Hi-Klass Trading & Investment Ltd

Hi-Klass Trading & Investment Ltd

₹ 86.4 -4.95%
29 May - close price
About

Incorporated in 1992, Hi-Klass Trading and Investment Ltd is in the business of trading
and investment in shares, stocks, securities,
and properties and also extends short-term
loans[1]

Key Points

Business Overview:[1][2][3]
a) HKTAIL is a Non-Systematically Important Non-Deposit Taking Non-Banking Financial Company.
b) It is in the business of trading and investments in shares, stocks, securities, and properties.
c) It extends short-term loans to corporate and Firms /high net-worth individuals.
d) Company deals in all kinds of goods, commodities, merchandise produce, things, and shares on a ready or forward basis.
e) It is also involved in the business of Investment Company and to invest in and to hold, purchase, sell, and deal with stocks, shares, bonds, debenture-stock, mortgage, and obligations.
f) It performs most of the financial service activities, except insurance and pension
funding activities, etc.

  • Market Cap 261 Cr.
  • Current Price 86.4
  • High / Low 108 / 6.81
  • Stock P/E
  • Book Value 17.5
  • Dividend Yield 0.00 %
  • ROCE -1.46 %
  • ROE -4.69 %
  • Face Value 5.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company's working capital requirements have reduced from 592 days to 42.6 days

Cons

  • Stock is trading at 4.92 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -1.39%
  • Promoter holding is low: 28.6%
  • Company has a low return on equity of -7.52% over last 3 years.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.23 0.01 0.00 0.03 0.14 0.27 0.31 0.05 0.04 0.17 0.45 3.42 0.64
0.13 0.06 1.09 0.12 0.10 0.24 0.02 0.33 0.86 0.34 0.34 0.92 3.56
Operating Profit 0.10 -0.05 -1.09 -0.09 0.04 0.03 0.29 -0.28 -0.82 -0.17 0.11 2.50 -2.92
OPM % 43.48% -500.00% -300.00% 28.57% 11.11% 93.55% -560.00% -2,050.00% -100.00% 24.44% 73.10% -456.25%
0.00 0.00 0.00 0.00 0.00 0.04 0.03 0.20 0.01 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.10 0.18 0.21 0.08
Depreciation 0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Profit before tax -0.11 -0.05 -1.09 -0.09 0.04 0.07 0.32 -0.08 -0.82 -0.27 -0.07 2.29 -3.01
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -10.98% -3.70% 71.43% 46.29% -22.92%
-0.10 -0.05 -1.09 -0.09 0.04 0.07 0.32 -0.08 -0.73 -0.26 -0.13 1.23 -2.32
EPS in Rs -0.16 -0.08 -1.75 -0.14 0.06 0.11 0.52 -0.13 -0.51 -0.18 -0.09 0.87 -0.77
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.87 0.32 0.78 0.17 0.92 0.14 0.13 0.22 0.26 0.19 0.20 4.63
0.08 0.32 0.55 0.11 1.13 0.12 1.22 0.15 0.42 1.38 0.83 5.11
Operating Profit 0.79 0.00 0.23 0.06 -0.21 0.02 -1.09 0.07 -0.16 -1.19 -0.63 -0.48
OPM % 90.80% 0.00% 29.49% 35.29% -22.83% 14.29% -838.46% 31.82% -61.54% -626.32% -315.00% -10.37%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.13 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.56
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.07 0.00 0.00 0.00 0.01
Profit before tax 0.79 0.00 0.23 0.06 -0.21 0.02 -1.16 0.00 -0.16 -1.18 -0.51 -1.05
Tax % 34.18% 34.78% 50.00% 4.76% 50.00% 0.00% 12.50% 0.00% -17.65% 40.95%
0.52 0.00 0.15 0.03 -0.23 0.02 -1.16 0.00 -0.18 -1.18 -0.42 -1.48
EPS in Rs 0.51 0.00 0.38 0.05 -0.37 0.03 -1.87 0.00 -0.29 -1.90 -0.30 -0.49
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 31%
5 Years: 104%
3 Years: 161%
TTM: 2215%
Compounded Profit Growth
10 Years: %
5 Years: -6%
3 Years: %
TTM: -252%
Stock Price CAGR
10 Years: %
5 Years: 94%
3 Years: %
1 Year: %
Return on Equity
10 Years: -6%
5 Years: -7%
3 Years: -8%
Last Year: -5%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2.76 2.76 2.01 3.86 3.86 3.86 3.86 3.86 3.86 3.11 7.11 15.11
Reserves 0.95 0.95 1.86 1.35 1.13 1.14 -0.02 -0.02 -0.20 -0.62 3.05 37.89
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.35 0.52
0.19 0.19 0.09 0.07 0.02 0.02 0.01 0.02 0.02 0.01 0.03 0.06
Total Liabilities 3.90 3.90 3.96 5.28 5.01 5.02 3.85 3.86 3.68 2.50 13.54 53.58
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.04
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.64 1.82 2.43 7.48 22.43
3.90 3.90 3.96 5.28 5.01 5.02 3.85 2.22 1.86 0.07 6.01 31.11
Total Assets 3.90 3.90 3.96 5.28 5.01 5.02 3.85 3.86 3.68 2.50 13.54 53.58

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 -0.06 -0.07 -0.78 0.00 -0.54 -1.07 1.65 0.14 0.03 -1.49
0.00 0.00 0.00 0.00 0.00 0.00 0.09 -1.64 -0.12 -0.04 -9.33
0.00 0.00 0.00 1.32 0.00 0.00 0.00 0.00 0.00 0.00 11.35
Net Cash Flow 0.00 -0.06 -0.07 0.54 0.00 -0.54 -0.98 0.01 0.02 -0.01 0.54
Free Cash Flow 0.00 -0.06 -0.07 -0.78 0.00 -0.54 -1.07 1.65 0.14 0.03 -1.54
CFO/OP 0% 4% -1,250% -5% -2,650% 98% 2,357% -88% -3% 230%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0.00 102.66 74.87 1,052.06 472.12 3,102.50 1,235.38 99.55 0.00 0.00 0.00 0.00
Inventory Days 2,320.36 877.40 11,406.25 248.20 45.63 912.50 0.00
Days Payable 0.00 63.17 547.50 9.73 3.26 91.25
Cash Conversion Cycle 0.00 2,423.01 889.10 11,910.81 710.59 3,102.50 1,277.75 920.80 0.00 0.00 0.00 0.00
Working Capital Days 1,493.56 4,129.06 1,792.24 9,253.82 1,618.70 12,097.14 9,995.38 3,301.59 2,555.00 -19.21 1,752.00 42.57
ROCE % 22.90% 0.00% 6.07% 1.32% -4.12% 0.40% -26.24% 0.00% -4.27% -38.37% -6.25% -1.46%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Board Meetings Held
Number

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
Number
Percentage of Dematerialized Shares
%
Gross NPA
INR Lakhs
Net NPA
INR Lakhs
Number of Shareholders
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
28.60% 28.60% 28.60% 28.60% 28.60% 28.60% 28.60% 30.00% 30.00% 30.00% 30.00% 28.60%
71.40% 71.39% 71.39% 71.39% 71.39% 71.40% 71.39% 70.00% 70.00% 70.00% 69.99% 71.39%
No. of Shareholders 273273273273273278281305304312312333

Documents