PC Jeweller Ltd
PC Jeweller is engaged in the business of manufacturing, sale and trading of gold jewellery, diamond-studded jewellery and silver items and operates in different geographical areas. The Company’s export business of gold jewellery is on a B2B basis through its dealers based in the Gulf via Dubai based firms. [1] The company has a team of in-house designers.
- Market Cap ₹ 1,328 Cr.
- Current Price ₹ 28.5
- High / Low ₹ 91.5 / 21.3
- Stock P/E
- Book Value ₹ 69.8
- Dividend Yield 0.00 %
- ROCE 5.33 %
- ROE -5.36 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.41 times its book value
- Debtor days have improved from 104 to 63.5 days.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -23.8% over past five years.
- Company has a low return on equity of -4.43% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Diamond, Gems and Jewellery Industry: Diamond Cutting / Jewellery
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3,038 | 3,990 | 5,325 | 6,361 | 7,301 | 8,464 | 9,610 | 8,672 | 5,206 | 2,825 | 1,605 | 2,472 | 1,545 | |
2,707 | 3,507 | 4,726 | 5,631 | 6,543 | 7,699 | 8,620 | 8,374 | 4,749 | 2,410 | 1,696 | 2,216 | 1,637 | |
Operating Profit | 332 | 482 | 599 | 730 | 758 | 765 | 990 | 298 | 457 | 415 | -91 | 256 | -92 |
OPM % | 11% | 12% | 11% | 11% | 10% | 9% | 10% | 3% | 9% | 15% | -6% | 10% | -6% |
17 | 20 | 36 | 59 | 50 | 97 | 92 | 77 | 80 | 24 | 53 | 163 | 88 | |
Interest | 77 | 127 | 153 | 227 | 251 | 286 | 324 | 354 | 374 | 396 | 442 | 499 | 497 |
Depreciation | 7 | 10 | 12 | 23 | 23 | 22 | 21 | 19 | 37 | 35 | 28 | 27 | 25 |
Profit before tax | 265 | 365 | 469 | 540 | 534 | 554 | 737 | 2 | 125 | 8 | -508 | -108 | -527 |
Tax % | 13% | 20% | 24% | 30% | 25% | 24% | 27% | 70% | 34% | -694% | 23% | -88% | |
231 | 291 | 356 | 378 | 398 | 421 | 536 | 1 | 83 | 62 | -391 | -203 | -673 | |
EPS in Rs | 8.62 | 8.12 | 9.95 | 10.56 | 11.12 | 11.75 | 13.58 | 0.02 | 2.10 | 1.33 | -8.40 | -4.37 | -14.47 |
Dividend Payout % | 0% | 6% | 15% | 15% | 15% | 4% | 4% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -5% |
5 Years: | -24% |
3 Years: | -22% |
TTM: | -31% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -681% |
Stock Price CAGR | |
---|---|
10 Years: | -4% |
5 Years: | -15% |
3 Years: | 19% |
1 Year: | -67% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | -3% |
3 Years: | -4% |
Last Year: | -5% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 134 | 179 | 179 | 179 | 179 | 179 | 394 | 395 | 395 | 465 | 465 | 465 | 465 |
Reserves | 421 | 1,210 | 1,503 | 1,811 | 2,230 | 3,173 | 3,487 | 3,526 | 3,608 | 3,804 | 3,423 | 3,225 | 2,783 |
Preference Capital | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | |
578 | 233 | 1,004 | 682 | 970 | 803 | 1,102 | 2,121 | 2,429 | 2,414 | 3,391 | 3,736 | 3,911 | |
964 | 1,813 | 1,546 | 2,052 | 2,371 | 3,242 | 4,001 | 1,608 | 1,465 | 1,214 | 266 | 209 | 193 | |
Total Liabilities | 2,097 | 3,435 | 4,233 | 4,724 | 5,751 | 7,397 | 8,984 | 7,649 | 7,897 | 7,898 | 7,545 | 7,636 | 7,352 |
66 | 63 | 84 | 90 | 91 | 88 | 93 | 74 | 169 | 139 | 121 | 115 | 79 | |
CWIP | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
Investments | 0 | 443 | 185 | 13 | 8 | 9 | 19 | 8 | 8 | 15 | 3 | 2 | 2 |
2,031 | 2,929 | 3,963 | 4,621 | 5,652 | 7,299 | 8,872 | 7,566 | 7,720 | 7,744 | 7,421 | 7,518 | 7,269 | |
Total Assets | 2,097 | 3,435 | 4,233 | 4,724 | 5,751 | 7,397 | 8,984 | 7,649 | 7,897 | 7,898 | 7,545 | 7,636 | 7,352 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-337 | 520 | -786 | 333 | 16 | 794 | 358 | -1,931 | 76 | 91 | -719 | 100 | |
-30 | -592 | 246 | 213 | -25 | -530 | -378 | 978 | 38 | 94 | 115 | 30 | |
359 | 141 | 571 | -565 | 16 | 47 | -4 | 652 | -170 | -156 | 570 | -111 | |
Net Cash Flow | -8 | 68 | 31 | -19 | 7 | 312 | -24 | -302 | -57 | 30 | -34 | 19 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 82 | 62 | 43 | 45 | 49 | 66 | 70 | 84 | 132 | 185 | 65 | 63 |
Inventory Days | 170 | 186 | 194 | 219 | 225 | 206 | 232 | 227 | 434 | 954 | 1,465 | 1,012 |
Days Payable | 124 | 176 | 105 | 123 | 126 | 147 | 160 | 57 | 87 | 150 | 4 | 3 |
Cash Conversion Cycle | 129 | 71 | 132 | 140 | 147 | 125 | 142 | 253 | 479 | 988 | 1,526 | 1,072 |
Working Capital Days | 111 | 69 | 136 | 126 | 142 | 114 | 121 | 234 | 417 | 808 | 1,307 | 896 |
ROCE % | 36% | 29% | 28% | 26% | 22% | 23% | 7% | 8% | 6% | -1% | 5% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 25 Nov
- Corrigendum To Intimation Under Regulation 39(3) Of The SEBI (LODR) Regulations, 2015 16 Nov
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Nov - Newspaper publications dated November 15, 2023.
- Announcement under Regulation 30 (LODR)-Change in Management 14 Nov
-
Results Presentation
14 Nov - Presentation on standalone financial results of the Company for the quarter and six months ended September 30, 2023 as well as supplement to the results …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
Brands
PC Jeweller owns jewellery sub-brands: Azva, Swarn Dharohar, LoveGold, Inayat and Mirosa and has launched many new jewellery designs under its sub-brands and Lal Quila collection. During FY20, the Company for the first time in India launched silver and gold medallions to commemorate ICC Cricket World Cup 2019. [1]