RDB Infrastructure and Power Ltd

₹ 22.9 -0.87%

16 Jun 11:42 a.m.

About

Incorporated in 1981, RDB Realty & Infrastructure Ltd is in the business of Real Estate construction, development and other related activities^[1]

Key Points

Business Overview:^[1]
Company is a part of the RDB group and has a presence in the real estate market of Kolkata, Mumbai, Hyderabad, Jaipur, New Delhi Jodhpur, Bikaner, Surat, Chennai, Guwahati, Bhopal, Kharagpur, Haldia, and Burdwan. It is a member of CREDAI Bengal and is accredited with the ISO 9001:2008 certification.

Website BSE

Market Cap ₹ 512 Cr.
Current Price ₹ 22.9
High / Low ₹ 91.9 / 22.4
Stock P/E 40.9
Book Value ₹ 12.7
Dividend Yield 0.00 %
ROCE 7.27 %
ROE 6.09 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Company has delivered good profit growth of 62.4% CAGR over last 5 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 6.24% over last 3 years.
Earnings include an other income of Rs.14.9 Cr.
Company has high debtors of 176 days.
Promoter holding has decreased over last 3 years: -3.93%
Working capital days have increased from 402 days to 762 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	41.34	8.57	17.04	6.88	36.50	30.70	32.48	24.18	20.34	67.56	18.50	19.73	21.91
	41.19	7.24	15.59	5.70	36.77	29.48	29.59	22.84	19.42	65.06	17.74	20.05	21.23
Operating Profit	0.15	1.33	1.45	1.18	-0.27	1.22	2.89	1.34	0.92	2.50	0.76	-0.32	0.68
OPM %	0.36%	15.52%	8.51%	17.15%	-0.74%	3.97%	8.90%	5.54%	4.52%	3.70%	4.11%	-1.62%	3.10%
	1.12	0.09	3.63	0.12	0.34	0.09	0.19	4.01	1.48	1.68	4.12	3.67	5.44
Interest	0.08	0.00	2.95	0.00	0.14	0.04	0.80	3.03	0.70	0.47	0.80	0.09	0.22
Depreciation	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.01	0.01	0.01	0.01	0.01	0.00
Profit before tax	1.19	1.42	2.13	1.30	-0.07	1.26	2.28	2.31	1.69	3.70	4.07	3.25	5.90
Tax %	10.08%	24.65%	26.29%	28.46%	14.29%	25.40%	25.00%	25.11%	31.36%	26.49%	25.06%	25.23%	26.61%
	1.07	1.06	1.57	0.92	-0.09	0.95	1.70	1.73	1.16	2.72	3.05	2.43	4.33
EPS in Rs	0.06	0.06	0.09	0.05	-0.01	0.05	0.10	0.10	0.07	0.14	0.15	0.12	0.21
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	36	29	20	23	24	38	41	47	73	67	108	128
	35	27	14	20	22	35	39	44	69	64	101	124
Operating Profit	1	2	5	3	2	3	2	3	3	3	6	4
OPM %	2%	6%	27%	13%	9%	8%	4%	5%	5%	5%	6%	3%
	3	3	0	1	2	1	1	2	0	1	6	15
Interest	3	3	4	2	2	1	0	1	0	0	5	2
Depreciation	0	1	1	1	1	1	1	0	0	0	0	0
Profit before tax	1	1	1	1	1	3	2	3	4	4	8	17
Tax %	25%	31%	20%	-5%	17%	23%	47%	37%	22%	25%	27%	26%
	0	1	1	1	1	2	1	2	3	3	6	13
EPS in Rs	0.03	0.04	0.03	0.05	0.05	0.12	0.06	0.12	0.16	0.16	0.32	0.60
Dividend Payout %	353%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	16%
5 Years:	26%
3 Years:	21%
TTM:	19%

Compounded Profit Growth
10 Years:	35%
5 Years:	62%
3 Years:	66%
TTM:	126%

Stock Price CAGR
10 Years:	23%
5 Years:	45%
3 Years:	58%
1 Year:	-56%

Return on Equity
10 Years:	3%
5 Years:	5%
3 Years:	6%
Last Year:	6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	17	17	17	17	17	17	17	17	17	17	17	21
Reserves	77	77	77	78	79	80	82	84	17	20	127	245
	20	55	38	29	48	55	69	181	63	100	77	21
	58	54	58	55	50	81	91	92	35	47	55	44
Total Liabilities	172	204	190	179	194	233	259	374	133	185	277	332
	5	7	6	2	0	1	0	0	0	0	0	0
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	29	31	44	32	43	81	56	19	0	0	0	0
	138	166	140	145	150	151	202	354	133	185	277	332
Total Assets	172	204	190	179	194	233	259	374	133	185	277	332

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-10	-26	31	1	-3	31	1	-173	70	-37	-82	-66
	26	-3	-9	10	-12	-38	5	42	-104	-4	6	14
	-21	29	-22	-11	16	6	-5	131	34	37	74	52
Net Cash Flow	-6	-1	1	0	1	-1	1	-0	0	-3	-2	-0
Free Cash Flow	-11	-29	31	1	-2	30	1	-173	70	-37	-82	-66
CFO/OP	-1,307%	-1,513%	596%	44%	-100%	951%	61%	-6,723%	2,042%	-1,161%	-1,290%	-1,833%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	184	377	574	460	260	101	45	50	33	114	201	176
Inventory Days	2,668	4,967							4,760			262
Days Payable	1,082	1,924							462			25
Cash Conversion Cycle	1,771	3,419	574	460	260	101	45	50	4,331	114	201	412
Working Capital Days	422	128	670	846	874	375	496	1,028	155	117	327	762
ROCE %	1%	3%	3%	2%	3%	2%	2%	2%	2%	3%	7%	7%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Area Executed and Handed Over
Square Feet

xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xx,xxx.xx
x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx
x	x	x	xx	xx	xx	xx	xx	xx	xx	xx
			x	x	x	x	x	x	x	x

Please log in to see hidden values.

Inventory - Work in Progress (WIP)
INR Lakhs

Number of Ongoing Projects
Count

Number of Government Projects
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	May 2026
	70.42%	70.42%	70.42%	70.42%	70.42%	70.42%	70.42%	70.28%	68.64%	68.30%	66.31%	66.49%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.29%	0.25%	2.22%	2.21%	2.19%	2.06%
	29.58%	29.59%	29.59%	29.59%	29.57%	29.58%	29.29%	29.46%	29.15%	29.49%	31.50%	31.44%
No. of Shareholders	3,936	3,954	4,080	3,931	3,721	4,428	5,625	5,863	6,430	6,761	8,310	8,316

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	May 2026
	73.99%	73.99%	74.01%	74.01%	74.01%	70.42%	70.42%	70.42%	70.42%	66.31%	66.49%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.29%	2.19%	2.06%
	0.01%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	26.00%	26.00%	25.99%	25.99%	25.99%	29.58%	29.59%	29.59%	29.29%	31.50%	31.44%
No. of Shareholders	4,736	4,618	3,973	3,906	3,832	4,112	3,810	4,080	5,625	8,310	8,316

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

RDB Infrastructure and Power Ltd

RDB Infrastructure and Power Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports