BMB Music & Magnetics Ltd

BMB Music Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

BMB Music & Magnetics Ltd

₹ 7.81 -4.99%
16 Jun 1:48 p.m.
bmbmusicandmagnaticsltd.com BSE: 531420
About

BMB Music & Magnetics is engaged in producing feature films.

[ add key points ]
Website BSE
  • Market Cap ₹ 4.73 Cr.
  • Current Price ₹ 7.81
  • High / Low ₹ 24.1 / 7.81
  • Stock P/E 29.6
  • Book Value ₹ 6.27
  • Dividend Yield 0.00 %
  • ROCE 6.41 %
  • ROE 4.30 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Promoter holding is low: 12.1%
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment Film Production, Distribution & Exhibition

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.02 0.02 0.03 0.03 0.04 0.31 0.90 0.74 0.60 0.90 0.04 0.00 0.90
0.01 0.01 0.01 0.01 0.02 0.26 0.89 0.66 -0.10 0.45 0.02 0.15 0.94
Operating Profit 0.01 0.01 0.02 0.02 0.02 0.05 0.01 0.08 0.70 0.45 0.02 -0.15 -0.04
OPM % 50.00% 50.00% 66.67% 66.67% 50.00% 16.13% 1.11% 10.81% 116.67% 50.00% 50.00% -4.44%
0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.00 0.29 0.00 0.00 0.00 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.01
Profit before tax 0.00 0.01 0.02 0.02 0.01 0.05 0.06 0.08 0.98 0.45 0.02 -0.15 -0.04
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -10.20% 0.00% 0.00% 0.00% 325.00%
-0.03 0.01 0.02 0.02 0.00 0.05 0.06 0.08 1.08 0.45 0.02 -0.15 -0.16
EPS in Rs -0.05 0.02 0.03 0.03 0.00 0.08 0.10 0.13 1.78 0.74 0.03 -0.25 -0.26
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1.19 0.06 0.25 0.00 0.00 0.14 0.00 0.00 0.14 0.12 2.55 1.84
1.96 0.26 1.19 0.15 0.18 0.34 0.06 0.28 0.04 0.06 1.70 1.56
Operating Profit -0.77 -0.20 -0.94 -0.15 -0.18 -0.20 -0.06 -0.28 0.10 0.06 0.85 0.28
OPM % -64.71% -333.33% -376.00% -142.86% 71.43% 50.00% 33.33% 15.22%
-1.16 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.33 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 1.71 0.00 0.04 0.05 0.05 0.04 0.00 0.00 0.02 0.01 0.01 0.01
Profit before tax -3.64 -0.22 -0.98 -0.20 -0.23 -0.24 -0.06 -0.28 0.08 0.05 1.17 0.28
Tax % -14.56% 0.00% -1.02% -15.00% -8.70% 0.00% 0.00% 0.00% 37.50% 0.00% -8.55% 46.43%
-3.12 -0.21 -0.98 -0.16 -0.20 -0.24 -0.06 -0.28 0.05 0.05 1.27 0.16
EPS in Rs -5.15 -0.35 -1.62 -0.26 -0.33 -0.40 -0.10 -0.46 0.08 0.08 2.10 0.26
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 41%
5 Years: %
3 Years: 136%
TTM: -28%
Compounded Profit Growth
10 Years: 11%
5 Years: 36%
3 Years: 47%
TTM: -87%
Stock Price CAGR
10 Years: 26%
5 Years: 34%
3 Years: 33%
1 Year: %
Return on Equity
10 Years: -1%
5 Years: 9%
3 Years: 16%
Last Year: 4%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06
Reserves -1.66 -1.87 -2.85 -3.01 -3.21 -3.45 -3.51 -3.79 -3.73 -3.68 -2.41 -2.26
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.28
2.10 2.01 2.25 3.27 4.39 4.99 5.01 5.07 7.01 8.66 7.82 6.01
Total Liabilities 6.50 6.20 5.46 6.32 7.24 7.60 7.56 7.34 9.34 11.04 11.47 11.09
0.19 0.19 0.31 0.28 0.24 0.19 0.19 0.19 0.21 0.20 0.20 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6.31 6.01 5.15 6.04 7.00 7.41 7.37 7.15 9.13 10.84 11.27 11.08
Total Assets 6.50 6.20 5.46 6.32 7.24 7.60 7.56 7.34 9.34 11.04 11.47 11.09

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-4.75 0.06 -0.05 -0.07 -0.92 -0.22 -0.14 -0.18 -1.87 -1.26 0.79 0.36
4.82 0.00 0.00 -0.02 0.03 0.00 0.00 0.00 -0.07 0.20 -0.04 -0.26
0.00 0.00 0.00 0.00 0.89 0.27 0.09 0.21 1.96 1.03 -0.73 -0.12
Net Cash Flow 0.07 0.06 -0.05 -0.08 0.00 0.05 -0.05 0.03 0.03 -0.04 0.02 -0.03
Free Cash Flow 0.07 0.06 -0.05 -0.09 -0.93 -0.22 -0.14 -0.18 -1.90 -1.27 0.78 0.38
CFO/OP 686% -30% 5% 47% 511% 110% 233% 64% -1,870% -2,100% 93% 139%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 73.61 912.50 671.60 1,095.00 3,702.14 1,977.08 281.98 0.00
Inventory Days 2,815.71 68.19 1,204.50 2,194.45
Days Payable 521.43 40.11 433.44 0.00
Cash Conversion Cycle 73.61 3,206.79 699.68 1,095.00 3,702.14 1,977.08 1,053.04 2,194.45
Working Capital Days 1,282.10 23,664.17 540.20 4,353.93 9,411.79 14,873.75 748.61 612.96
ROCE % -41.61% -4.66% -26.49% -6.39% -7.80% -8.79% -2.33% -11.62% 3.48% 2.12% 38.81% 6.41%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2025
Unamortised Cost of Production of Films (Project Inventory)
INR

Log in to view insights

Please log in to see hidden values.

Login
Production Volume (Films)
Number
Property, Plant & Equipment (Net Block)
INR

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
12.09% 12.09% 12.09% 12.09% 100.00% 12.09% 12.09% 12.09% 12.09% 12.09% 12.09% 12.09%
87.91% 87.92% 87.92% 87.91% 0.00% 87.91% 87.91% 87.90% 87.90% 87.90% 87.90% 87.90%
No. of Shareholders 9941,0701,0741,09151,0911,0911,0911,0911,0881,0871,087

Documents

Announcements

Annual reports