RDB Infrastructure and Power Ltd

₹ 23.1 -0.09%

16 Jun 12:37 p.m.

About

Incorporated in 1981, RDB Realty & Infrastructure Ltd is in the business of Real Estate construction, development and other related activities^[1]

Key Points

Business Overview:^[1]
Company is a part of the RDB group and has a presence in the real estate market of Kolkata, Mumbai, Hyderabad, Jaipur, New Delhi Jodhpur, Bikaner, Surat, Chennai, Guwahati, Bhopal, Kharagpur, Haldia, and Burdwan. It is a member of CREDAI Bengal and is accredited with the ISO 9001:2008 certification.

Website BSE

Market Cap ₹ 516 Cr.
Current Price ₹ 23.1
High / Low ₹ 91.9 / 22.4
Stock P/E 41.4
Book Value ₹ 12.7
Dividend Yield 0.00 %
ROCE %
ROE 4.68 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Cons

Earnings include an other income of Rs.14.9 Cr.
Company has high debtors of 176 days.
Promoter holding has decreased over last 3 years: -3.93%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Sep 2025	Dec 2025	Mar 2026
	15.22	39.81	13.03	16.12	32.15	67.26	10.53	22.70	16.21	60.86	18.50	19.73	21.91
	14.22	35.97	10.10	13.16	26.64	59.04	2.85	16.68	8.57	43.81	17.75	20.12	21.23
Operating Profit	1.00	3.84	2.93	2.96	5.51	8.22	7.68	6.02	7.64	17.05	0.75	-0.39	0.68
OPM %	6.57%	9.65%	22.49%	18.36%	17.14%	12.22%	72.93%	26.52%	47.13%	28.02%	4.05%	-1.98%	3.10%
	1.72	-1.21	0.69	4.89	2.55	5.26	1.84	1.51	1.23	3.71	4.13	3.67	5.44
Interest	0.17	1.36	1.56	3.77	3.00	4.25	4.80	2.38	4.39	7.33	0.80	0.09	0.22
Depreciation	0.04	0.05	0.04	0.04	0.04	0.02	1.24	1.39	1.56	1.82	0.01	0.01	0.00
Profit before tax	2.51	1.22	2.02	4.04	5.02	9.21	3.48	3.76	2.92	11.61	4.07	3.18	5.90
Tax %	15.94%	86.07%	25.25%	12.13%	19.32%	15.09%	8.91%	15.69%	19.86%	-2.93%	25.06%	25.79%	26.61%
	2.14	0.13	1.49	3.58	4.04	7.77	3.18	3.12	2.33	12.00	3.05	2.36	4.33
EPS in Rs	0.12	0.01	0.09	0.21	0.22	0.45	0.18	0.15	0.14	0.67	0.15	0.12	0.21
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2026
	97	62	42	32	37	38	45	57	70	129	110	128
	87	55	45	18	28	29	35	53	63	109	72	124
Operating Profit	11	7	-3	14	9	8	10	5	7	20	38	4
OPM %	11%	11%	-7%	43%	24%	22%	22%	8%	9%	15%	35%	3%
	1	3	8	0	-0	1	0	3	3	13	8	15
Interest	5	4	4	5	3	4	1	1	2	13	19	2
Depreciation	1	0	1	1	1	1	1	1	0	0	6	0
Profit before tax	6	5	-0	8	5	5	8	6	7	20	22	17
Tax %	36%	37%	2,329%	24%	24%	33%	24%	36%	30%	17%	5%	26%
	4	3	-1	6	4	3	6	4	5	17	21	12
EPS in Rs	0.21	0.20	0.04	0.37	0.22	0.19	0.34	0.23	0.30	0.98	1.14	0.59
Dividend Payout %	48%	51%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	12%
5 Years:	17%
3 Years:	0%
TTM:	%

Compounded Profit Growth
10 Years:	38%
5 Years:	26%
3 Years:	-10%
TTM:	%

Stock Price CAGR
10 Years:	23%
5 Years:	45%
3 Years:	58%
1 Year:	-56%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2026
Equity Capital	17	17	17	17	17	17	17	17	17	17	17	21
Reserves	102	104	104	114	117	121	125	130	135	151	162	245
	81	97	128	82	73	286	249	299	466	496	669	57
	378	393	430	219	220	212	266	277	276	334	376	45
Total Liabilities	578	611	679	432	428	635	658	723	895	999	1,224	369
	7	8	9	7	3	1	1	0	1	1	63	0
CWIP	0	0	0	0	0	0	0	0	0	0	128	0
Investments	0	9	10	40	26	15	15	16	20	14	12	0
	571	594	660	385	398	619	642	706	874	985	1,021	368
Total Assets	578	611	679	432	428	635	658	723	895	999	1,224	369

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2026
	18	2	-12	79	-11	-195	21	-47	-155	-29	46	-88
	3	-11	-6	-30	25	-9	-3	-2	-5	4	-197	14
	-15	3	18	-51	-13	206	-19	50	160	25	162	74
Net Cash Flow	6	-5	-0	-2	1	2	-2	1	-0	-1	11	-0
Free Cash Flow	15	2	-14	81	-11	-194	20	-46	-155	-29	-150	-88
CFO/OP	193%	89%	323%	583%	-99%	-2,330%	211%	-961%	-2,340%	-149%	120%	-2,479%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2026
Debtor Days	153	288	515	408	342	212	119	58	41	83	139	176
Inventory Days											5,391	2,385
Days Payable											153	171
Cash Conversion Cycle	153	288	515	408	342	212	119	58	41	83	5,377	2,389
Working Capital Days	380	552	552	1,393	1,402	2,108	1,725	1,101	1,116	829	537	772
ROCE %	5%	3%	1%	5%	4%	3%	2%	2%	2%	5%	5%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Area Executed and Handed Over
Square Feet ・Standalone data

xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xx,xxx.xx
x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx
x	x	x	xx	xx	xx	xx	xx	xx	xx	xx
			x	x	x	x	x	x	x	x

Please log in to see hidden values.

Inventory - Work in Progress (WIP)
INR Lakhs ・Standalone data

Number of Ongoing Projects
Count ・Standalone data

Number of Government Projects
Count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	May 2026
	70.42%	70.42%	70.42%	70.42%	70.42%	70.42%	70.42%	70.28%	68.64%	68.30%	66.31%	66.49%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.29%	0.25%	2.22%	2.21%	2.19%	2.06%
	29.58%	29.59%	29.59%	29.59%	29.57%	29.58%	29.29%	29.46%	29.15%	29.49%	31.50%	31.44%
No. of Shareholders	3,936	3,954	4,080	3,931	3,721	4,428	5,625	5,863	6,430	6,761	8,310	8,316

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	May 2026
	73.99%	73.99%	74.01%	74.01%	74.01%	70.42%	70.42%	70.42%	70.42%	66.31%	66.49%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.29%	2.19%	2.06%
	0.01%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	26.00%	26.00%	25.99%	25.99%	25.99%	29.58%	29.59%	29.59%	29.29%	31.50%	31.44%
No. of Shareholders	4,736	4,618	3,973	3,906	3,832	4,112	3,810	4,080	5,625	8,310	8,316

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

RDB Infrastructure and Power Ltd

RDB Infrastructure and Power Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports