Emmsons International Ltd
Emmsons International is engaged in Trading of Agro/Energy Commodities having global presence. The commodities traded include Rice, Wheat, Sugar, Maize, Soya meal, Barley, Pulses,Coal ,Garment and Textile Products.
- Market Cap ₹ 2.64 Cr.
- Current Price ₹ 2.20
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -2,090
- Dividend Yield 0.00 %
- ROCE -7.13 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Promoters have pledged 52.4% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4,164 | 3,762 | 3,457 | 1,544 | 466 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | |
| 4,049 | 3,657 | 3,334 | 1,570 | 937 | 283 | 162 | 22 | 7 | 0 | 1 | 34 | 34 | |
| Operating Profit | 114 | 105 | 123 | -26 | -471 | -277 | -162 | -22 | -7 | -0 | -1 | -34 | -34 |
| OPM % | 3% | 3% | 4% | -2% | -101% | -4,646% | |||||||
| 10 | 4 | 1 | 5 | -91 | 5 | -38 | 0 | 0 | -0 | -0 | 0 | 0 | |
| Interest | 74 | 98 | 123 | 132 | 141 | 189 | 226 | 178 | 148 | 148 | 148 | 174 | 186 |
| Depreciation | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 50 | 10 | 0 | -155 | -704 | -462 | -427 | -200 | -155 | -148 | -148 | -208 | -220 |
| Tax % | 9% | 47% | 2,000% | 1% | 0% | -0% | 0% | -0% | -0% | -0% | -0% | -0% | |
| 45 | 5 | -2 | -154 | -702 | -463 | -427 | -200 | -155 | -148 | -148 | -208 | -220 | |
| EPS in Rs | 37.79 | 4.40 | -1.84 | -127.85 | -585.10 | -386.11 | -356.16 | -166.97 | -129.38 | -123.65 | -123.64 | -173.58 | -183.32 |
| Dividend Payout % | 3% | 11% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | -13% |
| TTM: | -30% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -25% |
| 5 Years: | -15% |
| 3 Years: | 3% |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 132 | 136 | 125 | -35 | -743 | -1,135 | -1,564 | -1,764 | -1,919 | -2,068 | -2,216 | -2,424 | -2,519 |
| 1,121 | 1,025 | 1,224 | 936 | 1,409 | 1,833 | 2,065 | 2,243 | 2,393 | 2,541 | 2,689 | 2,863 | 2,959 | |
| 343 | 260 | 324 | 644 | 457 | 80 | 74 | 73 | 72 | 72 | 72 | 73 | 73 | |
| Total Liabilities | 1,601 | 1,427 | 1,684 | 1,556 | 1,136 | 790 | 588 | 564 | 557 | 557 | 557 | 525 | 525 |
| 402 | 450 | 491 | 499 | 532 | 497 | 504 | 503 | 503 | 502 | 502 | 502 | 502 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Investments | 6 | 6 | 4 | 4 | 2 | 1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| 1,193 | 970 | 1,189 | 1,053 | 601 | 292 | 84 | 61 | 55 | 55 | 55 | 23 | 23 | |
| Total Assets | 1,601 | 1,427 | 1,684 | 1,556 | 1,136 | 790 | 588 | 564 | 557 | 557 | 557 | 525 | 525 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -316 | 200 | -42 | 435 | -298 | -205 | 2 | -0 | -1 | -0 | -0 | -2 | |
| -362 | -39 | -41 | -10 | -28 | 27 | -7 | 0 | -0 | -0 | -0 | 0 | |
| 734 | -196 | 75 | -449 | 303 | 167 | 6 | -0 | 1 | 0 | 0 | 0 | |
| Net Cash Flow | 56 | -35 | -8 | -25 | -23 | -12 | 1 | -0 | -0 | -0 | -0 | -2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 50 | 47 | 62 | 120 | 336 | -0 | ||||||
| Inventory Days | 29 | 18 | 28 | 55 | 3 | -0 | ||||||
| Days Payable | 30 | 24 | 32 | 84 | 13 | |||||||
| Cash Conversion Cycle | 50 | 41 | 58 | 92 | 326 | -0 | ||||||
| Working Capital Days | 63 | 60 | 79 | 130 | 51 | -2,085 | ||||||
| ROCE % | 15% | 9% | 10% | -2% | -58% | -39% | -26% | -4% | -1% | -0% | -0% | -7% |
Documents
Announcements
- Compliance Certificate Pursuant To Regulation 7(3) Of The SEBI (Listing Obligations And Disclosures Requirements) Regulations, 2015 For The Year Ended 31St March, 2024 2d
- Compliance Certificate Pursuant To Regulation 40 (9) Of The SEBI (Listing Obligations And Disclosures Requirements) Regulations, 2015 For The Year Ended 31" March, 2024 2d
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Apr - Certificate under Reg 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended on 31st March, 2024
- Closure of Trading Window 27 Mar
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Feb - Reg 47 of SEBI (LODR), Reg, 2015- E-copy of newspaper publications of Unaudited Financial Results (standalone and consolidated) for third quarter and nine months ended …