% 25.71% 29.17% 23.26% 40.68% 25.00% 28.38% 42.86% 18.18%
Net Profit -0.35 -0.55 0.14 0.40 0.13 0.26 0.51 0.33 0.35 0.33 0.53 0.20 0.18
EPS in Rs -2.34 -3.68 0.94 2.67 0.87 1.74 3.41 2.21 2.34 2.21 3.54 1.34 1.20
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
13.61 11.36 11.31 12.84 11.80 13.83 15.43 17.54 13.67 12.00 18.77 20.34
10.31 8.74 9.35 10.61 9.96 11.72 13.23 14.76 12.73 10.36 15.15 17.22
Operating Profit 3.30 2.62 1.96 2.23 1.84 2.11 2.20 2.78 0.94 1.64 3.62 3.12
OPM % 24.25% 23.06% 17.33% 17.37% 15.59% 15.26% 14.26% 15.85% 6.88% 13.67% 19.29% 15.34%
-0.82 0.08 0.04 0.13 0.18 0.06 0.04 0.03 0.06 0.02 0.14 0.00
Interest 1.26 1.39 1.33 1.36 1.29 1.06 0.91 0.74 0.57 0.45 0.55 0.43
Depreciation 1.21 1.52 1.39 1.37 1.24 1.25 1.15 1.20 1.18 1.14 1.12 0.93
Profit before tax 0.01 -0.21 -0.72 -0.37 -0.51 -0.14 0.18 0.87 -0.75 0.07 2.09 1.76
Tax % 100.00% 38.10% 1.39% 16.22% 19.61% -50.00% 116.67% 29.89% 58.67% -57.14% 31.10% 28.98%
Net Profit 0.00 -0.13 -0.72 -0.31 -0.40 -0.21 -0.03 0.61 -0.30 0.12 1.45 1.25
EPS in Rs 0.00 -0.87 -4.81 -2.07 -2.67 -1.40 -0.20 4.08 -2.00 0.80 9.69 8.35
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 6%
5 Years: 6%
3 Years: 14%
TTM: 8%
Compounded Profit Growth
10 Years: 27%
5 Years: 113%
3 Years: 83%
TTM: -14%
Stock Price CAGR
10 Years: %
5 Years: 23%
3 Years: %
1 Year: 64%
Return on Equity
10 Years: 2%
5 Years: 15%
3 Years: 20%
Last Year: 22%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.70 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50
Reserves 4.46 3.51 3.45 3.14 2.33 1.80 1.77 2.38 2.08 2.20 3.65 4.90
15.13 13.47 10.00 11.07 10.43 7.06 5.42 4.45 2.15 6.44 5.62 4.58
2.31 2.22 4.80 2.37 2.18 6.53 7.70 7.51 7.78 3.63 4.71 3.86
Total Liabilities 22.60 20.70 19.75 18.08 16.44 16.89 16.39 15.84 13.51 13.77 15.48 14.84
16.02 13.98 12.91 11.72 10.33 9.42 8.36 7.77 6.63 5.55 4.54 3.58
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6.58 6.72 6.84 6.36 6.11 7.47 8.03 8.07 6.88 8.22 10.94 11.26
Total Assets 22.60 20.70 19.75 18.08 16.44 16.89 16.39 15.84 13.51 13.77 15.48 14.84

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
5.28 3.07 3.52 1.77 2.29 2.74 2.32 2.07 -0.22 0.43 1.53 1.22
-7.99 0.56 -0.28 -0.14 0.68 -0.29 -0.06 -0.61 -0.04 -0.05 -0.11 0.08
2.98 -3.52 -3.29 -2.17 -2.48 -2.51 -2.14 -1.53 0.20 -0.31 -1.38 -1.47
Net Cash Flow 0.27 0.11 -0.05 -0.54 0.49 -0.06 0.12 -0.07 -0.05 0.07 0.04 -0.17

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 75.09 89.96 87.46 90.97 103.62 109.79 100.53 88.65 78.23 114.98 94.90 85.96
Inventory Days 368.78 368.78 330.59 263.35 226.20 244.87 297.96 260.60 293.78 442.94 394.75 384.88
Days Payable 206.41 187.53 224.90 183.66 164.51 289.92 351.03 233.47 209.70 259.79 249.23 167.59
Cash Conversion Cycle 237.45 271.21 193.15 170.67 165.31 64.74 47.46 115.78 162.31 298.12 240.41 303.25
Working Capital Days 72.68 72.61 44.21 55.43 51.66 13.46 18.45 27.68 67.82 114.37 108.90 123.64
ROCE % 11.95% 6.04% -0.36% 6.46% 5.21% 7.47% 11.44% 18.92% -2.56% 6.55% 25.25% 20.14%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
74.98 74.98 74.98 74.98 74.98 74.98 74.92 74.92 74.88 73.58 74.85 74.85
11.49 11.49 11.49 11.49 11.49 9.01 8.86 8.86 8.43 8.43 8.43 7.36
13.53 13.53 13.53 13.53 13.53 16.01 16.22 16.22 16.69 17.99 16.72 17.80

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports