Sharpline Broadcast Ltd
₹ 11.2
4.40%
21 Apr
- close price
About
Incorporated in 1990, Sharpline Broadcast Ltd provides end-to-end advertising and marketing solutions across diverse media channels.[1]
Key Points
- Market Cap ₹ 32.0 Cr.
- Current Price ₹ 11.2
- High / Low ₹ 15.8 / 8.55
- Stock P/E 3.67
- Book Value ₹ 10.2
- Dividend Yield 0.00 %
- ROCE 7.20 %
- ROE 5.33 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.10 times its book value
- Company is expected to give good quarter
- Company has delivered good profit growth of 57.7% CAGR over last 5 years
- Debtor days have improved from 73.9 to 48.3 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 29.7%
- Company has a low return on equity of -0.61% over last 3 years.
- Promoter holding has decreased over last 3 years: -13.6%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.02 | 0.11 | 5.08 | 5.27 | 6.51 | 5.79 | 15.35 | 31.40 | 31.46 | 41.41 | 57.90 | |
| 0.00 | 0.00 | 0.02 | 0.11 | 4.84 | 4.43 | 6.43 | 5.71 | 14.60 | 30.16 | 29.13 | 39.90 | 47.65 | |
| Operating Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | 0.84 | 0.08 | 0.08 | 0.75 | 1.24 | 2.33 | 1.51 | 10.25 |
| OPM % | 0.00% | 0.00% | 4.72% | 15.94% | 1.23% | 1.38% | 4.89% | 3.95% | 7.41% | 3.65% | 17.70% | ||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.07 | 0.00 | 0.17 | -0.52 | 0.82 | 1.76 | 2.20 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.26 | 0.42 | 0.73 | 1.52 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.35 | 0.66 | 0.84 | 0.80 |
| Profit before tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | 0.87 | 0.15 | 0.08 | 0.91 | 0.11 | 2.07 | 1.70 | 10.13 |
| Tax % | 29.17% | 26.44% | 20.00% | 25.00% | 25.27% | 509.09% | 25.12% | 31.18% | |||||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.65 | 0.12 | 0.06 | 0.68 | -0.45 | 1.55 | 1.17 | 8.71 | |
| EPS in Rs | 0.59 | -0.39 | 0.92 | 0.70 | 5.20 | ||||||||
| Dividend Payout % | 0.00% | 3.54% | 19.17% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 45% |
| 3 Years: | 39% |
| TTM: | 71% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 58% |
| 3 Years: | 20% |
| TTM: | 241% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 23% |
| 1 Year: | -3% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 1% |
| 3 Years: | -1% |
| Last Year: | 5% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.55 | 7.55 | 10.00 | 10.00 | 10.00 | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 | 16.78 | 16.78 | 16.78 |
| Reserves | -1.80 | -1.80 | -1.81 | -1.81 | -1.64 | -0.83 | -1.28 | -0.97 | 0.93 | 2.20 | 5.15 | 5.17 | 0.30 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.49 | 0.20 | 0.00 | 0.00 | 6.03 | 22.61 | 10.28 | 13.30 | 22.37 | |
| 0.00 | 0.00 | 0.00 | 0.02 | 2.24 | 0.33 | 1.09 | 2.56 | 3.34 | 9.10 | 10.46 | 17.82 | 23.88 | |
| Total Liabilities | 5.75 | 5.75 | 8.19 | 8.21 | 11.09 | 11.20 | 11.31 | 13.09 | 21.80 | 45.41 | 42.67 | 53.07 | 63.33 |
| 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 1.18 | 2.45 | 1.91 | 1.82 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 | 2.64 | 2.03 | 2.28 | 3.50 | 7.58 | 7.00 | 17.49 | 20.79 |
| 4.37 | 4.37 | 6.82 | 6.84 | 9.72 | 8.56 | 9.28 | 10.80 | 18.27 | 36.65 | 33.22 | 33.67 | 40.72 | |
| Total Assets | 5.75 | 5.75 | 8.19 | 8.21 | 11.09 | 11.20 | 11.31 | 13.09 | 21.80 | 45.41 | 42.67 | 53.07 | 63.33 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.01 | -2.92 | 1.41 | 0.17 | 0.61 | -0.80 | 7.11 | 7.94 | -6.12 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.08 | 0.00 | -0.01 | 0.14 | -1.46 | -1.10 | -0.80 | |
| 0.00 | 0.00 | 2.45 | 0.00 | 0.49 | -0.29 | -0.02 | 0.00 | 0.00 | -5.41 | -7.22 | 7.29 | |
| Net Cash Flow | 0.00 | 0.00 | 2.45 | 0.01 | -2.43 | 0.04 | 0.15 | 0.61 | -0.66 | 0.23 | -0.39 | 0.37 |
| Free Cash Flow | 0.00 | 0.00 | 0.00 | 0.01 | -2.92 | 1.41 | 0.17 | 0.60 | -0.83 | 5.60 | 6.01 | -6.42 |
| CFO/OP | -1,188% | 168% | 175% | 788% | -103% | 573% | 341% | -405% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 80.47 | 46.40 | 52.70 | 107.17 | 117.70 | 92.18 | 81.21 | 48.30 | ||
| Inventory Days | 19,618.75 | 1,303.91 | 187.27 | 0.00 | ||||||||
| Days Payable | 0.00 | 501.88 | 0.00 | |||||||||
| Cash Conversion Cycle | 0.00 | 19,618.75 | 882.51 | 233.67 | 52.70 | 107.17 | 117.70 | 92.18 | 81.21 | 48.30 | ||
| Working Capital Days | 0.00 | 14,201.82 | 530.26 | 542.31 | 440.13 | 459.56 | 207.11 | 24.06 | -50.82 | 34.46 | ||
| ROCE % | 0.00% | 0.00% | 0.00% | 0.00% | 2.82% | 8.82% | 1.42% | 0.77% | 6.28% | 3.54% | 7.27% | 7.20% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Employee Benefit Expenses Rupees |
|
||||||
| Advance from Customers INR in Lakhs |
|||||||
| Net Block of Property, Plant and Equipment INR in Lakhs |
|||||||
| Management Advisory Services Revenue Contribution Percentage |
|||||||
| Television Sets in Operation Units |
|||||||
| Solar Power Plant Capacity Value MW |
|||||||
| Solar Power Plant Capacity Value INR in Lakhs |
|||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Forwarding Yearly Disclosure Under Regulation 31(4) Of SEBI SAST Regulations, 2011 By The
Promoter Along With Person Acting In Concert Of The Company For The Financial Year Ended On 31St
March, 2026.
9 Apr - Promoters filed FY2026 Reg 31(4) disclosure; pledged shares remain nil as of 31 March 2026.
-
CONFIRMATION FOR NON-APPLICABILITY OF CRITERIA GIVEN FOR 'LARGE CORPORATES' UNDER SEBI CIRCULAR NO. SEBI/HO/DDHS/CIR/P 2018/144 DATED 26TH NOVEMBER, 2018
9 Apr - Sharpline confirms it is not a Large Corporate as of 31 March 2026 under SEBI circular.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Apr - Dear Sir, We are hereby submitting the Certificate under Regulation 74(5) of the SEBI(Depository & Participant) Regulations, 2018 for the quarter and year ended 31st …
-
Announcement under Regulation 30 (LODR)-Change in Management
4 Apr - Sharpline Broadcast appoints Mr. Sanjeev Kumar Jha as CFO and KMP effective 4 April 2026.
- Closure of Trading Window 30 Mar
Business Overview:[1]
SBL operates as an advertising agency offering a comprehensive suite of services across all mass media platforms. The company’s scope includes:
a) Media Coverage: **
Advertising via radio, television, newspapers, magazines, printed publicity, exhibitions, and outdoor publicity.
b) Advisory Services: **
Acting as media advisors and consultants
on advertising, marketing, distribution, and
sales strategies.
c) Promotional Roles:
Serving as agents for sales promotion and publicity—both indoor and outdoor—through newspapers, video magazines, periodicals,
radio, television, and cinema slides.
d) Technology Integration:
Generating advertising-related software
to support campaign execution and media planning.