Sharpline Broadcast Ltd

AI
Sharpline Broadc Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Sharpline Broadcast Ltd

₹ 8.47 -1.05%
23 Oct - close price
sharplinebroadcast.in BSE: 543341
About

Incorporated in 1990, Sharpline Broadcast Ltd provides end-to-end advertising and marketing solutions across diverse media channels.[1]

Key Points

Business Overview:[1]
SBL operates as an advertising agency offering a comprehensive suite of services across all mass media platforms. The company’s scope includes:
a) Media Coverage: **
Advertising via radio, television, newspapers, magazines, printed publicity, exhibitions, and outdoor publicity.
b) Advisory Services: **
Acting as media advisors and consultants
on advertising, marketing, distribution, and
sales strategies.
c) Promotional Roles:
Serving as agents for sales promotion and publicity—both indoor and outdoor—through newspapers, video magazines, periodicals,
radio, television, and cinema slides.
d) Technology Integration:
Generating advertising-related software
to support campaign execution and media planning.

Website BSE
  • Market Cap ₹ 24.2 Cr.
  • Current Price ₹ 8.47
  • High / Low ₹ 14.9 / 7.48
  • Stock P/E 2.69
  • Book Value ₹ 16.2
  • Dividend Yield 0.00 %
  • ROCE 25.8 %
  • ROE 23.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.52 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -12.3%
  • Promoter holding is low: 17.4%
  • Company has a low return on equity of 12.8% over last 3 years.
  • Working capital days have increased from 68.8 days to 169 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Media Advertising & Media Agencies

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
7.01 8.18 6.09 9.23 11.03 31.26 29.66 20.83 21.95 37.25 13.02
5.53 10.55 8.64 11.33 11.19 24.73 30.20 25.39 12.99 28.43 13.57
Operating Profit 1.48 -2.37 -2.55 -2.10 -0.16 6.53 -0.54 -4.56 8.96 8.82 -0.55
OPM % 21.11% -28.97% -41.87% -22.75% -1.45% 20.89% -1.82% -21.89% 40.82% 23.68% -4.22%
0.02 0.80 0.00 0.54 0.22 1.19 0.62 1.39 0.89 0.30 0.67
Interest 0.02 0.04 0.02 0.02 0.19 0.42 0.29 0.19 0.45 0.92 0.69
Depreciation 0.22 0.13 0.20 0.20 0.26 0.50 0.52 0.22 0.33 0.31 0.33
Profit before tax 1.26 -1.74 -2.77 -1.78 -0.39 6.80 -0.73 -3.58 9.07 7.89 -0.90
Tax % 28.57% -22.41% 0.00% 0.56% 5.13% 7.94% 24.66% -1.68% 13.45% 43.22% -26.67%
0.90 -1.34 -2.77 -1.79 -0.41 6.25 -0.91 -3.53 7.86 4.48 -0.66
EPS in Rs 0.54 -0.80 -1.65 -1.07 -0.24 2.65 -1.20 -1.47 4.56 1.62 -0.31
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026 TTM
31.46 57.57 109.64 93.05
29.13 55.85 96.88 80.38
Operating Profit 2.33 1.72 12.76 12.67
OPM % 7.41% 2.99% 11.64% 13.62%
0.82 1.95 3.19 3.25
Interest 0.42 0.66 1.92 2.25
Depreciation 0.66 1.16 1.38 1.19
Profit before tax 2.07 1.85 12.65 12.48
Tax % 25.12% 68.11% 37.63%
1.55 0.59 7.90 8.15
EPS in Rs 0.92 0.32 2.74 4.40
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 15%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 3773%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 15%
1 Year: -29%
Return on Equity
10 Years: %
5 Years: %
3 Years: 13%
Last Year: 23%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
Equity Capital 16.78 16.78 28.63
Reserves 5.15 5.23 17.81
10.28 11.31 21.23
10.46 43.10 54.01
Total Liabilities 42.67 76.42 121.68
2.45 8.45 8.49
CWIP 0.00 0.00 0.00
Investments 7.00 5.50 10.64
33.22 62.47 102.55
Total Assets 42.67 76.42 121.68

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
7.94 -12.96 -26.64
-1.10 6.75 -0.99
-7.22 7.27 26.91
Net Cash Flow -0.39 1.07 -0.72
Free Cash Flow 6.01 -15.74 -28.33
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 341% -753% -185%

Ratios

Consolidated / View Standalone

Mar 2024 Mar 2025 Mar 2026
Debtor Days 81.21 68.41 87.49
Inventory Days 37.87
Days Payable 244.16
Cash Conversion Cycle 81.21 68.41 -118.79
Working Capital Days -50.82 88.38 168.75
ROCE % 6.99% 25.85%

Insights

In beta
Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Employee benefits expense
INR Lakhs ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Advertisement expenses
INR Lakhs ・Standalone data
Carriage fee expenses
INR Lakhs ・Standalone data
Content sharing expenses
INR Lakhs ・Standalone data
Uplinking and Downlinking expenses
INR Lakhs ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
29.68% 29.68% 29.68% 29.68% 29.68% 29.68% 29.68% 29.68% 29.68% 29.68% 29.68% 17.39%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.15% 0.15% 0.09%
70.31% 70.31% 70.31% 70.32% 70.32% 70.32% 70.32% 70.33% 70.31% 70.17% 70.17% 82.52%
No. of Shareholders 14,28013,80613,36412,89412,67712,15611,83311,38511,11310,91910,74310,602

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports