G V Films Ltd

₹ 0.76 -1.30%

25 Apr - close price

About

Incorporated in 1989, GV Films Ltd is in the business of Production, processing, editing
and distribution of films

Key Points

Business Verticals:^[1]
Company does production and distribution of feature films in various languages. There are 2 verticals of company viz.,
a) Film Production and Distribution: Company has a Film Distribution Division known as One Window. This division focuses on distribution of in house movies and also movies produced by other producers and looking for a banner to release the movie
b) Film Exhibition and New Media Technology: Company has 5 operative screens of its own at Tanjavur in Tamilnadu

Website BSE

Market Cap ₹ 69.5 Cr.
Current Price ₹ 0.76
High / Low ₹ 1.20 / 0.40
Stock P/E
Book Value ₹ 0.23
Dividend Yield 0.00 %
ROCE -0.35 %
ROE -4.81 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 3.38 times its book value
Company has low interest coverage ratio.
The company has delivered a poor sales growth of 0.58% over past five years.
Company has a low return on equity of -6.59% over last 3 years.
Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Entertainment Industry: Entertainment / Electronic Media Software

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	0.06	0.10	0.04	0.04	0.22	0.25	0.35	0.35	0.35	1.05	0.12	0.46	0.00
	0.35	0.56	0.35	0.28	0.09	0.32	1.07	0.13	0.16	0.79	0.20	0.24	0.46
Operating Profit	-0.29	-0.46	-0.31	-0.24	0.13	-0.07	-0.72	0.22	0.19	0.26	-0.08	0.22	-0.46
OPM %	-483.33%	-460.00%	-775.00%	-600.00%	59.09%	-28.00%	-205.71%	62.86%	54.29%	24.76%	-66.67%	47.83%
	0.04	0.01	0.07	0.03	-0.01	0.39	0.00	0.00	0.00	0.00	0.09	-0.08	0.23
Interest	0.17	0.17	0.18	0.18	0.17	0.19	0.18	0.18	0.19	0.54	0.13	0.14	0.14
Depreciation	0.04	0.48	0.16	0.16	0.16	0.16	0.14	0.14	0.14	0.43	0.34	-0.14	0.10
Profit before tax	-0.46	-1.10	-0.58	-0.55	-0.21	-0.03	-1.04	-0.10	-0.14	-0.71	-0.46	0.14	-0.47
Tax %	0.00%	0.00%	-1.72%	0.00%	0.00%	66.67%	1.92%	-20.00%	0.00%	-23.94%	0.00%	14.29%	0.00%
	-0.46	-1.11	-0.59	-0.55	-0.20	-0.02	-1.02	-0.12	-0.14	-0.89	-0.46	0.12	-0.46
EPS in Rs	-0.01	-0.01	-0.01	-0.01	-0.00	-0.00	-0.01	-0.00	-0.00	-0.01	-0.01	0.00	-0.01
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	5.31	5.32	5.36	5.67	3.44	1.00	1.37	2.48	12.01	0.24	0.55	1.41	1.63
	8.44	7.50	9.78	9.52	10.00	11.76	2.14	3.50	11.10	1.26	1.03	0.97	1.69
Operating Profit	-3.13	-2.18	-4.42	-3.85	-6.56	-10.76	-0.77	-1.02	0.91	-1.02	-0.48	0.44	-0.06
OPM %	-58.95%	-40.98%	-82.46%	-67.90%	-190.70%	-1,076.00%	-56.20%	-41.13%	7.58%	-425.00%	-87.27%	31.21%	-3.68%
	0.24	-310.62	0.26	0.35	0.17	0.08	-22.10	-21.53	0.01	0.25	0.47	0.00	0.24
Interest	0.77	0.39	0.40	0.45	0.44	0.43	0.42	0.61	0.68	0.70	0.72	0.72	0.95
Depreciation	0.98	0.73	1.49	1.21	1.23	0.67	0.50	0.50	0.37	0.61	0.64	0.57	0.73
Profit before tax	-4.64	-313.92	-6.05	-5.16	-8.06	-11.78	-23.79	-23.66	-0.13	-2.08	-1.37	-0.85	-1.50
Tax %	-0.65%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	323.08%	-0.96%	0.73%	-20.00%
	-4.66	-313.91	-6.05	-5.17	-8.06	-11.78	-23.79	-23.66	0.29	-2.10	-1.36	-1.03	-1.69
EPS in Rs	-0.13	-8.52	-0.16	-0.14	-0.22	-0.32	-0.26	-0.26	0.00	-0.02	-0.01	-0.01	-0.03
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-12%
5 Years:	1%
3 Years:	-51%
TTM:	25%

Compounded Profit Growth
10 Years:	5%
5 Years:	7%
3 Years:	%
TTM:	-30%

Stock Price CAGR
10 Years:	3%
5 Years:	11%
3 Years:	28%
1 Year:	49%

Return on Equity
10 Years:	-14%
5 Years:	-5%
3 Years:	-7%
Last Year:	-5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	368.63	368.63	368.63	368.63	36.86	36.86	91.46	91.46	91.46	91.46	91.46	91.46	91.46
Reserves	-12.41	-326.32	-329.95	-336.08	-12.38	-24.21	-42.97	-66.37	-66.08	-68.18	-69.54	-70.57	-70.88
	29.77	28.23	33.03	47.33	68.52	74.27	17.38	16.61	15.63	15.34	15.91	15.59	18.23
	36.94	31.15	33.83	34.29	25.99	28.70	28.94	39.30	29.80	30.16	30.39	31.96	30.18
Total Liabilities	422.93	101.69	105.54	114.17	118.99	115.62	94.81	81.00	70.81	68.78	68.22	68.44	68.99
	15.17	10.51	11.54	9.37	10.55	9.83	9.30	8.81	9.08	8.54	8.00	8.24	8.20
CWIP	143.25	0.00	0.00	9.27	9.27	9.27	9.27	9.27	9.27	9.27	9.27	9.27	9.27
Investments	0.17	0.17	0.17	0.17	0.17	0.17	0.00	0.18	0.06	0.15	0.31	0.22	0.17
	264.34	91.01	93.83	95.36	99.00	96.35	76.24	62.74	52.40	50.82	50.64	50.71	51.35
Total Assets	422.93	101.69	105.54	114.17	118.99	115.62	94.81	81.00	70.81	68.78	68.22	68.44	68.99

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	-15.29	-6.70	-6.22	-5.92	-13.76	-9.63	-1.18	-13.76	0.39	0.39	-0.15	1.79
	0.00	7.27	-0.03	-9.27	-2.41	0.00	0.16	16.88	-0.20	-0.08	-0.11	-0.80
	15.57	-0.38	5.86	15.34	16.25	9.36	0.90	-3.10	-0.14	-0.33	0.35	-1.04
Net Cash Flow	0.28	0.19	-0.39	0.15	0.08	-0.28	-0.11	0.03	0.05	-0.02	0.09	-0.05

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	431.68	417.83	409.26	339.25	552.81	1,894.35	1,382.74	176.61	1.52	76.04	33.18	12.94
Inventory Days									1,276.77
Days Payable									55.48
Cash Conversion Cycle	431.68	417.83	409.26	339.25	552.81	1,894.35	1,382.74	176.61	1,222.81	76.04	33.18	12.94
Working Capital Days	11,886.21	2,270.96	2,296.91	2,229.91	4,944.48	15,154.80	5,014.09	1,658.69	355.58	15,132.29	6,490.36	2,241.77
ROCE %		-1.19%	-7.94%	-6.21%	-8.82%	-12.62%	-1.66%	-2.83%	1.33%	-3.49%	-1.70%	-0.35%

Shareholding Pattern

Numbers in percentages

1 Recently

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	0.00%	0.00%	0.00%	0.00%	0.00%	1.80%	1.80%	1.80%	1.80%	0.00%	1.80%	1.80%
	1.88%	1.88%	1.88%	1.88%	1.88%	0.08%	0.08%	0.08%	0.08%	1.88%	0.08%	0.08%
	98.12%	98.12%	98.12%	98.12%	98.12%	98.12%	98.12%	98.12%	98.12%	98.12%	98.12%	98.13%
No. of Shareholders	1,04,780	1,07,984	1,47,525	2,01,761	1,99,714	1,99,142	1,98,236	1,97,352	1,95,731	1,94,471	1,94,837	2,21,889

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	4.47%	4.47%	1.80%	1.80%	0.00%	0.00%	1.80%	1.80%
	0.19%	0.19%	0.08%	0.08%	1.88%	1.88%	0.08%	0.08%
	95.34%	95.34%	98.12%	98.12%	98.12%	98.12%	98.12%	98.13%
No. of Shareholders	1,14,006	1,07,806	1,04,957	1,02,931	1,01,115	2,01,761	1,97,352	2,21,889

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

G V Films Ltd

G V Films Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports