PC Jeweller Ltd

AI

PC Jeweller Ltd

₹ 16.5 -8.48%
26 Oct - close price
About

PC Jeweller is engaged in the business of manufacturing, sale and trading of gold jewellery, diamond-studded jewellery and silver items and operates in different geographical areas. The Company’s export business of gold jewellery is on a B2B basis through its dealers based in the Gulf via Dubai based firms. [1] The company has a team of in-house designers.

Key Points

Business Overview: [1]
PC Jeweller was incorporated in 2005. It manufactures, trades and retails gold jewellery, diamond-studded and precious-stone jewellery, and silver articles. The range covers traditional, contemporary and customised designs. It sells to retail customers through own showrooms, franchise outlets and online.

  • Market Cap ₹ 16,166 Cr.
  • Current Price ₹ 16.5
  • High / Low ₹ 20.2 / 7.45
  • Stock P/E 21.5
  • Book Value ₹ 9.28
  • Dividend Yield 0.00 %
  • ROCE 9.57 %
  • ROE 9.96 %
  • Face Value ₹ 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 63.7% CAGR over last 5 years
  • Debtor days have improved from 160 to 69.2 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 4.67% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 4.29% over last 3 years.
  • Promoter holding has decreased over last 3 years: -15.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
33 40 48 401 505 639 699 725 825 875 927 804 910
76 113 53 351 419 529 556 598 649 676 766 616 692
Operating Profit -43 -73 -4 50 86 110 143 127 176 200 161 188 219
OPM % -128% -182% -9% 12% 17% 17% 20% 18% 21% 23% 17% 23% 24%
20 4 14 39 44 44 1 83 70 25 19 2 36
Interest 124 126 130 2 2 3 45 42 36 30 25 14 9
Depreciation 5 5 4 4 4 5 5 5 5 5 5 5 5
Profit before tax -152 -200 -124 83 124 146 95 164 204 189 151 171 240
Tax % 0% 0% 0% -86% -45% 0% -0% -0% -2% 0% 0% -0% -0%
-152 -200 -124 155 179 146 95 164 208 188 150 171 240
EPS in Rs -0.33 -0.43 -0.27 0.33 0.38 0.25 0.15 0.25 0.29 0.26 0.17 0.18 0.24
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
6,349 7,232 8,099 9,486 8,369 4,939 2,668 1,573 2,358 188 2,243 3,352 3,517
5,619 6,473 7,338 8,473 8,085 4,484 2,265 1,672 2,226 356 1,852 2,688 2,750
Operating Profit 730 759 761 1,012 284 455 403 -99 132 -168 390 665 767
OPM % 12% 10% 9% 11% 3.4% 9% 15% -6% 6% -89% 17% 20% 22%
59 51 109 100 85 77 31 60 148 43 127 197 82
Interest 227 251 282 321 349 374 396 442 499 505 52 134 77
Depreciation 23 23 22 20 17 35 33 26 26 20 17 20 21
Profit before tax 539 536 566 770 3 124 4 -508 -245 -649 448 707 750
Tax % 30% 26% 24% 26% 202% 36% -1,280% -23% 38% 0% -28% -0%
378 399 431 567 -3 78 61 -390 -339 -649 575 711 750
EPS in Rs 1.06 1.11 1.20 1.44 -0.01 0.20 0.13 -0.84 -0.73 -1.40 0.90 0.82 0.85
Dividend Payout % 15% 15% 4% 3% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -7%
5 Years: 5%
3 Years: 12%
TTM: 22%
Compounded Profit Growth
10 Years: 6%
5 Years: 64%
3 Years: 60%
TTM: 22%
Stock Price CAGR
10 Years: -4%
5 Years: 42%
3 Years: 76%
1 Year: 41%
Return on Equity
10 Years: 2%
5 Years: 0%
3 Years: 4%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 179 179 179 394 395 395 465 465 465 465 636 865 981
Reserves 1,811 2,231 3,188 3,531 3,542 3,607 3,810 3,418 3,080 2,433 5,522 7,262 8,120
682 970 803 1,116 2,121 2,426 2,414 3,391 3,736 4,150 2,151 1,166 330
2,039 2,356 3,048 3,919 1,607 1,454 1,174 263 209 188 68 84 77
Total Liabilities 4,712 5,737 7,217 8,961 7,664 7,882 7,864 7,538 7,490 7,236 8,377 9,377 9,509
90 90 84 77 59 151 126 107 104 61 84 91 102
CWIP 0 0 0 0 0 1 0 0 1 0 0 0 0
Investments 13 8 143 153 144 144 144 136 136 136 134 134 155
4,609 5,639 6,990 8,731 7,461 7,586 7,593 7,294 7,250 7,038 8,159 9,152 9,252
Total Assets 4,712 5,737 7,217 8,961 7,664 7,882 7,864 7,538 7,490 7,236 8,377 9,377 9,509

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
334 70 827 334 -1,837 60 97 -727 96 -15 -633 -78
213 -86 -645 -350 886 41 98 118 38 7 3 3
-566 17 101 23 651 -169 -155 575 -115 -29 688 147
Net Cash Flow -19 1 283 7 -300 -68 40 -34 19 -37 57 73
Free Cash Flow 305 68 811 317 -1,844 59 97 -729 95 -14 -634 -80
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 63% 28% 132% 47% -641% 15% 20% 752% 67% 9% -171% -12%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 44 46 57 68 77 132 179 72 50 353 57 69
Inventory Days 219 227 213 231 234 447 989 1,461 1,031 7,126 1,334 985
Days Payable 123 127 145 160 59 92 157 4 3 18 3 2
Cash Conversion Cycle 140 146 125 140 252 487 1,010 1,528 1,077 7,461 1,388 1,052
Working Capital Days 87 96 86 79 142 252 507 542 331 2,755 770 736
ROCE % 28% 26% 22% 24% 6% 8% 6% -1% 3% -2% 7% 10%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Manufacturing Units
count

Log in to view insights

Please log in to see hidden values.

Login
Total Showrooms
count
Franchisee Showrooms
count
Permanent Employees
count
Old Gold Recycling as % of Raw Material Requirement
% of raw material value

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

76 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
54.53% 54.53% 54.53% 54.53% 43.52% 39.98% 40.08% 37.61% 37.19% 40.72% 38.50% 39.11%
0.78% 0.93% 2.57% 3.31% 5.55% 5.06% 4.92% 6.46% 6.31% 10.40% 12.15% 10.57%
1.45% 1.45% 1.45% 1.47% 1.26% 9.37% 9.07% 8.23% 7.08% 5.42% 4.31% 3.78%
43.24% 43.08% 41.45% 40.69% 49.66% 45.59% 45.93% 47.70% 49.44% 43.46% 45.03% 46.54%
No. of Shareholders 2,30,3522,10,4002,09,5392,59,2314,12,0904,61,2104,76,6587,57,3408,36,2388,33,1448,69,66911,15,358

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents