Universal Arts Ltd

Universal Arts Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Universal Arts Ltd

₹ 4.85 0.00%
12 Sep - close price
universal-arts.in BSE: 532378
About

Incorporated in 1995, Universal Arts Ltd is in
the business of buying and selling movies
rights.[1]

Key Points

Business Overview:[1][2]
UAL is engaged in the business of trading
film rights. It does the production of TV serials,
feature films, trading in film rights, television
software, etc. The company is a pioneer
in acquiring negative rights (i.e., absolute
rights) of films for a period of 99 years.

Website BSE
  • Market Cap ₹ 4.84 Cr.
  • Current Price ₹ 4.85
  • High / Low ₹ 7.49 / 3.85
  • Stock P/E 21.0
  • Book Value ₹ 8.11
  • Dividend Yield 0.00 %
  • ROCE 3.87 %
  • ROE 2.00 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.60 times its book value

Cons

  • Company has a low return on equity of 1.41% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment Film Production, Distribution & Exhibition

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
0.07 0.00 0.00 0.07 0.00 0.00 0.99 0.34 0.00 0.00 0.00 0.00 0.00
0.12 0.06 0.07 0.32 0.06 0.07 1.03 0.37 0.05 0.05 0.04 0.05 0.05
Operating Profit -0.05 -0.06 -0.07 -0.25 -0.06 -0.07 -0.04 -0.03 -0.05 -0.05 -0.04 -0.05 -0.05
OPM % -71.43% -357.14% -4.04% -8.82%
0.06 0.00 0.00 0.06 0.00 0.01 0.00 0.55 0.10 0.15 0.10 0.15 0.17
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.01 -0.06 -0.07 -0.19 -0.06 -0.06 -0.04 0.52 0.05 0.10 0.06 0.10 0.12
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 150.00% 0.00%
0.01 -0.06 -0.07 -0.19 -0.06 -0.06 -0.04 0.52 0.05 0.10 0.06 -0.05 0.12
EPS in Rs 0.01 -0.06 -0.07 -0.19 -0.06 -0.06 -0.04 0.52 0.05 0.10 0.06 -0.05 0.12
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Jun 2014 Mar 2015 9m Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
4.40 3.41 0.86 0.18 0.01 0.22 5.48 1.11 0.95 0.07 1.33 0.00 0.00
4.42 3.31 1.44 0.59 0.52 0.70 5.64 1.49 1.25 0.32 1.53 0.19 0.19
Operating Profit -0.02 0.10 -0.58 -0.41 -0.51 -0.48 -0.16 -0.38 -0.30 -0.25 -0.20 -0.19 -0.19
OPM % -0.45% 2.93% -67.44% -227.78% -5,100.00% -218.18% -2.92% -34.23% -31.58% -357.14% -15.04%
0.01 0.00 0.01 0.41 0.39 0.46 0.18 0.31 0.14 0.06 0.56 0.50 0.57
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.03 0.08 -0.58 0.00 -0.12 -0.02 0.02 -0.07 -0.16 -0.19 0.36 0.31 0.38
Tax % 66.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 48.39%
-0.06 0.09 -0.59 0.00 -0.12 -0.02 0.02 -0.08 -0.16 -0.19 0.36 0.16 0.23
EPS in Rs -0.06 0.09 -0.59 0.00 -0.12 -0.02 0.02 -0.08 -0.16 -0.19 0.36 0.16 0.23
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: 6%
5 Years: 52%
3 Years: 44%
TTM: -51%
Stock Price CAGR
10 Years: 9%
5 Years: 45%
3 Years: 39%
1 Year: 16%
Return on Equity
10 Years: -1%
5 Years: 0%
3 Years: 1%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Jun 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9.99 9.99 9.99 9.99 9.99 9.99 9.97 9.97 9.97 9.97 9.97 9.97
Reserves -1.36 -1.28 -1.87 -1.87 -1.98 -2.01 -1.97 -2.04 -2.21 -2.40 -2.03 -1.88
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.02 0.04 0.52 0.14 0.14 0.77 0.42 0.07 0.03 0.03 0.01 0.17
Total Liabilities 8.65 8.75 8.64 8.26 8.15 8.75 8.42 8.00 7.79 7.60 7.95 8.26
0.99 0.52 0.06 0.06 0.06 0.05 0.05 0.05 0.05 0.05 0.05 0.05
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.91 0.91 0.91 0.91 0.91 0.91 0.91 0.91 4.05 5.61 7.31 7.64
6.75 7.32 7.67 7.29 7.18 7.79 7.46 7.04 3.69 1.94 0.59 0.57
Total Assets 8.65 8.75 8.64 8.26 8.15 8.75 8.42 8.00 7.79 7.60 7.95 8.26

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Jun 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.66 -2.35 1.70 -0.21 -0.01 -0.72 0.58 -1.19 -0.08 0.36 1.71 0.32
0.63 0.45 0.45 0.00 0.00 0.00 0.00 0.00 -3.14 -1.56 -1.70 -0.33
0.00 0.00 0.00 0.00 -0.50 0.00 -0.29 0.53 0.00 0.00 0.00 0.00
Net Cash Flow 1.29 -1.90 2.15 -0.21 -0.51 -0.72 0.28 -0.65 -3.23 -1.20 0.01 -0.01

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Jun 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 269.74 297.09 1,115.28 15,330.00 1,161.36 7.99 388.02 149.84 0.00 0.00
Inventory Days 0.00 0.00 0.00 0.00 2,167.19 60.96 308.56 636.52 10,001.00 22.64
Days Payable 0.00 28.25 11.29 13.35 219.00 0.00
Cash Conversion Cycle 0.00 269.74 297.09 1,115.28 15,330.00 3,328.55 40.70 685.29 773.01 9,782.00 22.64
Working Capital Days 51.43 330.75 352.27 2,108.89 33,580.00 2,704.32 69.27 795.77 899.05 9,750.71 145.45
ROCE % -0.35% 0.92% -6.89% 0.00% -1.49% -0.25% 0.25% -0.88% -2.04% -2.48% 4.64% 3.87%

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
100.00% 99.99% 99.99% 100.00% 100.00% 100.00% 99.99% 100.00% 100.01% 100.01% 99.99% 99.99%
No. of Shareholders 4,1374,1284,1084,0914,0914,0434,0233,9924,3294,9004,9795,040

Documents

Announcements

Annual reports