Vertex Securities Ltd

Vertex Secur. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vertex Securities Ltd

₹ 2.71 -1.45%
15 May - close price
vertexbroking.com BSE: 531950
About

Incorporated in 1993, Vertex Securities Ltd offers an end-to-end online digital platform for trading in Equity and Derivatives.[1]

Key Points

Business Overview:[1]
VSL is registered as a Merchant Banker, AMFI registered Mutual Fund Distributor and Research Analyst. The company has a Pan India client base through a network of nearly 100 branches and franchisees with a large presence in Kerala

Website BSE
  • Market Cap ₹ 24.1 Cr.
  • Current Price ₹ 2.71
  • High / Low ₹ 4.08 / 2.26
  • Stock P/E
  • Book Value ₹ 0.68
  • Dividend Yield 0.00 %
  • ROCE -12.0 %
  • ROE -25.0 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company's working capital requirements have reduced from 129 days to 83.6 days

Cons

  • Stock is trading at 3.96 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -37.0%
  • The company has delivered a poor sales growth of -4.29% over past five years.
  • Promoter holding is low: 36.4%
  • Company has a low return on equity of -9.31% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 166 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1.36 1.53 2.05 1.95 2.87 2.50 2.71 1.80 1.45 1.99 1.88 1.92 1.11
1.77 1.71 2.09 1.97 2.08 2.37 2.55 2.17 2.01 2.07 2.17 2.20 3.18
Operating Profit -0.41 -0.18 -0.04 -0.02 0.79 0.13 0.16 -0.37 -0.56 -0.08 -0.29 -0.28 -2.07
OPM % -30.15% -11.76% -1.95% -1.03% 27.53% 5.20% 5.90% -20.56% -38.62% -4.02% -15.43% -14.58% -186.49%
0.22 0.18 0.21 0.22 0.08 0.14 0.20 0.13 0.17 0.14 0.07 0.04 0.73
Interest 0.34 0.22 0.10 0.09 0.11 0.12 0.10 0.13 0.08 0.11 0.09 0.09 0.07
Depreciation 0.07 0.06 0.06 0.06 0.07 0.06 0.07 0.07 0.07 0.07 0.07 0.07 0.05
Profit before tax -0.60 -0.28 0.01 0.05 0.69 0.09 0.19 -0.44 -0.54 -0.12 -0.38 -0.40 -1.46
Tax % -1.67% 0.00% 0.00% 0.00% -1.45% 0.00% 0.00% 0.00% 0.00% 16.67% -2.63% 2.50% -0.68%
-0.59 -0.28 0.01 0.05 0.69 0.09 0.19 -0.44 -0.54 -0.13 -0.37 -0.41 -1.44
EPS in Rs -0.04 -0.02 0.00 0.00 0.05 0.01 0.01 -0.03 -0.04 -0.01 -0.02 -0.03 -0.10
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5.10 5.81 7.47 8.17 7.38 6.32 8.59 9.21 8.09 8.86 8.83 6.90
5.79 5.87 6.57 7.07 6.91 9.87 7.48 7.79 7.45 7.79 9.08 9.63
Operating Profit -0.69 -0.06 0.90 1.10 0.47 -3.55 1.11 1.42 0.64 1.07 -0.25 -2.73
OPM % -13.53% -1.03% 12.05% 13.46% 6.37% -56.17% 12.92% 15.42% 7.91% 12.08% -2.83% -39.57%
1.02 0.40 0.52 0.57 0.58 0.30 0.74 0.34 0.29 0.23 0.28 0.98
Interest 0.22 0.60 0.65 0.67 0.52 0.62 0.80 1.12 1.22 0.59 0.47 0.36
Depreciation 0.44 0.35 0.29 0.25 0.20 0.39 0.38 0.36 0.27 0.25 0.27 0.26
Profit before tax -0.33 -0.61 0.48 0.75 0.33 -4.26 0.67 0.28 -0.56 0.46 -0.71 -2.37
Tax % 0.00% 0.00% 0.00% 0.00% 3.03% 0.00% 0.00% 0.00% -1.79% -2.17% 0.00% 0.00%
-0.33 -0.61 0.48 0.75 0.31 -4.25 0.67 0.28 -0.55 0.47 -0.70 -2.37
EPS in Rs -0.02 -0.04 0.03 0.05 0.02 -0.29 0.05 0.02 -0.04 0.03 -0.05 -0.16
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 2%
5 Years: -4%
3 Years: -5%
TTM: -22%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -239%
Stock Price CAGR
10 Years: 4%
5 Years: 34%
3 Years: 12%
1 Year: -25%
Return on Equity
10 Years: -5%
5 Years: -6%
3 Years: -9%
Last Year: -25%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 14.75 14.75 14.80 14.80 14.80 14.80 14.80 14.80 14.80 14.80 14.80 18.50
Reserves -2.54 -3.14 -2.66 -1.91 -1.76 -6.09 -5.44 -5.16 -5.72 -5.27 -6.00 -8.37
1.76 2.60 2.84 4.04 3.36 4.04 6.16 6.34 9.39 5.02 5.48 5.98
9.25 9.68 13.99 12.49 14.29 12.48 24.76 33.24 30.60 25.28 21.67 19.86
Total Liabilities 23.22 23.89 28.97 29.42 30.69 25.23 40.28 49.22 49.07 39.83 35.95 35.97
2.15 1.97 1.75 1.55 1.46 2.26 1.94 1.63 1.52 1.52 1.30 1.65
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 3.52 3.52 0.25 0.25 0.02 0.02 0.02 0.02 0.02 0.03 0.03 0.03
17.55 18.40 26.97 27.62 29.21 22.95 38.32 47.57 47.53 38.28 34.62 34.29
Total Assets 23.22 23.89 28.97 29.42 30.69 25.23 40.28 49.22 49.07 39.83 35.95 35.97

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1.00 -0.94 1.18 -0.16 1.51 -0.06 3.52 9.65 -8.42 -15.08 -0.44 -0.59
0.07 0.06 0.14 0.61 -1.04 2.48 -0.54 -5.90 9.27 9.52 0.43 -0.18
-0.59 0.28 -0.46 1.13 -0.53 -0.39 -0.45 -0.72 1.97 -4.91 0.11 3.58
Net Cash Flow 0.48 -0.59 0.87 1.57 -0.06 2.04 2.53 3.03 2.83 -10.48 0.10 2.80
Free Cash Flow 0.98 -1.10 1.11 -0.22 1.39 -0.61 3.42 9.56 -8.54 -15.15 -0.48 -0.74
CFO/OP -128% 1,650% 131% -15% 334% -1% 327% 687% -1,316% -1,409% 152% 22%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 319.91 275.79 325.91 323.45 367.97 53.71 201.41 248.09 539.60 184.97 210.40 166.10
Inventory Days
Days Payable
Cash Conversion Cycle 319.91 275.79 325.91 323.45 367.97 53.71 201.41 248.09 539.60 184.97 210.40 166.10
Working Capital Days 422.25 385.10 455.39 386.89 -121.17 -436.04 -379.87 -745.85 -509.83 154.07 147.98 83.58
ROCE % -1.59% -0.14% 7.74% 8.96% 5.10% -24.97% 10.40% 8.89% 3.83% 6.08% -1.51% -12.04%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Employee Strength
Number ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Number of Branches and Franchisees
Number ・Standalone data
Asset Under Management (AUM - Oroboro Arm)
INR Lakhs
Fee Income from Digital Lending (Group)
INR Lakhs
Personal Loan Disbursement Amount (Group - Oroboro Arm)
INR Lakhs
Personal Loan Volume (Group - Oroboro Arm)
Number
Total Cumulative Loans Disbursed (Group - TFL & Subsidiaries)
Number
Total Registered Clients
Number ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.41% 73.41% 73.41% 73.41% 73.41% 73.37% 73.41% 73.41% 73.41% 73.41% 73.41% 36.44%
26.60% 26.59% 26.59% 26.59% 26.59% 26.64% 26.60% 26.59% 26.59% 26.59% 26.60% 63.56%
No. of Shareholders 7,2017,90710,11510,32110,19110,85712,32112,58412,47612,35612,73513,325

Documents

Announcements

Annual reports

Concalls

  • Nov 2022
    Transcript
    AI Summary
    PPT