Indbank Merchant Banking Services Ltd

Indbank Merchant Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Indbank Merchant Banking Services Ltd

₹ 34.6 -1.82%
08 May - close price
indbankonline.com BSE: 511473 NSE: INDBANK
About

Incorporated in 1989, Indbank Merchant Banking Services Ltd. is engaged in Merchant Banking, Stock Broking, Depository Participant and allied activities.

Key Points

Business Overview:[1]
The Company is a subsidiary of Indian Bank and is engaged in stock broking, depository participant services, distribution of mutual funds and other investment products, and merchant banking. It is a member of NSE and BSE (Equity & Derivatives segments), registered with NSDL and CDSL as a Depository Participant, and holds SEBI registration as a Merchant Banker. It is also registered with AMFI for mutual fund distribution. It provides depository services to institutional and retail clients, with 91,360 DP accounts and 50,319 broking accounts.

Website BSE NSE
  • Market Cap ₹ 153 Cr.
  • Current Price ₹ 34.6
  • High / Low ₹ 47.2 / 28.2
  • Stock P/E 21.9
  • Book Value ₹ 22.2
  • Dividend Yield 0.00 %
  • ROCE 10.3 %
  • ROE 7.36 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 11.0% over past five years.
  • Company has a low return on equity of 9.09% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Capital Markets Stockbroking & Allied

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
4.22 5.43 6.04 6.60 6.86 7.70 8.13 5.63 5.31 6.69 6.28 6.25 5.89
3.05 3.35 2.73 3.24 3.54 3.86 3.62 3.60 3.65 3.78 3.63 3.59 4.06
Operating Profit 1.17 2.08 3.31 3.36 3.32 3.84 4.51 2.03 1.66 2.91 2.65 2.66 1.83
OPM % 27.73% 38.31% 54.80% 50.91% 48.40% 49.87% 55.47% 36.06% 31.26% 43.50% 42.20% 42.56% 31.07%
0.01 0.01 0.01 0.01 0.96 0.01 0.00 0.02 0.00 0.00 0.01 0.00 0.13
Interest 0.05 0.03 0.03 0.00 0.01 0.02 0.02 0.05 0.04 0.07 0.09 0.02 0.01
Depreciation 0.09 0.09 0.09 0.10 0.09 0.12 0.11 0.11 0.10 0.06 0.06 0.06 0.07
Profit before tax 1.04 1.97 3.20 3.27 4.18 3.71 4.38 1.89 1.52 2.78 2.51 2.58 1.88
Tax % 48.08% 22.84% 24.38% 21.71% 39.95% 23.18% 24.66% 38.10% 25.00% 23.02% 26.29% 25.97% 35.64%
0.54 1.52 2.42 2.56 2.50 2.85 3.30 1.17 1.14 2.14 1.86 1.92 1.21
EPS in Rs 0.12 0.34 0.55 0.58 0.56 0.64 0.74 0.26 0.26 0.48 0.42 0.43 0.27
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
10.11 9.03 10.54 13.82 10.39 11.47 14.91 20.62 18.24 24.76 26.57 25.11
5.85 5.77 10.13 8.65 8.95 12.48 12.87 14.17 12.74 13.80 14.61 15.07
Operating Profit 4.26 3.26 0.41 5.17 1.44 -1.01 2.04 6.45 5.50 10.96 11.96 10.04
OPM % 42.14% 36.10% 3.89% 37.41% 13.86% -8.81% 13.68% 31.28% 30.15% 44.26% 45.01% 39.98%
2.63 0.59 6.55 0.81 2.13 5.77 4.56 3.83 1.62 2.11 0.24 0.15
Interest 0.29 0.11 0.81 1.58 1.53 1.52 1.53 1.53 0.89 0.08 0.26 0.19
Depreciation 0.69 0.60 0.53 0.43 0.23 0.30 0.19 0.20 0.37 0.38 0.44 0.24
Profit before tax 5.91 3.14 5.62 3.97 1.81 2.94 4.88 8.55 5.86 12.61 11.50 9.76
Tax % 15.40% 12.10% 5.16% 44.08% 2.76% 28.91% 17.01% 18.60% 40.10% 28.63% 26.43% 27.05%
4.99 2.76 5.34 2.22 1.77 2.09 4.06 6.96 3.50 9.00 8.46 7.12
EPS in Rs 1.12 0.62 1.20 0.50 0.40 0.47 0.91 1.57 0.79 2.03 1.91 1.60
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 11%
5 Years: 11%
3 Years: 11%
TTM: -5%
Compounded Profit Growth
10 Years: 10%
5 Years: 12%
3 Years: 32%
TTM: -17%
Stock Price CAGR
10 Years: 17%
5 Years: 17%
3 Years: 10%
1 Year: 13%
Return on Equity
10 Years: 7%
5 Years: 8%
3 Years: 9%
Last Year: 7%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 44.38 44.38 44.38 44.38 44.38 44.38 44.38 44.38 44.38 44.38 44.38 44.38
Reserves 1.91 4.67 9.98 12.13 13.86 15.83 19.90 26.75 30.13 38.99 47.27 54.36
0.00 0.00 1.58 0.03 0.00 0.00 0.00 0.00 2.79 0.00 0.01 0.00
6.20 8.66 24.39 24.47 9.30 13.94 19.91 21.33 20.08 22.97 26.43 24.40
Total Liabilities 52.49 57.71 80.33 81.01 67.54 74.15 84.19 92.46 97.38 106.34 118.09 123.14
5.06 4.53 4.07 3.73 3.58 3.33 3.37 3.71 3.55 3.32 3.13 3.05
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.00 0.00 0.00 0.00
Investments 3.47 3.04 2.10 1.24 0.45 0.19 0.80 1.30 1.37 2.44 1.83 3.02
43.96 50.14 74.16 76.04 63.51 70.63 80.02 87.32 92.46 100.58 113.13 117.07
Total Assets 52.49 57.71 80.33 81.01 67.54 74.15 84.19 92.46 97.38 106.34 118.09 123.14

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.84 4.34 5.55 4.65 4.95 14.92 8.14 0.55 -5.30 -1.16 0.08 2.05
-4.31 -4.56 -6.47 -2.94 -3.41 -10.32 -8.44 -0.98 -1.03 -0.17 0.56 -1.44
0.00 0.00 0.00 -0.80 0.00 0.00 -1.51 -1.51 -0.89 -0.07 -0.12 -0.19
Net Cash Flow -3.47 -0.22 -0.92 0.90 1.54 4.61 -1.80 -1.93 -7.22 -1.40 0.52 0.41
Free Cash Flow 0.40 4.27 5.47 4.56 4.87 14.88 7.94 -0.12 -5.39 -1.30 -0.17 1.88
CFO/OP 20% 133% 1,354% 123% 350% -1,528% 405% 30% -81% 11% 30% 41%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 235.03 300.33 318.60 210.50 184.43 29.28 78.58 59.65 82.45 67.52 81.87 92.74
Inventory Days
Days Payable
Cash Conversion Cycle 235.03 300.33 318.60 210.50 184.43 29.28 78.58 59.65 82.45 67.52 81.87 92.74
Working Capital Days 600.39 625.31 587.67 452.42 -23.19 -308.36 -286.66 -71.87 1.40 71.94 -29.67 32.85
ROCE % 14.00% 6.80% 12.36% 9.87% 5.68% 7.51% 10.27% 14.89% 7.02% 13.41% 13.44% 10.34%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Stock Broking Turnover
Rs. Crores

Log in to view insights

Please log in to see hidden values.

Login
Broking Accounts
Number
Depository Participant (DP) Accounts
Number
Terminal Locations
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
64.84% 64.84% 64.84% 64.84% 64.84% 64.84% 64.84% 64.84% 64.84% 64.84% 64.84% 64.84%
0.00% 0.01% 0.01% 0.05% 0.07% 0.20% 0.00% 0.00% 0.03% 0.00% 0.00% 0.00%
0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09%
35.06% 35.07% 35.06% 35.02% 35.01% 34.87% 35.07% 35.08% 35.04% 35.08% 35.07% 35.07%
No. of Shareholders 43,62744,71043,35348,26549,98649,13251,23250,96951,23651,23150,53750,062

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports