Sharpline Broadcast Ltd
₹ 9.80
-2.00%
21 Aug
- close price
About
Incorporated in 1990, Sharpline Broadcast Ltd provides end-to-end advertising and marketing solutions across diverse media channels.[1]
Key Points
- Market Cap ₹ 28.1 Cr.
- Current Price ₹ 9.80
- High / Low ₹ 15.8 / 9.03
- Stock P/E 5.37
- Book Value ₹ 14.6
- Dividend Yield 0.00 %
- ROCE 11.8 %
- ROE 10.7 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.67 times its book value
- Company is expected to give good quarter
- Company has delivered good profit growth of 124% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 29.7%
- Company has a low return on equity of 8.55% over last 3 years.
- Earnings include an other income of Rs.2.30 Cr.
- Debtor days have increased from 76.7 to 101 days.
- Promoter holding has decreased over last 3 years: -13.6%
- Working capital days have increased from 44.3 days to 149 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.02 | 0.11 | 5.08 | 5.27 | 6.51 | 5.79 | 15.35 | 31.40 | 31.46 | 41.41 | 66.63 | 70.85 | |
| 0.00 | 0.02 | 0.11 | 4.84 | 4.43 | 6.43 | 5.71 | 14.60 | 30.16 | 29.13 | 39.90 | 61.69 | 64.15 | |
| Operating Profit | 0.00 | 0.00 | 0.00 | 0.24 | 0.84 | 0.08 | 0.08 | 0.75 | 1.24 | 2.33 | 1.51 | 4.94 | 6.70 |
| OPM % | 0.00% | 0.00% | 4.72% | 15.94% | 1.23% | 1.38% | 4.89% | 3.95% | 7.41% | 3.65% | 7.41% | 9.46% | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.07 | 0.00 | 0.17 | -0.52 | 0.82 | 1.76 | 2.11 | 2.30 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.26 | 0.42 | 0.73 | 1.60 | 2.03 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.35 | 0.66 | 0.84 | 0.83 | 1.01 |
| Profit before tax | 0.00 | 0.00 | 0.00 | 0.24 | 0.87 | 0.15 | 0.08 | 0.91 | 0.11 | 2.07 | 1.70 | 4.62 | 5.96 |
| Tax % | 29.17% | 26.44% | 20.00% | 25.00% | 25.27% | 509.09% | 25.12% | 31.18% | 27.92% | ||||
| 0.00 | 0.00 | 0.00 | 0.17 | 0.65 | 0.12 | 0.06 | 0.68 | -0.45 | 1.55 | 1.17 | 3.33 | 5.15 | |
| EPS in Rs | 0.59 | -0.39 | 0.92 | 0.70 | 1.16 | 3.14 | |||||||
| Dividend Payout % | 0.00% | 3.54% | 19.17% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 125% |
| 5 Years: | 63% |
| 3 Years: | 29% |
| TTM: | 68% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 124% |
| 3 Years: | 46% |
| TTM: | 329% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 21% |
| 1 Year: | -31% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 4% |
| 3 Years: | 9% |
| Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.55 | 10.00 | 10.00 | 10.00 | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 | 16.78 | 16.78 | 28.63 |
| Reserves | -1.80 | -1.81 | -1.81 | -1.64 | -0.83 | -1.28 | -0.97 | 0.93 | 2.20 | 5.15 | 5.17 | 13.24 |
| 0.00 | 0.00 | 0.00 | 0.49 | 0.20 | 0.00 | 0.00 | 6.03 | 22.61 | 10.28 | 13.30 | 30.29 | |
| 0.00 | 0.00 | 0.02 | 2.24 | 0.33 | 1.09 | 2.55 | 3.34 | 9.10 | 10.46 | 17.82 | 16.68 | |
| Total Liabilities | 5.75 | 8.19 | 8.21 | 11.09 | 11.20 | 11.31 | 13.08 | 21.80 | 45.41 | 42.67 | 53.07 | 88.84 |
| 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 1.18 | 2.45 | 1.91 | 3.19 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.37 | 1.37 | 1.37 | 1.37 | 2.64 | 2.03 | 2.28 | 3.50 | 7.58 | 7.00 | 17.49 | 25.85 |
| 4.37 | 6.82 | 6.84 | 9.72 | 8.56 | 9.28 | 10.79 | 18.27 | 36.65 | 33.22 | 33.67 | 59.80 | |
| Total Assets | 5.75 | 8.19 | 8.21 | 11.09 | 11.20 | 11.31 | 13.08 | 21.80 | 45.41 | 42.67 | 53.07 | 88.84 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.01 | -2.92 | 1.41 | 0.17 | 0.61 | -0.80 | 7.11 | 7.94 | -6.12 | -19.18 | |
| 0.00 | 0.00 | 0.00 | 0.00 | -1.08 | 0.00 | -0.01 | 0.14 | -1.46 | -1.10 | -0.80 | -3.37 | |
| 0.00 | 2.45 | 0.00 | 0.49 | -0.29 | -0.02 | 0.00 | 0.00 | -5.41 | -7.22 | 7.29 | 22.16 | |
| Net Cash Flow | 0.00 | 2.45 | 0.01 | -2.43 | 0.04 | 0.15 | 0.61 | -0.66 | 0.23 | -0.39 | 0.37 | -0.38 |
| Free Cash Flow | 0.00 | 0.00 | 0.01 | -2.92 | 1.41 | 0.17 | 0.60 | -0.83 | 5.60 | 6.01 | -6.42 | -21.29 |
| CFO/OP | -1,188% | 168% | 175% | 788% | -103% | 573% | 341% | -405% | -377% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 80.47 | 46.40 | 52.70 | 107.17 | 117.70 | 92.18 | 81.21 | 48.30 | 100.52 | |
| Inventory Days | 19,618.75 | 1,303.91 | 187.27 | 0.00 | ||||||||
| Days Payable | 0.00 | 501.88 | 0.00 | |||||||||
| Cash Conversion Cycle | 0.00 | 19,618.75 | 882.51 | 233.67 | 52.70 | 107.17 | 117.70 | 92.18 | 81.21 | 48.30 | 100.52 | |
| Working Capital Days | 0.00 | 14,201.82 | 530.26 | 542.31 | 440.13 | 471.54 | 207.11 | 24.06 | -50.82 | 34.46 | 149.33 | |
| ROCE % | 0.00% | 0.00% | 0.00% | 2.82% | 8.82% | 1.42% | 0.77% | 6.28% | 3.54% | 7.27% | 7.20% | 11.79% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Employee benefits expense INR Lakhs |
|
||||
| Telecast expenses INR Lakhs |
|||||
| Advertisement expenses INR Lakhs |
|||||
| Carriage fee expenses INR Lakhs |
|||||
| Content sharing expenses INR Lakhs |
|||||
| Uplinking and Downlinking expenses INR Lakhs |
|||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- With reference to the above captioned subject, please find enclosed herewith the clippings of the English newspaper 'Financial Express' and Hindi Newspaper 'Jansatta' dated 15th …
- Un-Audited Financial Results As Per Regulation 33 Of The SEBI (LODR) Regulations, 2015.
-
Board Meeting Outcome for Submission Of Outcome Of The Board Meeting Held On 13.08.2026
- Board approved Q1 FY27 standalone and consolidated results for quarter ended 30 June 2026.
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
- Company Secretary and Compliance Officer Mr. Ashish resigned effective 31 August 2026.
-
Board Meeting Intimation for Prior Intimation Of Board Meeting Under Regulation 29 Of The SEBI (LODR) Regulations, 2015 And Information Regarding Reopening Of Trading Window Of Equity Shares Of The Company.
- Board meeting on 13 Aug 2026 to consider Q1 FY2027 unaudited results; trading window reopens 16 Aug 2026.
Business Overview:[1]
SBL operates as an advertising agency offering a comprehensive suite of services across all mass media platforms. The company’s scope includes:
a) Media Coverage: **
Advertising via radio, television, newspapers, magazines, printed publicity, exhibitions, and outdoor publicity.
b) Advisory Services: **
Acting as media advisors and consultants
on advertising, marketing, distribution, and
sales strategies.
c) Promotional Roles:
Serving as agents for sales promotion and publicity—both indoor and outdoor—through newspapers, video magazines, periodicals,
radio, television, and cinema slides.
d) Technology Integration:
Generating advertising-related software
to support campaign execution and media planning.