R K Swamy Ltd
Incorporated in 1973, R K Swamy Ltd is in the business of providing a variety of Marketing Services[1]
- Market Cap ₹ 523 Cr.
- Current Price ₹ 103
- High / Low ₹ 169 / 67.2
- Stock P/E 26.4
- Book Value ₹ 51.8
- Dividend Yield 1.93 %
- ROCE 9.71 %
- ROE 7.74 %
- Face Value ₹ 5.00
Pros
- Company has been maintaining a healthy dividend payout of 49.2%
Cons
- Company has a low return on equity of 8.99% over last 3 years.
- Earnings include an other income of Rs.15.6 Cr.
- Company has high debtors of 223 days.
- Working capital days have increased from 30.9 days to 60.0 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 58 | 111 | 144 | 162 | 120 | 151 | |
| 47 | 91 | 109 | 116 | 109 | 133 | |
| Operating Profit | 10 | 20 | 35 | 46 | 10 | 17 |
| OPM % | 18% | 18% | 25% | 29% | 8% | 11% |
| 6 | 6 | 5 | 3 | 14 | 16 | |
| Interest | 8 | 5 | 6 | 8 | 3 | 3 |
| Depreciation | 6 | 6 | 5 | 5 | 5 | 6 |
| Profit before tax | 3 | 15 | 29 | 35 | 17 | 23 |
| Tax % | 37% | 16% | 25% | 25% | 19% | 18% |
| 2 | 13 | 22 | 27 | 14 | 19 | |
| EPS in Rs | 48.45 | 5.25 | 2.68 | 3.73 | ||
| Dividend Payout % | 0% | 13% | 8% | 38% | 56% | 54% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 21% |
| 3 Years: | 2% |
| TTM: | 26% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 64% |
| 3 Years: | -3% |
| TTM: | 47% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -35% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 9% |
| Last Year: | 8% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 25 | 25 | 25 |
| Reserves | 31 | 40 | 59 | 222 | 225 | 236 |
| 49 | 30 | 51 | 37 | 31 | 27 | |
| 182 | 220 | 210 | 109 | 100 | 89 | |
| Total Liabilities | 267 | 294 | 324 | 393 | 380 | 378 |
| 17 | 14 | 12 | 7 | 14 | 22 | |
| CWIP | 0 | 0 | 0 | 0 | 1 | 0 |
| Investments | 0 | 0 | 96 | 96 | 96 | 96 |
| 250 | 280 | 216 | 289 | 270 | 260 | |
| Total Assets | 267 | 294 | 324 | 393 | 380 | 378 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 19 | 48 | 11 | 6 | -24 | 26 | |
| -5 | -11 | -41 | -104 | 17 | 3 | |
| -20 | -26 | 12 | 137 | -23 | -21 | |
| Net Cash Flow | -6 | 10 | -18 | 39 | -30 | 8 |
| Free Cash Flow | 19 | 46 | 10 | 6 | -32 | 18 |
| CFO/OP | 108% | 227% | 48% | 43% | -231% | 146% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 975 | 554 | 454 | 223 | 353 | 223 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 975 | 554 | 454 | 223 | 353 | 223 |
| Working Capital Days | -89 | 8 | -148 | -41 | 74 | 60 |
| ROCE % | 25% | 36% | 22% | 7% | 10% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Total Employees/Associates count |
|
|||||
| Top 10 Clients Revenue Concentration % |
||||||
| Active Clients Served count |
||||||
| Integrated Marketing Communications Segment Mix % |
||||||
| Repeat Revenue Percentage % |
||||||
| BFSI Sector Revenue Mix % |
||||||
| CATI (Computer Aided Telephonic Interview) Capacity stations |
||||||
| Customer Experience Centre (CXC) Capacity seats |
||||||
| Customer Experience Centre (CXC) Capacity Utilization % |
||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
24 Jul - Intimation pursuant to Regulation 47 of the SEBI (LODR) Regulations, 2015
-
Intimation Of Communication To The Members W.R.T. TDS On Final Dividend.
23 Jul - Record date July 31, 2026 for Rs.2 final dividend; payment after AGM approval by August 17, 2026.
- Reg. 34 (1) Annual Report. 23 Jul
-
Notice Of The 53Rd Annual General Meeting Of The Company
23 Jul - 53rd AGM on Aug 17, 2026; final dividend Rs 2/share, Ramesh Narayan proposed as independent director.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
20 Jul - Intimation pursuant to Regulation 47 of the SEBI (LODR) Regulations, 2015.
Annual reports
Concalls
-
May 2026Transcript PPT REC
-
Feb 2026TranscriptAI SummaryPPT
-
Nov 2025TranscriptAI SummaryPPT
-
Aug 2025TranscriptAI SummaryPPT
-
May 2025TranscriptAI SummaryPPT
-
Feb 2025TranscriptAI SummaryPPT
-
Nov 2024TranscriptAI SummaryPPT
-
Aug 2024TranscriptAI SummaryPPT
-
Jul 2024TranscriptAI SummaryPPT
-
Jun 2024TranscriptAI SummaryPPT
Business Profile:[1]
R K SWAMY Limited is an integrated marketing services group providing end-to-end solutions across creative, media, data analytics, MarTech, and market research. The group operates as a single-window partner for brand strategy, advertising, customer data analytics, and full-service market research.