Authum Investment & Infrastructure Ltd

Authum Investment & Infrastructure Ltd

₹ 867 3.50%
24 May - close price
About

Authum Investment & Infrastructure Limited is engaged in the business of fund-based activities viz, investment in shares, securities, mutual funds etc. and providing loans and advances, etc. [1]

Key Points

Business Activity
The Co. has invested in publicly listed and unlisted companies, private equity investments, real estate investments, and debt instruments. Also, it has been engaged in structured financing, fixed returns portfolios, secured lending, and equity investments in emerging companies. [1]

  • Market Cap 14,733 Cr.
  • Current Price 867
  • High / Low 1,010 / 250
  • Stock P/E 15.0
  • Book Value 278
  • Dividend Yield 0.00 %
  • ROCE 8.38 %
  • ROE 7.86 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 109% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
147 61 401 172 186 147 89 311 93 -118 61 973 364
46 12 2 3 22 24 14 3 6 21 4 11 8
Operating Profit 102 50 399 168 163 123 75 308 87 -139 58 962 356
OPM % 69% 81% 100% 98% 88% 83% 85% 99% 94% 94% 99% 98%
0 -0 0 1 0 0 1 1 1 1 1 1 1
Interest 5 10 5 7 11 7 10 8 11 16 19 37 9
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 97 39 395 162 152 116 66 300 76 -154 39 926 348
Tax % 24% -15% 24% 10% 22% 11% 17% 14% 17% 13% 17% 15% 15%
74 45 299 147 120 104 54 257 63 -134 33 788 295
EPS in Rs 1.83 2.80 18.50 8.64 7.04 6.11 3.20 15.12 3.73 -7.91 1.92 46.38 17.37
Raw PDF
Upcoming result date: 30 May 2024

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
-1 2 5 43 317 222 351 -36 -11 256 907 374 1,280
0 1 4 41 314 207 342 1 3 77 52 43 43
Operating Profit -1 1 1 2 3 14 10 -37 -13 178 856 331 1,237
OPM % 65% 20% 5% 1% 6% 3% 70% 94% 88% 97%
0 0 0 0 0 0 0 0 0 -1 -0 3 5
Interest 1 1 1 1 1 1 1 1 2 21 30 46 80
Depreciation 0 0 0 0 0 0 0 0 0 0 0 1 2
Profit before tax -2 0 0 1 1 14 9 -37 -15 157 826 287 1,159
Tax % 308% 39% 33% 0% 20% 38% 32% 0% 0% 14% 19% 16%
3 0 0 1 1 8 6 -37 -15 135 669 240 981
EPS in Rs 0.28 0.00 0.00 0.03 0.03 0.21 0.15 -0.93 -0.38 8.38 39.37 14.14 57.76
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 70%
5 Years: 1%
3 Years: %
TTM: 100%
Compounded Profit Growth
10 Years: 103%
5 Years: 109%
3 Years: 161%
TTM: 105%
Stock Price CAGR
10 Years: %
5 Years: 271%
3 Years: 176%
1 Year: 227%
Return on Equity
10 Years: 15%
5 Years: 15%
3 Years: 17%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 3 12 12 12 12 12 12 12 12 16 17 17 17
Reserves 49 41 41 43 44 52 58 38 408 1,416 3,104 2,974 4,710
8 20 2 4 14 2 16 9 273 503 871 970 490
0 0 0 13 14 13 32 5 3 11 26 61 152
Total Liabilities 61 73 55 71 84 79 118 63 695 1,946 4,019 4,021 5,369
0 0 0 0 0 0 0 0 182 176 142 185 225
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 37 36 38 3 1 14 17 57 330 1,626 3,186 3,593 4,895
25 38 17 67 83 65 100 6 183 144 691 243 249
Total Assets 61 73 55 71 84 79 118 63 695 1,946 4,019 4,021 5,369

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-6 -13 21 -36 -13 26 -10 -34 -169 217 262 -108
12 1 -2 34 2 -13 -3 41 -722 -451 -570 81
-7 12 -18 2 11 -12 13 -8 892 247 336 53
Net Cash Flow -2 -0 0 -0 -0 1 -0 -0 0 14 28 26

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days -53 13 8 0 0 0 0 0 -399 0 3 0
Inventory Days 0 343 119 385 59 82 69 0 0
Days Payable 0 0 116 16 18 34
Cash Conversion Cycle -53 356 127 269 43 64 35 0 -399 0 3 0
Working Capital Days 12,183 6,937 1,057 466 79 84 70 6 348 -3 36 -42
ROCE % -1% 2% 2% 3% 4% 21% 13% -51% -4% 14% 29% 8%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
68.72% 70.28% 70.28% 70.28% 70.28% 71.47% 71.47% 71.47% 71.47% 74.53% 74.53% 74.72%
7.09% 6.74% 6.74% 6.74% 6.74% 6.74% 7.01% 7.01% 7.14% 7.14% 7.19% 7.19%
24.19% 22.99% 22.99% 22.99% 22.99% 21.79% 21.51% 21.52% 21.39% 18.33% 18.28% 18.09%
No. of Shareholders 7023,5306,5906,8106,5276,2876,5926,7926,1376,2388,1478,562

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents