Emmsons International Ltd

Emmsons Intl. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Emmsons International Ltd

₹ 2.20 0.00%
25 Oct 2021
emmsons.com BSE: 532038
About

Emmsons International is engaged in Trading of Agro/Energy Commodities having global presence. The commodities traded include Rice, Wheat, Sugar, Maize, Soya meal, Barley, Pulses,Coal ,Garment and Textile Products.

[ add key points ]
Website BSE
  • Market Cap ₹ 2.64 Cr.
  • Current Price ₹ 2.20
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ -1,871
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoters have pledged 52.4% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 1 0 0 0
Operating Profit -0 -0 -0 -0 -0 -0 -0 -0 -0 -1 -0 -0 -0
OPM %
0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 37 36 37 37 37 36 43 44 44 43 47 48 48
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -37 -37 -37 -37 -37 -37 -44 -44 -44 -44 -47 -48 -48
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-37 -37 -37 -37 -37 -37 -44 -44 -44 -44 -47 -48 -48
EPS in Rs -31.09 -30.61 -30.77 -31.10 -31.09 -30.68 -36.30 -36.81 -36.72 -36.92 -39.58 -40.00 -39.99
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
1,896 1,828 1,513 745 361 2 0 -2 0 0 0 0 0
1,836 1,758 1,444 751 452 275 501 34 7 0 1 2 2
Operating Profit 60 69 70 -6 -91 -273 -501 -36 -7 -0 -1 -2 -2
OPM % 3% 4% 5% -1% -25% -11,599%
10 6 10 15 -95 18 14 14 0 0 0 0 0
Interest 52 59 75 88 110 140 167 178 148 148 148 174 186
Depreciation 1 1 1 1 1 1 1 0 0 0 0 0 0
Profit before tax 17 15 4 -79 -297 -395 -656 -200 -155 -148 -148 -176 -188
Tax % 29% 31% 37% 0% 0% 0% 0% 0% 0% 0% 0% 0%
12 10 2 -79 -297 -395 -656 -200 -155 -148 -148 -176 -188
EPS in Rs 10.14 8.53 2.01 -65.77 -247.84 -329.58 -546.55 -166.97 -129.38 -123.65 -123.64 -146.74 -156.49
Dividend Payout % 12% 6% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 12%
3 Years: -5%
TTM: -11%
Stock Price CAGR
10 Years: -26%
5 Years: -15%
3 Years: 3%
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 6 6 12 12 12 12 12 12 12 12 12 12 12
Reserves 90 98 94 15 -283 -678 -1,333 -1,533 -1,689 -1,837 -1,985 -2,161 -2,257
530 457 582 499 737 1,171 1,330 1,508 1,658 1,806 1,954 2,128 2,224
147 158 217 554 419 41 35 33 33 33 32 34 34
Total Liabilities 774 719 905 1,080 885 546 44 20 13 13 13 13 13
13 13 12 11 7 6 5 4 3 3 3 3 3
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 8 8 11 11 11 10 9 9 9 9 9 9 9
752 698 881 1,057 867 530 30 7 1 1 1 1 1
Total Assets 774 719 905 1,080 885 546 44 20 13 13 13 13 13

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-284 98 -40 191 -127 -242 -5 -15 -1 -0 -0 -0
-5 -1 -4 14 21 14 14 15 0 0 0 0
298 -135 48 -198 98 225 -8 -0 1 0 0 0
Net Cash Flow 8 -38 4 6 -7 -3 0 -0 -0 0 0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 47 57 84 259 597 0 0
Inventory Days 67 39 68 115 3 0 0
Days Payable 28 31 55 83 27
Cash Conversion Cycle 86 64 97 291 574 0 0
Working Capital Days 102 100 141 318 218 -3,301 -415
ROCE % 15% 13% 13% 1% -27% -54% -190%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
50.44% 50.44% 50.44% 50.44% 50.44% 50.44% 50.44% 50.44% 50.44% 50.44% 50.44% 50.44%
49.56% 49.56% 49.56% 49.56% 49.56% 49.56% 49.55% 49.55% 49.55% 49.55% 49.55% 49.55%
No. of Shareholders 1,6351,6381,6371,6361,6341,6321,6261,6241,6181,6171,6161,615

Documents

Announcements

Annual reports