R K Swamy Ltd

R K Swamy Ltd

₹ 284 1.41%
26 Apr - close price
About

Founded in 1973, R K Swamy Limited is engaged in the business of integrated marketing communications, customer data analysis, full-service market research, and syndicated studies.[1]

Key Points

Leading Marketing Company[1] R K Swamy Ltd. (RKSL) is one of the leading marketing groups in India, offering a single-window solution for creative, media, data analytics, and market research services. It is ranked 8th in terms of operating revenue in India.

  • Market Cap 1,434 Cr.
  • Current Price 284
  • High / Low 312 / 228
  • Stock P/E 46.0
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 65.9 %
  • ROE 101 %
  • Face Value 5.00

Pros

  • Company has reduced debt.

Cons

  • Company has high debtors of 255 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Sep 2023 Dec 2023
76.34 79.75 72.14
65.59 65.14 60.46
Operating Profit 10.75 14.61 11.68
OPM % 14.08% 18.32% 16.19%
0.92 0.84 1.38
Interest 1.53 1.48 1.68
Depreciation 3.69 3.79 3.76
Profit before tax 6.45 10.18 7.62
Tax % 26.20% 27.21% 26.38%
4.76 7.41 5.62
EPS in Rs 1.67 1.26
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
174 234 293
153 200 237
Operating Profit 20 35 56
OPM % 12% 15% 19%
10 11 7
Interest 10 7 6
Depreciation 15 14 15
Profit before tax 5 25 43
Tax % 34% 22% 27%
3 19 31
EPS in Rs 70.32
Dividend Payout % 16% 9% 7%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 25%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 64%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 101%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 4 4 4 22
Reserves -0 12 41 29
75 51 34 76
312 340 234 125
Total Liabilities 390 406 314 252
38 32 41 35
CWIP 3 0 0 0
Investments 3 3 3 3
346 372 270 214
Total Assets 390 406 314 252

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
50 64 29
-22 -21 -14
-28 -33 -44
Net Cash Flow 1 9 -29

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
Debtor Days 372 295 255
Inventory Days
Days Payable
Cash Conversion Cycle 372 295 255
Working Capital Days 104 -49 -3
ROCE % 43% 66%

Shareholding Pattern

Numbers in percentages

9 Recently
Mar 2024
66.05%
5.87%
9.77%
18.31%
No. of Shareholders 33,277

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents