Emmsons International Ltd
Emmsons International is engaged in Trading of Agro/Energy Commodities having global presence. The commodities traded include Rice, Wheat, Sugar, Maize, Soya meal, Barley, Pulses,Coal ,Garment and Textile Products.
- Market Cap ₹ 2.64 Cr.
- Current Price ₹ 2.20
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -2,171
- Dividend Yield 0.00 %
- ROCE -0.10 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Promoters have pledged 52.4% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,456.63 | 1,543.93 | 466.43 | 5.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 3,333.88 | 1,569.60 | 937.16 | 283.36 | 162.32 | 21.85 | 6.80 | 0.48 | 0.53 | 33.90 | 0.65 | 0.84 | 0.88 | |
| Operating Profit | 122.75 | -25.67 | -470.73 | -277.39 | -162.32 | -21.85 | -6.80 | -0.48 | -0.53 | -33.90 | -0.65 | -0.84 | -0.88 |
| OPM % | 3.55% | -1.66% | -100.92% | -4,646.40% | |||||||||
| 1.48 | 4.60 | -90.57 | 5.01 | -37.88 | 0.15 | 0.01 | 0.00 | 0.00 | 0.01 | 0.04 | 0.54 | 0.00 | |
| Interest | 122.63 | 132.11 | 141.10 | 188.58 | 226.24 | 178.13 | 147.92 | 147.63 | 147.63 | 174.20 | 190.40 | 0.00 | 0.00 |
| Depreciation | 1.48 | 1.75 | 1.44 | 1.08 | 0.88 | 0.47 | 0.49 | 0.22 | 0.17 | 0.14 | 0.11 | 0.13 | 0.09 |
| Profit before tax | 0.12 | -154.93 | -703.84 | -462.04 | -427.32 | -200.30 | -155.20 | -148.33 | -148.33 | -208.23 | -191.12 | -0.43 | -0.97 |
| Tax % | 2,000.00% | -0.92% | -0.26% | 0.25% | -0.08% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| -2.27 | -153.50 | -702.00 | -463.18 | -426.99 | -200.30 | -155.20 | -148.33 | -148.32 | -208.23 | -191.12 | -0.43 | -0.98 | |
| EPS in Rs | -1.84 | -127.85 | -585.10 | -386.11 | -356.16 | -166.97 | -129.38 | -123.65 | -123.64 | -173.58 | -159.32 | -0.36 | -0.82 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 15% |
| 3 Years: | 26% |
| TTM: | 98% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -12% |
| 5 Years: | 2% |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Reserves | 124.81 | -34.89 | -742.81 | -1,135.20 | -1,563.84 | -1,764.04 | -1,919.34 | -2,067.59 | -2,215.81 | -2,424.00 | -2,615.07 | -2,615.45 | -2,615.75 |
| 1,223.72 | 935.59 | 1,408.90 | 1,833.09 | 2,065.24 | 2,243.21 | 2,392.53 | 2,540.55 | 2,688.67 | 2,863.33 | 3,054.22 | 3,055.02 | 3,055.36 | |
| 323.72 | 643.62 | 457.45 | 80.16 | 74.41 | 72.59 | 72.17 | 72.18 | 72.11 | 73.34 | 73.41 | 73.42 | 73.37 | |
| Total Liabilities | 1,684.25 | 1,556.32 | 1,135.54 | 790.05 | 587.81 | 563.76 | 557.36 | 557.14 | 556.97 | 524.67 | 524.56 | 524.99 | 524.98 |
| 491.11 | 499.32 | 532.28 | 497.03 | 503.89 | 503.11 | 502.62 | 502.40 | 502.23 | 502.11 | 501.98 | 498.44 | 498.40 | |
| CWIP | 0.25 | 0.25 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 4.23 | 4.21 | 2.07 | 0.91 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 1,188.66 | 1,052.54 | 601.13 | 292.11 | 83.91 | 60.65 | 54.74 | 54.74 | 54.74 | 22.56 | 22.58 | 26.55 | 26.58 | |
| Total Assets | 1,684.25 | 1,556.32 | 1,135.54 | 790.05 | 587.81 | 563.76 | 557.36 | 557.14 | 556.97 | 524.67 | 524.56 | 524.99 | 524.98 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -41.67 | 434.76 | -298.42 | -205.23 | 2.23 | -0.46 | -1.49 | -0.41 | -0.49 | -2.07 | -0.54 | -0.25 | |
| -40.87 | -10.48 | -27.68 | 26.96 | -6.93 | 0.31 | 0.00 | 0.00 | 0.00 | 0.01 | 0.05 | 3.43 | |
| 74.62 | -449.20 | 303.37 | 166.65 | 5.91 | -0.17 | 1.44 | 0.41 | 0.49 | 0.45 | 0.50 | 0.80 | |
| Net Cash Flow | -7.92 | -24.92 | -22.73 | -11.61 | 1.21 | -0.31 | -0.05 | 0.00 | 0.00 | -1.62 | 0.00 | 3.97 |
| Free Cash Flow | -84.64 | 424.27 | -328.73 | -180.44 | -4.74 | -0.15 | -1.49 | -0.41 | -0.49 | -2.07 | -0.49 | 3.18 |
| CFO/OP | -30% | -1,696% | 63% | 74% | -1% | 2% | 22% | 85% | 92% | 6% | 83% | 30% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 61.84 | 120.32 | 336.34 | 0.00 | ||||||||
| Inventory Days | 28.50 | 54.89 | 2.88 | 0.00 | ||||||||
| Days Payable | 32.49 | 83.60 | 13.23 | |||||||||
| Cash Conversion Cycle | 57.85 | 91.62 | 325.99 | 0.00 | ||||||||
| Working Capital Days | -10.42 | 20.23 | -820.16 | -106,449.77 | ||||||||
| ROCE % | 9.73% | -2.02% | -58.18% | -39.40% | -26.22% | -4.33% | -1.46% | -0.14% | -0.14% | -7.13% | -0.16% | -0.10% |
Insights
In beta| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Rice Trading INR Lacs |
|
||||||||||
| Revenue from Wheat Trading INR Lacs |
|||||||||||
| Revenue from Maize Trading INR Lacs |
|||||||||||
| Number of Permanent Employees Number ・Standalone data |
|||||||||||
| Turnover per Share INR ・Standalone data |
|||||||||||
Documents
Announcements
- Closure of Trading Window 26 Mar
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
11 Feb - E-copy of Newspaper Advertisement of Unaudited Financial Statement (Standalone and Consolidated) for the 3rd Quarter ended on 31st December, 2025.
-
Results-Financial Result For The Quarter Ended On 31.12.2025
10 Feb - Q3/9M results to 31-Dec-2025: net losses; auditor's going-concern warning; loan defaults; bank accounts NPA.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 10.02.2026 For Financial Approval For The Quarter Ended On 31.12.2025
10 Feb - Q3/9M Dec 31,2025 results show losses; auditor qualified going-concern; accumulated losses ~Rs.235,316.48 Lacs; loan defaults.
-
Board Meeting Intimation for Intimation Of Board Meeting To Be Held On Tuesday, 10Th February, 2026 For Consideration Of Quarterly Financial Results For The 3Rd Quarter Ended On 31.12.2025
29 Jan - Board meeting on 10 Feb 2026 to approve unaudited results for quarter ended 31 Dec 2025.