Sharpline Broadcast Ltd

Sharpline Broadc Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sharpline Broadcast Ltd

₹ 11.2 -2.19%
03 Jun - close price
sharplinebroadcast.in BSE: 543341
About

Incorporated in 1990, Sharpline Broadcast Ltd provides end-to-end advertising and marketing solutions across diverse media channels.[1]

Key Points

Business Overview:[1]
SBL operates as an advertising agency offering a comprehensive suite of services across all mass media platforms. The company’s scope includes:
a) Media Coverage: **
Advertising via radio, television, newspapers, magazines, printed publicity, exhibitions, and outdoor publicity.
b) Advisory Services: **
Acting as media advisors and consultants
on advertising, marketing, distribution, and
sales strategies.
c) Promotional Roles:
Serving as agents for sales promotion and publicity—both indoor and outdoor—through newspapers, video magazines, periodicals,
radio, television, and cinema slides.
d) Technology Integration:
Generating advertising-related software
to support campaign execution and media planning.

Website BSE
  • Market Cap ₹ 31.9 Cr.
  • Current Price ₹ 11.2
  • High / Low ₹ 15.8 / 9.03
  • Stock P/E 9.36
  • Book Value ₹ 14.6
  • Dividend Yield 0.00 %
  • ROCE 11.8 %
  • ROE 10.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.76 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 29.7%
  • Company has a low return on equity of 8.55% over last 3 years.
  • Earnings include an other income of Rs.2.11 Cr.
  • Debtor days have increased from 76.7 to 101 days.
  • Promoter holding has decreased over last 3 years: -13.6%
  • Working capital days have increased from 44.3 days to 149 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Media Advertising & Media Agencies

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
8.93 4.21 12.08 7.01 8.18 6.09 9.23 10.41 15.71 6.87 14.80 20.52 24.45
4.18 6.21 7.20 5.53 10.55 8.64 11.33 10.47 9.49 9.64 16.58 11.94 23.03
Operating Profit 4.75 -2.00 4.88 1.48 -2.37 -2.55 -2.10 -0.06 6.22 -2.77 -1.78 8.58 1.42
OPM % 53.19% -47.51% 40.40% 21.11% -28.97% -41.87% -22.75% -0.58% 39.59% -40.32% -12.03% 41.81% 5.81%
-0.54 0.15 -0.17 0.02 0.80 0.00 0.54 0.19 1.03 0.50 0.02 0.65 0.94
Interest 0.02 0.01 0.01 0.02 0.04 0.02 0.02 0.19 0.49 0.31 0.24 0.48 0.57
Depreciation 0.15 0.16 0.16 0.22 0.13 0.20 0.20 0.21 0.22 0.15 0.16 0.27 0.25
Profit before tax 4.04 -2.02 4.54 1.26 -1.74 -2.77 -1.78 -0.27 6.54 -2.73 -2.16 8.48 1.54
Tax % 14.11% -1.49% 12.56% 28.57% -22.41% 0.00% 0.56% 3.70% 7.80% -0.37% -0.46% 10.85% 25.32%
3.47 -1.99 3.97 0.90 -1.34 -2.77 -1.79 -0.28 6.02 -2.72 -2.15 7.56 1.15
EPS in Rs 3.02 -1.73 2.37 0.54 -0.80 -1.65 -1.07 -0.17 3.59 -1.62 -1.28 4.51 0.40
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 0.02 0.11 5.08 5.27 6.51 5.79 15.35 31.40 31.46 41.41 66.63
0.00 0.02 0.11 4.84 4.43 6.43 5.71 14.60 30.16 29.13 39.90 61.69
Operating Profit 0.00 0.00 0.00 0.24 0.84 0.08 0.08 0.75 1.24 2.33 1.51 4.94
OPM % 0.00% 0.00% 4.72% 15.94% 1.23% 1.38% 4.89% 3.95% 7.41% 3.65% 7.41%
0.00 0.00 0.00 0.00 0.03 0.07 0.00 0.17 -0.52 0.82 1.76 2.11
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.26 0.42 0.73 1.60
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.35 0.66 0.84 0.83
Profit before tax 0.00 0.00 0.00 0.24 0.87 0.15 0.08 0.91 0.11 2.07 1.70 4.62
Tax % 29.17% 26.44% 20.00% 25.00% 25.27% 509.09% 25.12% 31.18% 27.92%
0.00 0.00 0.00 0.17 0.65 0.12 0.06 0.68 -0.45 1.55 1.17 3.33
EPS in Rs 0.59 -0.39 0.92 0.70 1.16
Dividend Payout % 0.00% 3.54% 19.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 125%
5 Years: 63%
3 Years: 29%
TTM: 61%
Compounded Profit Growth
10 Years: %
5 Years: 124%
3 Years: 46%
TTM: 191%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 21%
1 Year: 3%
Return on Equity
10 Years: 3%
5 Years: 4%
3 Years: 9%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 7.55 10.00 10.00 10.00 11.50 11.50 11.50 11.50 11.50 16.78 16.78 28.63
Reserves -1.80 -1.81 -1.81 -1.64 -0.83 -1.28 -0.97 0.93 2.20 5.15 5.17 13.24
0.00 0.00 0.00 0.49 0.20 0.00 0.00 6.03 22.61 10.28 13.30 30.29
0.00 0.00 0.02 2.24 0.33 1.09 2.55 3.34 9.10 10.46 17.82 16.68
Total Liabilities 5.75 8.19 8.21 11.09 11.20 11.31 13.08 21.80 45.41 42.67 53.07 88.84
0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.03 1.18 2.45 1.91 3.19
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.37 1.37 1.37 1.37 2.64 2.03 2.28 3.50 7.58 7.00 17.49 25.85
4.37 6.82 6.84 9.72 8.56 9.28 10.79 18.27 36.65 33.22 33.67 59.80
Total Assets 5.75 8.19 8.21 11.09 11.20 11.31 13.08 21.80 45.41 42.67 53.07 88.84

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 0.00 0.01 -2.92 1.41 0.17 0.61 -0.80 7.11 7.94 -6.12
0.00 0.00 0.00 0.00 -1.08 0.00 -0.01 0.14 -1.46 -1.10 -0.80
0.00 2.45 0.00 0.49 -0.29 -0.02 0.00 0.00 -5.41 -7.22 7.29
Net Cash Flow 0.00 2.45 0.01 -2.43 0.04 0.15 0.61 -0.66 0.23 -0.39 0.37
Free Cash Flow 0.00 0.00 0.01 -2.92 1.41 0.17 0.60 -0.83 5.60 6.01 -6.42
CFO/OP -1,188% 168% 175% 788% -103% 573% 341% -405%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0.00 0.00 80.47 46.40 52.70 107.17 117.70 92.18 81.21 48.30 100.52
Inventory Days 19,618.75 1,303.91 187.27 0.00
Days Payable 0.00 501.88 0.00
Cash Conversion Cycle 0.00 19,618.75 882.51 233.67 52.70 107.17 117.70 92.18 81.21 48.30 100.52
Working Capital Days 0.00 14,201.82 530.26 542.31 440.13 471.54 207.11 24.06 -50.82 34.46 149.33
ROCE % 0.00% 0.00% 0.00% 2.82% 8.82% 1.42% 0.77% 6.28% 3.54% 7.27% 7.20% 11.79%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Employee Benefit Expenses
Rupees

Log in to view insights

Please log in to see hidden values.

Login
Advance from Customers
INR in Lakhs
Net Block of Property, Plant and Equipment
INR in Lakhs
Management Advisory Services Revenue Contribution
Percentage
Television Sets in Operation
Units
Solar Power Plant Capacity Value
MW
Solar Power Plant Capacity Value
INR in Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
43.31% 29.68% 29.68% 29.68% 29.68% 29.68% 29.68% 29.68% 29.68% 29.68% 29.68% 29.68%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.15%
56.69% 70.32% 70.31% 70.31% 70.31% 70.32% 70.32% 70.32% 70.32% 70.33% 70.31% 70.17%
No. of Shareholders 15,50114,72814,28013,80613,36412,89412,67712,15611,83311,38511,11310,919

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports