Authum Investment & Infrastructure Ltd

About [ edit ]

Authum Investment & Infrastructure is engaged in the business of Other financial service activities, except insurance and pension funding activities(Source : 201903 Annual Report Page No: 26)

  • Market Cap 579 Cr.
  • Current Price 359
  • High / Low 410 / 23.2
  • Stock P/E 6.89
  • Book Value 489
  • Dividend Yield 0.00 %
  • ROCE -21.9 %
  • ROE %
  • Face Value 10.0

Pros

  • Stock is trading at 0.73 times its book value

Cons

  • Promoter holding has decreased over last quarter: -6.02%

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
73 27 22 19 -5 -7 -2 0 -2 0 47 147
97 41 42 16 0 0 0 0 2 1 20 46
Operating Profit -24 -14 -20 2 -5 -7 -2 0 -4 -1 27 102
OPM % -33% -51% -93% 13% 45% -609% 58% 69%
Other Income 5 0 0 0 0 0 0 0 0 0 -0 0
Interest 1 0 0 0 0 0 0 0 2 2 4 5
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -20 -14 -20 2 -5 -7 -2 0 -6 -2 23 97
Tax % 37% 0% 0% 0% 0% 0% 0% 0% 0% 0% 21% 24%
Net Profit -12 -14 -20 2 -5 -7 -2 0 -6 -2 19 74
EPS in Rs -3.07 -3.49 -5.05 0.52 -1.27 -1.74 -0.59 0.04 -1.51 -0.51 4.59 18.29

Profit & Loss

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
45 1 -2 -1 2 5 43 317 222 351 -36 -11 192
2 1 0 0 1 4 41 314 207 342 1 3 68
Operating Profit 43 -0 -2 -1 1 1 2 3 14 10 -37 -13 124
OPM % 96% -14% 65% 20% 5% 1% 6% 3% 65%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 1 1 1 1 1 1 1 1 1 2 13
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 43 -0 -3 -2 0 0 1 1 14 9 -37 -15 112
Tax % 11% -125% 0% 308% 39% 33% 0% 20% 38% 32% 0% 0%
Net Profit 38 -0 -3 3 0 0 1 1 8 6 -37 -15 84
EPS in Rs 33.10 -0.23 -2.47 2.77 0.05 0.01 0.29 0.29 2.07 1.49 -9.29 -3.79 20.86
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years:21%
5 Years:%
3 Years:%
TTM:-1529%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:687%
Stock Price CAGR
10 Years:%
5 Years:113%
3 Years:193%
1 Year:1446%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Balance Sheet

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
3 3 3 3 12 12 12 12 12 12 12 12 12
Reserves 49 49 46 49 41 41 43 44 52 58 38 -222 778
Borrowings 10 11 12 8 20 2 4 14 2 16 9 273 210
5 5 5 0 0 0 13 14 13 32 5 633 262
Total Liabilities 68 68 66 61 73 55 71 84 79 118 63 695 1,261
0 0 0 0 0 0 0 0 0 0 0 182 179
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 15 46 40 37 36 38 3 1 14 17 57 330 892
52 22 26 25 38 17 67 83 65 100 6 183 190
Total Assets 68 68 66 61 73 55 71 84 79 118 63 695 1,261

Cash Flows

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
-29 26 -2 -6 -13 21 -36 -13 26 -10 -34 -169
32 -30 2 12 1 -2 34 2 -13 -3 41 -722
0 1 -0 -7 12 -18 2 11 -12 13 -8 892
Net Cash Flow 3 -3 -0 -2 -0 0 -0 -0 1 -0 -0 0

Ratios

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 112% -0% -2% 2% 2% 3% 4% 21% 13% -51% -22%
Debtor Days 0 0 0 -53 13 8 0 0 0 0 0 -399
Inventory Turnover 0.91 2.13 4.62 1.83 6.72 4.25 6.16 0.00

Shareholding Pattern

Numbers in percentages

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
0.00 0.00 0.00 0.00 0.00 0.00 74.74 74.74 74.74 74.74 74.74 68.72
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00 5.00 6.03
100.00 100.00 100.00 100.00 100.00 100.00 25.26 25.26 25.26 20.27 20.27 25.25

Documents