Elixir Capital Ltd

₹ 102 0.15%

21 Aug - close price

About

Incorporated in 1994, Elixir Capital Ltd is in the business of broking and providing consultancies for shares & securities.^[1]

Key Points

Business Overview:^[1]
ECL is the holding company and is engaged in
the business of investing in shares & securities
and of providing services of the capital market
research and analysis.

Website BSE

Market Cap ₹ 59.2 Cr.
Current Price ₹ 102
High / Low ₹ 144 / 78.1
Stock P/E 9.19
Book Value ₹ 102
Dividend Yield 1.23 %
ROCE 6.61 %
ROE 5.23 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 1.00 times its book value
Company is expected to give good quarter

Cons

Debtor days have increased from 17.6 to 49.7 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	4.75	6.09	5.91	15.81	14.72	18.56	6.04	0.38	10.92	11.09	13.31	-1.10	20.42
	1.57	1.68	1.62	2.41	3.04	3.00	3.70	9.93	6.67	6.62	5.94	8.62	7.65
Operating Profit	3.18	4.41	4.29	13.40	11.68	15.56	2.34	-9.55	4.25	4.47	7.37	-9.72	12.77
OPM %	66.95%	72.41%	72.59%	84.76%	79.35%	83.84%	38.74%	-2,513.16%	38.92%	40.31%	55.37%		62.54%
	0.34	0.89	0.22	1.20	0.27	0.16	0.22	-0.13	1.17	0.09	0.40	0.22	0.20
Interest	0.34	0.40	0.33	0.45	0.43	0.56	0.66	0.38	0.62	0.59	0.58	0.65	0.68
Depreciation	0.08	0.09	0.08	0.09	0.07	0.09	0.08	0.26	0.11	0.11	0.11	0.16	0.12
Profit before tax	3.10	4.81	4.10	14.06	11.45	15.07	1.82	-10.32	4.69	3.86	7.08	-10.31	12.17
Tax %	1.61%	15.38%	22.44%	24.32%	24.98%	25.08%	34.62%	-18.22%	21.54%	39.90%	23.02%	-28.90%	31.80%
	3.06	4.08	3.19	10.63	8.59	11.30	1.19	-8.44	3.69	2.31	5.44	-7.34	8.30
EPS in Rs	3.89	5.39	4.07	13.54	10.94	14.41	1.52	-10.80	4.70	2.95	6.93	-9.36	10.56
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	11.70	4.45	12.41	10.15	3.70	-0.40	19.62	24.53	4.32	34.63	42.04	35.81	43.72
	1.81	2.26	2.64	3.76	3.36	3.73	4.61	5.53	5.70	7.25	21.30	27.85	28.83
Operating Profit	9.89	2.19	9.77	6.39	0.34	-4.13	15.01	19.00	-1.38	27.38	20.74	7.96	14.89
OPM %	84.53%	49.21%	78.73%	62.96%	9.19%		76.50%	77.46%	-31.94%	79.06%	49.33%	22.23%	34.06%
	0.00	1.54	0.04	0.10	0.06	0.05	0.02	0.03	0.18	0.56	-0.19	0.29	0.91
Interest	0.05	0.07	0.13	0.15	0.25	0.19	0.95	1.66	1.13	1.52	2.03	2.44	2.50
Depreciation	0.47	0.46	0.48	0.47	0.45	0.40	0.41	0.37	0.34	0.34	0.50	0.49	0.50
Profit before tax	9.37	3.20	9.20	5.87	-0.30	-4.67	13.67	17.00	-2.67	26.08	18.02	5.32	12.80
Tax %	29.35%	24.38%	25.00%	28.28%	-10.00%	10.49%	10.53%	23.65%	28.46%	19.63%	29.86%	22.74%
	6.61	2.41	6.90	4.21	-0.21	-3.83	12.22	12.98	-3.43	20.96	12.65	4.10	8.71
EPS in Rs	8.43	2.89	11.89	5.36	-0.36	-6.60	15.72	22.37	-5.91	26.90	16.08	5.22	11.08
Dividend Payout %	20.16%	11.74%	10.51%	23.31%	-345.24%	-18.93%	7.95%	5.59%	-21.14%	4.64%	7.77%	23.93%

Compounded Sales Growth
10 Years:	23%
5 Years:	13%
3 Years:	102%
TTM:	22%

Compounded Profit Growth
10 Years:	13%
5 Years:	-20%
3 Years:	42%
TTM:	8%

Stock Price CAGR
10 Years:	11%
5 Years:	19%
3 Years:	32%
1 Year:	-5%

Return on Equity
10 Years:	15%
5 Years:	17%
3 Years:	18%
Last Year:	5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5.80	5.80	5.80	5.80	5.80	5.80	5.80	5.80	5.80	5.80	5.80	5.80
Reserves	13.44	13.93	17.63	21.16	19.76	14.71	22.83	31.44	28.01	42.63	50.97	53.28
	0.57	1.95	1.72	1.59	1.22	1.24	17.44	17.68	7.34	23.60	31.32	40.49
	8.54	8.39	11.22	11.68	11.71	16.75	26.76	27.72	26.38	24.36	27.50	31.55
Total Liabilities	28.35	30.07	36.37	40.23	38.49	38.50	72.83	82.64	67.53	96.39	115.59	131.12
	5.67	5.30	4.75	4.87	4.54	4.20	3.93	3.69	3.54	3.26	3.64	3.26
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.71	0.83	0.00	0.00	0.00	9.91	12.51	11.93	11.07	12.24	17.96	20.51
	21.97	23.94	31.62	35.36	33.95	24.39	56.39	67.02	52.92	80.89	93.99	107.35
Total Assets	28.35	30.07	36.37	40.23	38.49	38.50	72.83	82.64	67.53	96.39	115.59	131.12

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1.08	1.27	-2.92	2.02	2.32	12.80	-2.02	4.58	5.96	-17.02	2.00	2.83
	-0.11	-2.11	2.87	-1.59	0.30	-9.11	-3.35	0.41	1.68	1.79	-5.42	-0.60
	-0.61	1.39	-0.19	-0.14	-1.80	-1.39	14.24	-2.41	-12.46	13.75	4.70	5.74
Net Cash Flow	0.37	0.55	-0.24	0.29	0.82	2.30	8.87	2.58	-4.82	-1.49	1.29	7.97
Free Cash Flow	0.78	1.17	-3.08	1.43	2.20	12.75	-2.17	4.46	5.78	-16.57	1.13	2.71
CFO/OP	38%	94%	-6%	58%	682%	-319%	-4%	43%	-520%	-46%	39%	85%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	0.00	0.82	3.24	5.75	1.97	-2,646.25	0.37	5.21	21.12	2.42	0.69	49.74
Inventory Days						-7,418.62
Days Payable
Cash Conversion Cycle	0.00	0.82	3.24	5.75	1.97	-10,064.88	0.37	5.21	21.12	2.42	0.69	49.74
Working Capital Days	442.37	1,232.80	648.53	929.94	2,434.65	3,102.50	388.25	431.07	1,684.75	598.25	598.38	704.82
ROCE %	38.27%	6.27%	29.05%	16.35%	-0.13%	-13.23%	32.98%	29.06%	-2.45%	36.75%	20.07%	6.61%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Brokerage Income as % of Consolidated Revenue from Operations
%

x.xx	x.xx	x.xx	x.xx		x.xx	x.xx	x.xx	x.xx	x.xx
	x	x	x	x	x	x	x	x	x
x.xx	x.xx	x.xx	xx.xx		x.xx	x.xx	x.xx	x.xx	x.xx
xx.xx	xx.xx	xx.xx	xx.xx		xx.xx	xx.xx	xx.xx	xx.xx	xx.xx

Please log in to see hidden values.

Number of Permanent Employees (Standalone Holding Company)
count ・Standalone data

Portfolio Management Fees as % of Consolidated Revenue from Operations
%

Share Trading Income as % of Consolidated Revenue from Operations
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	71.29%	71.29%	71.29%	71.29%	71.29%	71.29%	71.29%	71.29%	71.29%	71.29%	71.29%	71.18%
	28.71%	28.71%	28.71%	28.71%	28.70%	28.71%	28.71%	28.72%	28.72%	28.71%	28.71%	28.82%
No. of Shareholders	3,469	3,325	3,187	3,397	3,697	4,481	4,490	4,346	4,227	4,102	3,953	3,803

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	71.29%	71.29%	71.29%	71.29%	71.29%	71.29%	71.29%	71.29%	71.29%	71.29%	71.18%
	28.71%	28.71%	28.71%	28.71%	28.71%	28.71%	28.70%	28.71%	28.71%	28.71%	28.82%
No. of Shareholders	1,776	1,755	1,682	1,518	1,566	2,443	3,469	3,187	4,490	3,953	3,803

Documents

Announcements

All

Elixir Capital Ltd

Elixir Capital Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports