WEP Solutions Ltd

WEP Solutions Ltd

₹ 30.4 2.46%
22 May 9:37 a.m.
About

Incorporated in 1988, Wepsol Ltd provides Managed Printing Solutions and Services, Digital Services, Manufacturing and Distribution of Retail Billing Products, multi-functional printers[1]

Key Points

Business Overview:[1]
Company is an Enterprise Services provider of Digital Services and Managed Printing Services, along with retail products and solutions. It also has a portfolio of Ricoh products and solutions for enterprise customers

  • Market Cap 112 Cr.
  • Current Price 30.4
  • High / Low 50.7 / 24.0
  • Stock P/E 27.8
  • Book Value 17.1
  • Dividend Yield 1.64 %
  • ROCE 9.28 %
  • ROE 6.55 %
  • Face Value 10.0

Pros

  • Company has been maintaining a healthy dividend payout of 41.4%

Cons

  • The company has delivered a poor sales growth of -0.26% over past five years.
  • Company has a low return on equity of 7.79% over last 3 years.
  • Debtor days have increased from 87.5 to 107 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Hardware Industry: Computers - Hardware

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
32.70 29.44 24.86 19.10 18.79 15.80 16.84 18.15 18.05 14.77 15.99 15.90 18.14
29.56 26.30 21.61 15.63 15.18 12.58 13.54 14.69 14.24 11.14 12.18 12.27 14.09
Operating Profit 3.14 3.14 3.25 3.47 3.61 3.22 3.30 3.46 3.81 3.63 3.81 3.63 4.05
OPM % 9.60% 10.67% 13.07% 18.17% 19.21% 20.38% 19.60% 19.06% 21.11% 24.58% 23.83% 22.83% 22.33%
0.26 0.44 0.36 0.23 0.42 0.32 0.14 0.13 0.27 0.41 0.33 0.31 0.55
Interest 0.20 0.25 0.23 0.22 0.18 0.13 0.14 0.13 0.10 0.27 0.31 0.42 0.35
Depreciation 2.21 2.34 2.27 2.26 2.52 2.16 2.08 2.04 2.19 2.18 2.26 2.36 2.88
Profit before tax 0.99 0.99 1.11 1.22 1.33 1.25 1.22 1.42 1.79 1.59 1.57 1.16 1.37
Tax % 38.38% 29.29% 27.93% 27.87% -159.40% 28.00% 27.87% 28.17% 38.55% 28.30% 26.75% 28.45% 34.31%
0.61 0.71 0.80 0.88 3.46 0.90 0.87 1.02 1.09 1.15 1.15 0.83 0.90
EPS in Rs 0.17 0.20 0.22 0.24 0.95 0.25 0.24 0.28 0.30 0.31 0.31 0.23 0.24
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
116.09 104.18 88.90 80.05 79.84 73.91 65.65 64.49 110.80 92.20 68.84 64.80
104.90 94.12 79.61 70.38 68.23 63.00 52.34 53.57 97.71 78.56 54.95 49.69
Operating Profit 11.19 10.06 9.29 9.67 11.61 10.91 13.31 10.92 13.09 13.64 13.89 15.11
OPM % 9.64% 9.66% 10.45% 12.08% 14.54% 14.76% 20.27% 16.93% 11.81% 14.79% 20.18% 23.32%
0.94 0.45 0.22 0.73 0.72 0.72 0.82 0.39 0.87 1.39 0.83 1.60
Interest 2.04 1.77 1.75 1.20 0.94 1.07 1.34 1.54 1.10 0.99 0.58 1.34
Depreciation 7.27 6.50 6.20 7.74 9.37 10.75 12.72 11.02 9.11 9.39 8.48 9.68
Profit before tax 2.82 2.24 1.56 1.46 2.02 -0.19 0.07 -1.25 3.75 4.65 5.66 5.69
Tax % 25.89% 29.02% 32.69% 33.56% 30.69% 5.26% 28.57% -10.40% 30.93% -25.59% 31.63% 29.17%
2.09 1.58 1.05 0.97 1.40 -0.19 0.05 -1.11 2.59 5.84 3.87 4.03
EPS in Rs 0.66 0.50 0.33 0.28 0.41 -0.05 0.01 -0.31 0.72 1.61 1.06 1.09
Dividend Payout % 55.02% 72.78% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 69.90% 31.12% 47.29% 45.67%
Compounded Sales Growth
10 Years: -5%
5 Years: 0%
3 Years: -16%
TTM: -6%
Compounded Profit Growth
10 Years: 9%
5 Years: 69%
3 Years: 16%
TTM: 4%
Stock Price CAGR
10 Years: 10%
5 Years: 19%
3 Years: 7%
1 Year: -20%
Return on Equity
10 Years: 4%
5 Years: 6%
3 Years: 8%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 23.00 23.00 23.00 25.08 25.12 26.21 26.32 26.32 36.21 36.35 36.60 36.81
Reserves 7.64 6.91 8.02 17.13 20.77 23.98 24.23 14.08 16.97 21.27 23.62 26.10
12.34 11.43 12.23 3.58 7.66 8.89 11.29 14.54 6.97 5.31 13.01 15.34
26.77 33.09 25.52 20.64 18.39 16.68 18.33 16.49 18.50 14.32 16.66 25.34
Total Liabilities 69.75 74.43 68.77 66.43 71.94 75.76 80.17 71.43 78.65 77.25 89.89 103.59
23.61 22.97 24.16 30.83 32.79 31.13 31.95 25.78 25.73 27.09 26.17 33.97
CWIP 0.03 0.00 0.15 0.19 0.83 2.56 2.17 1.94 3.57 1.76 3.64 3.13
Investments 0.00 0.00 0.81 0.81 4.93 7.11 8.23 0.00 0.00 0.00 0.00 0.00
46.11 51.46 43.65 34.60 33.39 34.96 37.82 43.71 49.35 48.40 60.08 66.49
Total Assets 69.75 74.43 68.77 66.43 71.94 75.76 80.17 71.43 78.65 77.25 89.89 103.59

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
17.30 10.12 11.04 14.26 9.42 9.08 9.64 8.23 11.65 10.00 14.31 6.43
-17.64 -7.31 -8.55 -14.52 -14.10 -13.83 -9.62 -5.06 -9.34 -7.45 -8.86 -15.37
0.27 -2.78 -2.33 0.23 4.68 4.75 -0.03 -2.75 0.26 -5.44 5.48 -1.12
Net Cash Flow -0.07 0.03 0.16 -0.03 -0.01 0.01 -0.01 0.42 2.57 -2.90 10.93 -10.06

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 51.81 68.70 62.00 53.71 59.20 61.14 72.83 73.75 43.71 63.34 92.47 106.63
Inventory Days 115.15 135.08 152.19 119.55 106.62 120.87 181.55 169.65 65.34 90.11 149.28 234.67
Days Payable 63.57 116.67 108.61 105.18 75.10 42.72 71.37 69.98 22.23 18.83 33.16 36.08
Cash Conversion Cycle 103.39 87.12 105.58 68.09 90.72 139.29 183.02 173.42 86.83 134.63 208.59 305.22
Working Capital Days 52.98 58.12 73.29 32.37 41.88 49.19 67.38 112.06 56.46 84.40 99.57 86.97
ROCE % 12.10% 9.70% 8.30% 6.45% 6.30% 1.90% 2.61% 0.62% 8.50% 9.07% 9.21% 9.28%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
42.03% 41.87% 41.87% 41.87% 41.85% 41.85% 41.81% 41.59% 41.44% 41.44% 41.25% 41.20%
57.97% 58.14% 58.11% 58.14% 58.15% 58.16% 58.19% 58.43% 58.56% 58.56% 58.76% 58.79%
No. of Shareholders 4,9835,1205,0885,1125,3216,4676,7737,3887,5678,2088,4608,296

Documents