Baba Arts Ltd
Incorporated in 1999, Baba Arts Ltd provides Motion, Picture, Videotape & Television Programme Production Services[1]
- Market Cap ₹ 77.8 Cr.
- Current Price ₹ 14.8
- High / Low ₹ 20.4 / 10.2
- Stock P/E 32.3
- Book Value ₹ 4.54
- Dividend Yield 0.00 %
- ROCE 5.86 %
- ROE 4.46 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Stock is trading at 3.27 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 11.0% over last 3 years.
- Earnings include an other income of Rs.1.01 Cr.
- Debtor days have increased from 27.4 to 35.3 days.
- Working capital days have increased from 556 days to 1,138 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Entertainment Industry: Entertainment / Electronic Media Software
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
34.51 | 8.43 | 4.89 | 85.95 | 7.85 | 0.65 | 1.41 | 0.87 | 0.18 | 13.32 | 18.02 | 2.79 | 11.53 | |
32.02 | 7.81 | 5.35 | 88.66 | 8.87 | 1.55 | 1.52 | 0.74 | 0.79 | 11.25 | 14.74 | 2.43 | 9.21 | |
Operating Profit | 2.49 | 0.62 | -0.46 | -2.71 | -1.02 | -0.90 | -0.11 | 0.13 | -0.61 | 2.07 | 3.28 | 0.36 | 2.32 |
OPM % | 7.22% | 7.35% | -9.41% | -3.15% | -12.99% | -138.46% | -7.80% | 14.94% | -338.89% | 15.54% | 18.20% | 12.90% | 20.12% |
1.41 | 0.96 | 0.28 | 0.32 | 1.24 | 1.15 | 1.17 | 1.50 | 1.13 | 1.20 | 0.90 | 1.04 | 1.01 | |
Interest | 0.09 | 0.07 | 0.07 | 0.03 | 0.00 | 0.01 | 0.01 | 0.00 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 |
Depreciation | 0.37 | 0.28 | 0.27 | 0.20 | 0.14 | 0.13 | 0.10 | 0.05 | 0.04 | 0.05 | 0.06 | 0.06 | 0.04 |
Profit before tax | 3.44 | 1.23 | -0.52 | -2.62 | 0.08 | 0.11 | 0.95 | 1.58 | 0.46 | 3.21 | 4.11 | 1.33 | 3.29 |
Tax % | 31.69% | 31.71% | 1.92% | 0.00% | 37.50% | 0.00% | -8.42% | 11.39% | 0.00% | 13.08% | 27.49% | 23.31% | |
2.36 | 0.84 | -0.51 | -2.63 | 0.04 | 0.11 | 1.03 | 1.39 | 0.45 | 2.80 | 2.98 | 1.02 | 2.41 | |
EPS in Rs | 0.23 | 0.08 | -0.05 | -0.25 | 0.00 | 0.01 | 0.17 | 0.26 | 0.09 | 0.53 | 0.57 | 0.19 | 0.47 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -10% |
5 Years: | 15% |
3 Years: | 149% |
TTM: | 66% |
Compounded Profit Growth | |
---|---|
10 Years: | 1% |
5 Years: | 0% |
3 Years: | 31% |
TTM: | 106% |
Stock Price CAGR | |
---|---|
10 Years: | 10% |
5 Years: | 33% |
3 Years: | 13% |
1 Year: | 9% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 9% |
3 Years: | 11% |
Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10.32 | 10.32 | 10.32 | 10.32 | 10.32 | 7.74 | 6.00 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 |
Reserves | 23.50 | 24.34 | 23.84 | 21.02 | 21.06 | 14.97 | 12.32 | 10.88 | 11.32 | 14.13 | 17.11 | 18.13 | 18.57 |
0.65 | 0.00 | 1.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
2.26 | 1.65 | 24.93 | 1.10 | 0.61 | 0.54 | 0.66 | 0.54 | 0.59 | 0.37 | 1.40 | 0.86 | 0.74 | |
Total Liabilities | 36.73 | 36.31 | 60.40 | 32.44 | 31.99 | 23.25 | 18.98 | 16.67 | 17.16 | 19.75 | 23.76 | 24.24 | 24.56 |
2.88 | 2.61 | 2.40 | 1.94 | 1.79 | 1.67 | 1.56 | 1.50 | 1.49 | 1.49 | 1.45 | 1.40 | 1.37 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
33.85 | 33.70 | 58.00 | 30.50 | 30.20 | 21.58 | 17.42 | 15.17 | 15.67 | 18.26 | 22.31 | 22.84 | 23.19 | |
Total Assets | 36.73 | 36.31 | 60.40 | 32.44 | 31.99 | 23.25 | 18.98 | 16.67 | 17.16 | 19.75 | 23.76 | 24.24 | 24.56 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.89 | -8.47 | -5.74 | 14.26 | 4.81 | -1.24 | 0.45 | 1.33 | -0.41 | -1.53 | 0.24 | -1.81 | |
1.31 | 1.04 | 0.15 | 0.22 | 1.23 | 1.45 | -4.76 | 2.05 | 0.40 | 1.38 | 3.06 | -0.21 | |
-8.95 | -0.72 | 1.25 | -1.96 | 0.00 | -7.75 | -5.44 | -3.58 | -0.02 | -0.01 | -0.01 | -0.01 | |
Net Cash Flow | -8.53 | -8.15 | -4.34 | 12.52 | 6.04 | -7.54 | -9.75 | -0.20 | -0.02 | -0.15 | 3.29 | -2.03 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 72.03 | 375.82 | 263.49 | 13.12 | 60.45 | 16.85 | 150.14 | 12.59 | 60.83 | 3.29 | 43.55 | 35.32 |
Inventory Days | 161.08 | 1,016.52 | 108.77 | 419.36 | 0.00 | 109.62 | 77.13 | |||||
Days Payable | 20.71 | 54.78 | 15.47 | 248.51 | 3.28 | 25.52 | ||||||
Cash Conversion Cycle | 212.39 | 1,337.57 | 263.49 | 13.12 | 153.74 | 187.70 | 150.14 | 12.59 | 60.83 | 109.63 | 95.16 | 35.32 |
Working Capital Days | 194.40 | 1,159.08 | 2,357.94 | 58.18 | 363.61 | 4,548.46 | 1,677.45 | 3,822.01 | 17,479.44 | 316.77 | 214.50 | 1,138.17 |
ROCE % | 9.20% | 4.02% | -1.28% | -7.75% | 0.26% | 1.59% | 4.68% | 9.06% | 2.94% | 17.91% | 19.74% | 5.86% |
Documents
Announcements
-
Certificate Under Regulation 40(9) Of SEBI(LODR) (LODR)Regulations, 2015
19 Apr - Listing Regulations, please find enclosed certificate issued by Dholakia & Associates LLP, company secretaries in the practice of our Company for the financial year ended …
-
Announcement under Regulation 30 (LODR)-Change in Registered Office Address
17 Apr - The Board of the Company vide resolution passed by the circulation effective 17th April, 2024 have accorded their consent to shift the registered office of …
-
Compliances-Compliance Certificate For The Period Ended March 31, 2024
12 Apr - Listing Regulations, we are submitting herewith Compliance Certificate on activities in relation to both physical & Electric share transfer facility in respect of equity shares …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
5 Apr - Depositories and Participants) Regulations, 2018, we are forwarding herewith the Compliance certificate of our Company issued by Link Intime India Private Limited, Registrar and Transfer …
-
Intimation Under Regulation 30 Of The Listing Regulations-Corporate Announcement
5 Apr - Listing Regulations, We have inform you that, Baba Arts Limited has acquired following television shown from Sony Entertainment Television (Culver Max Entertainment Pvt. Ltd.) 1. …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company provides post-production services
to the entertainment industry in its studio
creates content for television, and digital platforms, and also does film production and distribution activity. The company also earns export income through the exploitation of intellectual property rights of entertainment content.